Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Kin Mining

www: www.kinmining.com.au   email: info@kinmining.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:KIN AUD

Description

Kin Mining are a gold focused junior, late stage developer with one mine in development in Australia and two exploration properties. They have approximately 1.8Moz. of gold in the reserves and resources category of which 0.8Moz. are in the measured and indicated category. They have a market capitalisation of ~A$62.63M which is a fall of roughly 17% over the last two months. As of 04/16/2024 they have no debt and ~A$4.66M cash. They have 1,600M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/16/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $75.18M $62.63M 04/16/2024 $-12.55M
Total Assets: $10.91M $11.32M 04/16/2024 $0.41M
Total Liabilities: $1.28M $1.33M 04/16/2024 $0.05M
Current Assets: $7.70M $7.99M 04/16/2024 $0.29M
Current Liabilities: $0.39M $0.40M 04/16/2024 $0.01M
Total Debt: $0.00M $0.00M 04/16/2024 $0.00M
Cash: $4.49M $4.66M 04/16/2024 $0.17M
Enterprise Value: $70.68M $57.97M 11/02/1971 $-12.72M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 04/16/2024 n/a
Misc 04/16/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 1,600,000,000 1,600,000,000 04/16/2024 0
Shares (FD): 1,650,000,000 1,650,000,000 04/16/2024 0
Insider Ownership: n/a 30% 04/16/2024 30%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2022 04/16/2024 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
04/16/2024 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
04/16/2024 0
Initial CapEx (Outstanding): n/a n/a 04/16/2024 n/a
Funding Option: n/a n/a 04/16/2024 n/a
Documentation: none none 04/16/2024 n/a
Future MCap Modifier: 0.1
Developer: Likely Path to Production
0.1
Developer: Likely Path to Production
04/16/2024 0
Cash Flow Multiplier: 4 4 04/16/2024 0.00

Resource Data

GOLD 04/16/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/16/2024 0.00M
Measured & Indicated: 0.80M 0.80M 04/16/2024 0.00M
Inferred: 1.00M 1.00M 04/16/2024 0.00M
Reserves & Resources: 1.80M 1.80M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/16/2024 0.00M
Measured & Indicated: 0.51M 0.51M 04/16/2024 0.00M
Inferred: 0.40M 0.40M 04/16/2024 0.00M
Reserves & Resources: 0.91M 0.91M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/16/2024 $0.00
Extra Operating Cost: n/a n/a 04/16/2024 $0.00
Total: $1,550 $1,550 04/16/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 04/16/2024 n/a
Open Pit (Avg): n/a 1.50 g/t 04/16/2024 1.50 g/t
Recovery Rate: (CG)  80.00% (CG)  80.00% 04/16/2024 0.00%
F
U
T
U
R
E
Proven & Probable: 1.50M 1.50M 04/16/2024 0.00M
Annual Production: 100,000oz. 100,000oz. 04/16/2024 0oz.
Cash Cost: $1,000 $1,000 04/16/2024 $0
Extra Operating Cost: $550 $550 04/16/2024 $0
SILVER 04/16/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/16/2024 0.00M
Measured & Indicated: n/a n/a 04/16/2024 0.00M
Inferred: n/a n/a 04/16/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/16/2024 0.00M
Measured & Indicated: n/a n/a 04/16/2024 0.00M
Inferred: n/a n/a 04/16/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/16/2024 $0.00
Extra Operating Cost: n/a n/a 04/16/2024 $0.00
Total: n/a n/a 04/16/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 04/16/2024 n/a
Open Pit (Avg): n/a n/a 04/05/2023 n/a
Recovery Rate: n/a n/a 04/16/2024 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 04/16/2024 0.00M
Annual Production: n/a n/a 04/16/2024 n/a
Cash Cost: n/a n/a 04/16/2024 n/a
Extra Operating Cost: n/a n/a 04/16/2024 n/a

Property

Last Analysis Data  (04/16/2024)
Stage Name Owned Au Ag Cu Notes
Dev Leonora Project 100% show
1.1 million oz open pit project.

Several deposits
Mertondale
Cardinia
Raeside
Exp Cardinia 100% n/a
Exp Desdemona 100% show
Early exploration.
Total Land Package Size (ha): 50,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Leonora Project 100% show
1.1 million oz open pit project.

Several deposits
Mertondale
Cardinia
Raeside
Exp Cardinia 100% n/a
Exp Desdemona 100% show
Early exploration.
Total Land Package Size (ha): 50,000  

Profitability (by resource)

Proven &
Probable
04/16/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
04/16/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.80M 0.80M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -5.01M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.51M 0.51M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -3.21M
Maximum Profit (Gold): $427.01M $394.65M n/a $-32.36M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $427.01M $394.65M n/a $-32.36M
Max Profit / Current MCap: 5.680 6.301 n/a 0.621
Max Profit Per Share (Gold): $0.26 $0.24 n/a $-0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.26 $0.24 n/a $-0.02
Total Free Profit Per Share: $0.19 $0.18 n/a $-0.01
FD MCap / Gold Eq.: $146.83 $122.32 n/a $-24.51
FD MCap / Silver Eq.: $1.73 $1.56 n/a $-0.17
FD MCap / Per Metal
as % Spot Price:
6.16% 5.27% n/a -0.89%

Reserves &
Resources
04/16/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.80M 1.80M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -11.27M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.91M 0.91M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -5.71M
Maximum Profit (Gold): $760.61M $702.97M n/a $-57.64M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $760.61M $702.97M n/a $-57.64M
Max Profit / Current MCap: 10.118 11.224 n/a 1.107
Max Profit Per Share (Gold): $0.46 $0.43 n/a $-0.03
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.46 $0.43 n/a $-0.03
Total Free Profit Per Share: $0.39 $0.37 n/a $-0.02
FD MCap / Gold Eq.: $82.43 $68.67 n/a $-13.76
FD MCap / Silver Eq.: $0.97 $0.88 n/a $-0.10
FD MCap / Per Metal
as % Spot Price:
3.46% 2.96% n/a -0.50%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×