Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Kalamazoo Resources

www: kzr.com.au   email: info@kzr.com.au
Category: Junior: Early Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Click for
TradingView
chart

Symbol Data

Symbol Currency
ASX:KZR AUD
OTCMKTS:KAMRF USD

Description

Kalamazoo Resources are a gold focused junior, early-stage developer with one mine in development in Australia and three exploration properties. They have approximately 1.44Moz. of gold in the reserves and resources category of which 0.91Moz. are in the measured and indicated category. They have a market capitalisation of ~A$36.13M which is a fall of roughly 19% over the last three weeks. As of 02/23/2026 they have no debt and ~A$7.08M cash. They have 314M shares outstanding and trade on

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/23/2026
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $44.67M $36.13M 02/23/2026
MCap (OS): $39.86M $32.24M 02/23/2026
Total Assets: $17.27M $17.34M 02/23/2026
Total Liabilities: $2.54M $2.55M 02/23/2026
Current Assets: $0.38M $0.38M 02/23/2026
Current Liabilities: $2.44M $2.45M 02/23/2026
Total Debt: $0.00M $0.00M 02/23/2026
Cash: $7.05M $7.08M 02/23/2026
Debt (Net): $-7.05M $-7.08M
Enterprise Value: $37.62M $29.05M
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 02/23/2026
Misc 02/23/2026
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 314,124,719 314,124,719 02/23/2026
Shares (FD): 352,000,000 352,000,000 02/23/2026
Insider Ownership: 40% 40% 02/23/2026
Dividend (Annual): n/a n/a 02/23/2026
Company Type: Mostly Gold Mostly Gold never
Group: Developer Developer never
Production ETA: n/a n/a 02/23/2026
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 02/23/2026
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 02/23/2026
Development Phase: none none 02/23/2026
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 3
PG/Explorer: Good Project
 3
PG/Explorer: Good Project
 02/23/2026
Cash Flow Multiple: none none 02/23/2026

Resource Data

GOLD 02/23/2026
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/23/2026
Measured & Indicated: 0.91M 0.91M 02/23/2026
Inferred: 0.53M 0.53M 02/23/2026
Reserves & Resources: 1.44M 1.44M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/23/2026
Measured & Indicated: 0.63M 0.63M 02/23/2026
Inferred: 0.23M 0.23M 02/23/2026
Reserves & Resources: 0.85M 0.85M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: $1,600 $1,600 02/23/2026
Extra Operating Cost: $700 $700 02/23/2026
Total: $2,300 $2,300 02/23/2026
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 02/23/2026
Open Pit (Avg): n/a 2.80 g/t 02/23/2026
Recovery Rate: (CG)  86.00% (CG)  86.00% 02/23/2026
F
U
T
U
R
E		 Proven & Probable: 1.50M 1.50M 02/23/2026
Annual Production: n/a n/a 02/23/2026
Cash Cost: n/a n/a 02/23/2026
Extra Operating Cost: n/a n/a 02/23/2026
SILVER 02/23/2026
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/23/2026
Measured & Indicated: n/a n/a 02/23/2026
Inferred: n/a n/a 02/23/2026
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/23/2026
Measured & Indicated: n/a n/a 02/23/2026
Inferred: n/a n/a 02/23/2026
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 02/23/2026
Extra Operating Cost: n/a n/a 02/23/2026
Total: n/a n/a 02/23/2026
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 02/23/2026
Open Pit (Avg): n/a n/a 02/23/2026
Recovery Rate: n/a n/a 02/23/2026
F
U
T
U
R
E		 Proven & Probable: n/a n/a 02/23/2026
Annual Production: n/a n/a 02/23/2026
Cash Cost: n/a n/a 02/23/2026
Extra Operating Cost: n/a n/a 02/23/2026

Property

Last Analysis Data  (02/23/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Ashburton Gold
100 300.00 47.00 145.00 show
historically produced 350,000oz Au (1998-2004). The AGP boasts a Mineral Resource estimate (JORC Code 2012) of 16.2Mt @ 2.8g/t Au for 1.44Moz
Exp Malina West
80 show
prospective for “Hemi-style” high magnesium intrusion related gold mineralisation (similar to those identified at De Grey Mining

Size: 48,400 ha
Exp Mt Piper
100 show
located adjacent to Agnico Eagle’s exploration tenure and 30km from Fosterville gold mine

Size: 160,900 ha
Exp Snake Well
100 show
Base Metals
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Ashburton Gold
100 300.00 47.00 145.00 show
historically produced 350,000oz Au (1998-2004). The AGP boasts a Mineral Resource estimate (JORC Code 2012) of 16.2Mt @ 2.8g/t Au for 1.44Moz
Exp Malina West
80 show
prospective for “Hemi-style” high magnesium intrusion related gold mineralisation (similar to those identified at De Grey Mining

Size: 48,400 ha
Exp Mt Piper
100 show
located adjacent to Agnico Eagle’s exploration tenure and 30km from Fosterville gold mine

Size: 160,900 ha
Exp Snake Well
100 show
Base Metals

Profitability (by resource)

Proven &
Probable		 02/23/2026
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 02/23/2026
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.91M 0.91M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.63M 0.63M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,789.21M $1,607.80M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,789.21M $1,607.80M n/a
Max Profit / Current MCap: 40.054 44.497 n/a
Max Profit Per Share (Gold): $5.08 $4.57 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $5.08 $4.57 n/a
Total Free Profit Per Share: $4.90 $4.42 n/a
FD MCap / Gold Eq.: $71.27 $57.65 n/a
FD MCap / Silver Eq.: $1.20 $0.91 n/a
FD MCap / Per Metal
as % Spot Price:		 1.38% 1.18% n/a
EV / Gold Eq.: $60.02 $46.35 n/a
EV / Silver Eq.: $1.01 $0.73 n/a
EV / Per Metal
as % Spot Price:		 1.16% 0.95% n/a

Reserves &
Resources		 02/23/2026
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.44M 1.44M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.85M 0.85M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $2,433.65M $2,186.90M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $2,433.65M $2,186.90M n/a
Max Profit / Current MCap: 54.481 60.524 n/a
Max Profit Per Share (Gold): $6.91 $6.21 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $6.91 $6.21 n/a
Total Free Profit Per Share: $6.73 $6.07 n/a
FD MCap / Gold Eq.: $52.40 $42.38 n/a
FD MCap / Silver Eq.: $0.88 $0.67 n/a
FD MCap / Per Metal
as % Spot Price:		 1.02% 0.87% n/a
EV / Gold Eq.: $44.13 $34.08 n/a
EV / Silver Eq.: $0.74 $0.54 n/a
EV / Per Metal
as % Spot Price:		 0.86% 0.70% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×