Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
ASX:HRZ AUD
Description
Horizon Minerals Limited are a gold focused junior, late stage development company with two mines in development in Australia and four exploration properties. They have approximately 1Moz. of gold in the reserves and resources category of which 0.5Moz. are in the measured and indicated category. They have a market capitalisation of ~A$19.57M which is a fall of roughly 37% over the last eleven months. As of 07/24/2022 they have no debt and ~A$7.28M cash. They have 612M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
Financial
07/24/2022
Item
Value
Value
Updated
MCap (FD):
$31.19M
$19.57M
07/24/2022
Total Assets:
$34.65M
$33.09M
07/24/2022
Total Liabilities:
$2.43M
$2.32M
07/24/2022
Current Assets:
$7.62M
$7.28M
07/24/2022
Current Liabilities:
$0.90M
$0.86M
07/24/2022
Total Debt:
$0.00M
$0.00M
07/24/2022
Cash:
$7.62M
$7.28M
07/24/2022
Enterprise Value:
$23.57M
$12.29M
05/23/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to
n/a
n/a
never
Finance within 1 year:
07/24/2022
Misc
07/24/2022
Item
Value
Value
Updated
Shares Outstanding:
612,000,000
612,000,000
07/24/2022
Shares (FD):
643,000,000
643,000,000
07/24/2022
Insider Ownership:
n/a n/a never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a 01/01/2024
07/24/2022
Production (Gold Eq Oz.):
(guess) (guess) 07/24/2022
Production (Silver Eq Oz.) :
(guess) (guess) 07/24/2022
Initial CapEx (Outstanding):
n/a n/a 07/24/2022
Funding Option:
n/a n/a 07/24/2022
Documentation:
none
PFS
04/23/2023
Future MCap Modifier:
0.1Developer: Likely Path to Production
0.1Developer: Likely Path to Production
04/24/2023
Cash Flow Multiplier:
5
5
04/23/2023
GOLD
07/24/2022
Item
Value
Value
Updated
O
T
Proven & Probable:
n/a n/a 07/24/2022
Measured & Indicated:
0.50M
0.50M
07/24/2022
Inferred:
0.50M
0.50M
07/24/2022
Reserves & Resources:
1.00M
1.00M
never
P
Proven & Probable:
n/a n/a 07/24/2022
Measured & Indicated:
0.36M
0.36M
07/24/2022
Inferred:
0.23M
0.23M
07/24/2022
Reserves & Resources:
0.59M
0.59M
never
C
Annual Production:
n/a n/a
Cash Cost:
n/a n/a 07/24/2022
Extra Operating Cost:
n/a n/a 07/24/2022
Average Grade:
2.00 g/t
2.00 g/t
07/24/2022
Recovery Rate:
(CG) 90.00%(CG) 90.00%04/23/2023
F
Proven & Probable:
0.50M
0.50M
07/24/2022
Annual Production:
35,000oz.
35,000oz.
07/24/2022
Cash Cost:
$750
$900
04/23/2023
Extra Operating Cost:
$450
$500
04/23/2023
SILVER
07/24/2022
Item
Value
Value
Updated
O
T
Proven & Probable:
n/a n/a 07/24/2022
Measured & Indicated:
n/a n/a 07/24/2022
Inferred:
n/a n/a 07/24/2022
Reserves & Resources:
n/a n/a never
P
Proven & Probable:
n/a n/a 07/24/2022
Measured & Indicated:
n/a n/a 07/24/2022
Inferred:
n/a n/a 07/24/2022
Reserves & Resources:
n/a n/a never
C
Annual Production:
n/a n/a
Cash Cost:
n/a n/a 07/24/2022
Extra Operating Cost:
n/a n/a 07/24/2022
Average Grade:
n/a n/a 07/24/2022
Recovery Rate:
n/a n/a 07/24/2022
F
Proven & Probable:
n/a n/a 07/24/2022
Annual Production:
n/a n/a 07/24/2022
Cash Cost:
n/a n/a 07/24/2022
Extra Operating Cost:
n/a n/a 07/24/2022
Last Analysis Data (07/24/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Western Australia , Australia
Boorara
100% (guess)
n/a
Both
show
350,000 oz at 1 gpt.
Development
Western Australia , Australia
Nimbus
100% (guess)
20,000
Both
show
Targeting production in 2016.
Exploration
Western Australia , Australia
Anthill
100% (guess)
n/a
n/a
show
Possible discovery.
Exploration
Western Australia , Australia
Blister Dam
100% (guess)
n/a
n/a
show
Possible discovery.
Exploration
Western Australia , Australia
Goongarrie Lady
100% (guess)
n/a
n/a
show
Feasibility study underway.
Exploration
Western Australia , Australia
Teal
100% (guess)
n/a
n/a
show
Small producing mine.
Total Land Package Size (ha):
20,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Western Australia , Australia
Boorara
100% (guess)
n/a
Both
show
350,000 oz at 1 gpt.
Development
Western Australia , Australia
Nimbus
100% (guess)
20,000
Both
show
Targeting production in 2016.
Exploration
Western Australia , Australia
Anthill
100% (guess)
n/a
n/a
show
Possible discovery.
Exploration
Western Australia , Australia
Blister Dam
100% (guess)
n/a
n/a
show
Possible discovery.
Exploration
Western Australia , Australia
Goongarrie Lady
100% (guess)
n/a
n/a
show
Feasibility study underway.
Exploration
Western Australia , Australia
Teal
100% (guess)
n/a
n/a
show
Small producing mine.
Total Land Package Size (ha):
20,000
Proven &
07/24/2022
Item
Value
Value
Updated
Percentage Gold:
n/a n/a n/a
Percentage Silver:
n/a n/a n/a
Total (Gold Eq. Oz.):
n/a n/a n/a
Total (Silver Eq. Oz.):
n/a n/a n/a
P
Gold Eq. Oz.:
n/a n/a n/a
Silver Eq. Oz.:
n/a n/a n/a
Maximum Profit (Gold):
n/a n/a n/a
Maximum Profit (Silver):
n/a n/a n/a
Total Maximum Profit:
n/a n/a n/a
Max Profit / Current MCap:
n/a n/a n/a
Max Profit Per Share (Gold):
n/a n/a n/a
Max Profit Per Share (Silver):
n/a n/a n/a
Total Max Profit Per Share:
n/a n/a n/a
Total Free Profit Per Share:
n/a n/a n/a
FD MCap / Gold Eq.:
n/a n/a n/a
FD MCap / Silver Eq.:
n/a n/a n/a
FD MCap / Per Metal
n/a n/a n/a
Measured &
07/24/2022
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a n/a n/a
Total (Gold Eq. Oz.):
0.50M
0.50M
n/a
Total (Silver Eq. Oz.):
n/a n/a n/a
P
Gold Eq. Oz.:
0.36M
0.36M
n/a
Silver Eq. Oz.:
n/a n/a n/a
Maximum Profit (Gold):
$229.68M
$197.03M
n/a
Maximum Profit (Silver):
n/a n/a n/a
Total Maximum Profit:
$229.68M
$197.03M
n/a
Max Profit / Current MCap:
7.363
10.066
n/a
Max Profit Per Share (Gold):
$0.36
$0.31
n/a
Max Profit Per Share (Silver):
n/a n/a n/a
Total Max Profit Per Share:
$0.36
$0.31
n/a
Total Free Profit Per Share:
$0.29
$0.26
n/a
FD MCap / Gold Eq.:
$86.65
$54.37
n/a
FD MCap / Silver Eq.:
$1.02
$0.66
n/a
FD MCap / Per Metal
4.71%
2.79%
n/a
Reserves &
07/24/2022
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a n/a n/a
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
Total (Silver Eq. Oz.):
n/a n/a n/a
P
Gold Eq. Oz.:
0.59M
0.59M
n/a
Silver Eq. Oz.:
n/a n/a n/a
Maximum Profit (Gold):
$373.23M
$320.17M
n/a
Maximum Profit (Silver):
n/a n/a n/a
Total Maximum Profit:
$373.23M
$320.17M
n/a
Max Profit / Current MCap:
11.964
16.357
n/a
Max Profit Per Share (Gold):
$0.58
$0.50
n/a
Max Profit Per Share (Silver):
n/a n/a n/a
Total Max Profit Per Share:
$0.58
$0.50
n/a
Total Free Profit Per Share:
$0.51
$0.45
n/a
FD MCap / Gold Eq.:
$53.32
$33.46
n/a
FD MCap / Silver Eq.:
$0.63
$0.41
n/a
FD MCap / Per Metal
2.90%
1.72%
n/a
Defaults
07/24/2022
Item
Value
Value
Updated
Exchange Rates:
AUD 0.6931
AUD 0.6618
06/04/2023
Spot Gold:
$1,838.00
$1,947.30
06/04/2023
Spot Silver:
$21.56
$23.59
06/04/2023
Gold:Silver Ratio:
85.25
82.55
06/04/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: