Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Honey Badger Silver

www: honeybadgersilver.com   email: investors@honeybadgersilver.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:TUF CAD
OTCMKTS:HBEIF USD

Description

Honey Badger Silver are a silver focused junior, late stage developer with one mine in development in Canada and exploration properties. They have approximately 400Moz. of silver in the reserves and resources category of which 240Moz. are in the measured and indicated category. They have a market capitalisation of ~C$128.79M which is a rise of roughly 1263% over the last eleven months. As of 06/15/2025 they have no debt and ~C$8.1M cash. They have 205M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/15/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $9.45M $128.79M 04/30/2026
MCap (OS): $7.25M $81.58M 04/16/2026
Total Assets: $0.73M $8.10M 04/16/2026
Total Liabilities: $0.30M $0.30M 06/15/2025
Current Assets: $0.73M $8.10M 04/16/2026
Current Liabilities: $0.29M $0.29M 06/15/2025
Total Debt: $0.00M $0.00M 06/15/2025
Cash: $0.73M $8.10M 04/16/2026
Debt (Net): $-0.73M $-8.10M
Enterprise Value: $8.71M $120.69M
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 06/15/2025
Misc 06/15/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 76,000,000 205,227,862 04/16/2026
Shares (FD): 99,000,000 324,000,000 04/30/2026
Insider Ownership: n/a 35% 04/30/2026
Dividend (Annual): n/a n/a 04/30/2026
Company Type: Mostly Gold Mostly Gold never
Group: Explorer Developer never
Production ETA: n/a 01/01/2028 06/15/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 06/15/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 06/15/2025
Development Phase: none Construction Ready 04/16/2026
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 2
PG/Explorer: Average Project
 15
Developer: Strong Path to Production
 04/26/2026
Cash Flow Multiple: none 6 04/27/2026

Resource Data

GOLD
(inc. Base Metals)
 06/15/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/15/2025
Measured & Indicated: n/a n/a 06/15/2025
Inferred: n/a n/a 06/15/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/15/2025
Measured & Indicated: n/a n/a 06/15/2025
Inferred: n/a n/a 06/15/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 06/15/2025
Extra Operating Cost: n/a n/a 06/15/2025
Total: n/a n/a 06/15/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 06/15/2025
Open Pit (Avg): n/a n/a 06/08/2023
Recovery Rate: n/a n/a 06/15/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/15/2025
Annual Production: n/a n/a 06/15/2025
Cash Cost: n/a n/a 06/15/2025
Extra Operating Cost: n/a n/a 06/15/2025
SILVER
(inc. Base Metals)
 06/15/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/15/2025
Measured & Indicated: n/a 240.00M 04/16/2026
Inferred: 25.00M 160.00M 04/16/2026
Reserves & Resources: 25.00M 400.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/15/2025
Measured & Indicated: n/a 163.20M 04/16/2026
Inferred: 10.00M 68.00M 04/16/2026
Reserves & Resources: 10.00M 231.20M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: $10.00 n/a 06/15/2025
Extra Operating Cost: $6.00 n/a 06/15/2025
Total: $16.00 $65.00 06/15/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): 180.00 g/t 750.00 g/t 04/16/2026
Open Pit (Avg): n/a n/a 06/08/2023
Recovery Rate: (CG)  80.00% (CG)  85.00% 04/30/2026
F
U
T
U
R
E		 Proven & Probable: 25.00M 350.00M 04/16/2026
Annual Production: n/a 5,000,000oz. 04/27/2026
Cash Cost: n/a $45.00 04/26/2026
Extra Operating Cost: n/a $20.00 04/26/2026

Property

Last Analysis Data  (06/15/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Clear Lake
100 show
Historical inferred resource prepared by SRK Consulting in 2010 in accordance with National Instrument 43-101 (“NI 43-101”) of 5.5 million ounces of silver at 22 grams per tonne, in addition to 1.3 billion pounds of zinc grading 7.6% zinc and 185 million pounds of lead grading 1.08%
Exp Groundhog
100 show
Early exploration
Exp Hy
100 n/a
Exp Nanisivik
100 show
Early exploration
Exp Plata
100 n/a
Exp Sunrise Lake
100 show
Historical resource

26M oz at 180 gpt AG
63M oz AGEQ

Size: 1,600 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Prairie View
100 show
400M oz AGEQ at 750 gpt
Fully permitted
Exp Clear Lake
100 show
Historical inferred resource prepared by SRK Consulting in 2010 in accordance with National Instrument 43-101 (“NI 43-101”) of 5.5 million ounces of silver at 22 grams per tonne, in addition to 1.3 billion pounds of zinc grading 7.6% zinc and 185 million pounds of lead grading 1.08%
Exp Groundhog
100 show
Early exploration
Exp Hy
100 n/a
Exp Nanisivik
100 show
Early exploration
Exp Plata
100 n/a
Exp Sunrise Lake
100 show
Historical resource

26M oz at 180 gpt AG
63M oz AGEQ

Size: 1,600 ha

Profitability (by resource)

Proven &
Probable		 06/15/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 06/15/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a 240.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a 163.20M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a $1,769.09M n/a
Total Maximum Profit: n/a $1,769.09M n/a
Max Profit / Current MCap: n/a 13.737 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a $5.46 n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a $4.92 n/a
FD MCap / Gold Eq.: n/a $48.09 n/a
FD MCap / Silver Eq.: n/a $0.79 n/a
FD MCap / Per Metal
as % Spot Price:		 n/a 1.04% n/a
EV / Gold Eq.: n/a $45.07 n/a
EV / Silver Eq.: n/a $0.74 n/a
EV / Per Metal
as % Spot Price:		 n/a 0.98% n/a

Reserves &
Resources		 06/15/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 25.00M 400.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 10.00M 231.20M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $202.50M $2,506.21M n/a
Total Maximum Profit: $202.50M $2,506.21M n/a
Max Profit / Current MCap: 21.436 19.460 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $2.05 $7.74 n/a
Total Max Profit Per Share: $2.05 $7.74 n/a
Total Free Profit Per Share: $1.92 $7.20 n/a
FD MCap / Gold Eq.: $89.30 $33.95 n/a
FD MCap / Silver Eq.: $0.94 $0.56 n/a
FD MCap / Per Metal
as % Spot Price:		 2.61% 0.73% n/a
EV / Gold Eq.: $82.36 $31.81 n/a
EV / Silver Eq.: $0.87 $0.52 n/a
EV / Per Metal
as % Spot Price:		 2.40% 0.69% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×