Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
LON:GRL
GBX
Description
Goldstone Resources are a gold focused junior, small producer with five exploration properties in Gabon, Ghana and Senegal. They have approximately 0.6Moz. of gold in the reserves and resources category of which 0.35Moz. are in the measured and indicated category. They have a market capitalisation of ~$38.7M which is a fall of roughly 45% over the last four months. As of 04/23/2022 they have ~$4M debt and ~$1M cash. They have 459M shares outstanding and trade on the London Stock Exchange.
Quick Links
Login to access
General Details
Financial
04/23/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$70.12M
$38.70M
04/23/2022
$-31.42M
Total Assets:
$8.00M
$8.00M
04/23/2022
$0.00M
Total Liabilities:
$4.00M
$4.00M
04/23/2022
$0.00M
Current Assets:
$1.00M
$1.00M
04/23/2022
$0.00M
Current Liabilities:
$0.50M
$0.50M
04/23/2022
$0.00M
Total Debt:
$4.00M
$4.00M
04/23/2022
$0.00M
Cash:
$1.00M
$1.00M
04/23/2022
$0.00M
Enterprise Value:
$73.12M
$41.70M
04/28/1971
$-31.42M
Cash Flow:
$6.10M
$5.12M
never
$-0.97M
Cash Flow Multiple:
11.50
7.55
never
-3.95
Net Debt to Cash Flow Ratio:
0.49
0.59
never
0.09
Finance within 1 year:
04/23/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
04/23/2022
0.00%
Misc
04/23/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
459,000,000
459,000,000
04/23/2022
0
Shares (FD):
529,000,000
529,000,000
04/23/2022
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
11/01/2021
04/23/2022
n/a
Production (Gold Eq Oz.):
(guess) 15,000
(guess) 15,000
04/23/2022
0
Production (Silver Eq Oz.) :
(guess) 1,201,058
(guess) 1,278,757
04/23/2022
77,699
Initial CapEx (Outstanding):
n/a
n/a
04/23/2022
n/a
Funding Option:
n/a
n/a
04/23/2022
n/a
Documentation:
none
PRODUCER
04/23/2022
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
04/23/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/23/2022
0.00M
Measured & Indicated:
0.35M
0.35M
04/23/2022
0.00M
Inferred:
0.25M
0.25M
04/23/2022
0.00M
Reserves & Resources:
0.60M
0.60M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/23/2022
0.00M
Measured & Indicated:
0.25M
0.25M
04/23/2022
0.00M
Inferred:
0.11M
0.11M
04/23/2022
0.00M
Reserves & Resources:
0.36M
0.36M
never
0.00M
C U R R E N T
Annual Production:
(guess) 15,000oz.
(guess) 15,000oz.
04/23/2022
0oz.
Cash Cost:
$850
$850
04/23/2022
$0.00
Extra Operating Cost:
$500
$500
04/23/2022
$0.00
Average Grade:
1.70 g/t
1.70 g/t
04/23/2022
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
04/23/2022
0.00%
F U T U R E
Proven & Probable:
0.50M
0.50M
04/23/2022
0.00M
Annual Production:
25,000oz.
25,000oz.
04/23/2022
0oz.
Cash Cost:
$850
$850
04/23/2022
$0
Extra Operating Cost:
$500
$500
04/23/2022
$0
SILVER
04/23/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/23/2022
0.00M
Measured & Indicated:
n/a
n/a
04/23/2022
0.00M
Inferred:
n/a
n/a
04/23/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/23/2022
0.00M
Measured & Indicated:
n/a
n/a
04/23/2022
0.00M
Inferred:
n/a
n/a
04/23/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
04/23/2022
$0.00
Extra Operating Cost:
n/a
n/a
04/23/2022
$0.00
Average Grade:
n/a
n/a
04/23/2022
n/a
Recovery Rate:
n/a
n/a
04/23/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
04/23/2022
0.00M
Annual Production:
n/a
n/a
04/23/2022
n/a
Cash Cost:
n/a
n/a
04/23/2022
n/a
Extra Operating Cost:
n/a
n/a
04/23/2022
n/a
Property
Last Analysis Data (04/23/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
West Africa , Gabon
Ngoutou
100% (guess)
5,000
n/a
show
Early exploration.
Exploration
West Africa , Gabon
Oyem
100% (guess)
5,000
n/a
show
Early exploration.
Exploration
West Africa , Ghana
Homase - Akrokerri
90% (guess)
8,000
n/a
show
600,000 oz at 1.7 gpt
Exploration
West Africa , Ghana
Manso
90% (guess)
8,000
n/a
show
Early exploration.
Exploration
West Africa , Senegal
Sangola
100% (guess)
50,000
n/a
show
Early exploration.
Total Land Package Size (ha):
76,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
West Africa , Gabon
Ngoutou
100% (guess)
5,000
n/a
show
Early exploration.
Exploration
West Africa , Gabon
Oyem
100% (guess)
5,000
n/a
show
Early exploration.
Exploration
West Africa , Ghana
Homase - Akrokerri
90% (guess)
8,000
n/a
show
600,000 oz at 1.7 gpt
Exploration
West Africa , Ghana
Manso
90% (guess)
8,000
n/a
show
Early exploration.
Exploration
West Africa , Senegal
Sangola
100% (guess)
50,000
n/a
show
Early exploration.
Total Land Package Size (ha):
76,000
Profitability (by resource)
Proven & Probable
04/23/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
04/23/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.35M
0.35M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
1.81M
P L A U S I B L E
Gold Eq. Oz.:
0.25M
0.25M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
1.31M
Maximum Profit (Gold):
$102.40M
$86.08M
n/a
$-16.32M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$102.40M
$86.08M
n/a
$-16.32M
Max Profit / Current MCap:
1.460
2.225
n/a
0.764
Max Profit Per Share (Gold):
$0.19
$0.16
n/a
$-0.03
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.19
$0.16
n/a
$-0.03
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$278.24
$153.56
n/a
$-124.68
FD Mkt. Cap / Silver Eq.:
$3.47
$1.80
n/a
$-1.67
FD Mkt. Cap / Per Metal as % Spot Price:
14.41%
8.35%
n/a
-6.06%
Reserves & Resources
04/23/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.60M
0.60M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
3.11M
P L A U S I B L E
Gold Eq. Oz.:
0.36M
0.36M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
1.89M
Maximum Profit (Gold):
$148.11M
$124.51M
n/a
$-23.60M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$148.11M
$124.51M
n/a
$-23.60M
Max Profit / Current MCap:
2.112
3.218
n/a
1.105
Max Profit Per Share (Gold):
$0.28
$0.24
n/a
$-0.04
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.28
$0.24
n/a
$-0.04
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$192.36
$106.16
n/a
$-86.20
FD Mkt. Cap / Silver Eq.:
$2.40
$1.25
n/a
$-1.16
FD Mkt. Cap / Per Metal as % Spot Price:
9.96%
5.78%
n/a
-4.19%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
04/23/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
08/10/2022
Spot Gold:
$1,930.50
$1,838.00
08/10/2022
$-92.50
Spot Silver:
$24.11
$21.56
08/10/2022
$-2.55
Gold:Silver Ratio:
80.07
85.25
08/10/2022
5.18
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: