Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Goldstone Resources

www: www.goldstoneresources.com   email: info@goldstoneresources.com
Category: Junior: Near-term Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:GRL GBX

Description

Goldstone Resources are a gold focused junior near-term producer with five exploration properties in Gabon, Ghana and Senegal. They have approximately 0.6Moz. of gold in the reserves and resources category of which 0.35Moz. are in the measured and indicated category. They have a market capitalisation of ~$29.52M which is a rise of roughly 141% over the last three months. As of 04/16/2020 they have ~$4M debt and ~$1M cash. They have 250M shares outstanding and trade on the London Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/16/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $12.24M $29.52M 04/16/2020 $17.28M
Total Assets: $8.00M $8.00M 04/16/2020 $0.00M
Total Liabilities: $4.00M $4.00M 04/16/2020 $0.00M
Current Assets: $1.00M $1.00M 04/16/2020 $0.00M
Current Liabilities: $0.50M $0.50M 04/16/2020 $0.00M
Total Debt: $4.00M $4.00M 04/16/2020 $0.00M
Cash: $1.00M $1.00M 04/16/2020 $0.00M
Enterprise Value: $15.24M $32.52M 01/12/1971 $17.28M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 04/16/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 04/16/2020 0.00%
Misc 04/16/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 250,000,000 250,000,000 04/16/2020 0
Shares (FD): 350,000,000 350,000,000 04/16/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 04/16/2020 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 04/16/2020 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 04/16/2020 0
Initial CapEx (Outstanding): n/a n/a 04/16/2020 n/a
Funding Option: n/a n/a 04/16/2020 n/a
Documentation: none none 04/15/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 04/16/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/16/2020 0.00M
Measured & Indicated: 0.35M 0.35M 04/16/2020 0.00M
Inferred: 0.25M 0.25M 04/16/2020 0.00M
Reserves & Resources: 0.60M 0.60M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/16/2020 0.00M
Measured & Indicated: 0.25M 0.25M 04/16/2020 0.00M
Inferred: 0.11M 0.11M 04/16/2020 0.00M
Reserves & Resources: 0.36M 0.36M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/16/2020 $0.00
Extra Operating Cost: n/a n/a 04/16/2020 $0.00
Average Grade: 1.70 g/t 1.70 g/t 04/16/2020 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 04/16/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.35M 0.35M 04/16/2020 0.00M
Annual Production: 20,000oz. 20,000oz. 04/16/2020 0oz.
Cash Cost: $800 $800 04/16/2020 $0
Extra Operating Cost: $400 $400 04/16/2020 $0
SILVER 04/16/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/16/2020 0.00M
Measured & Indicated: n/a n/a 04/16/2020 0.00M
Inferred: n/a n/a 04/16/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/16/2020 0.00M
Measured & Indicated: n/a n/a 04/16/2020 0.00M
Inferred: n/a n/a 04/16/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/16/2020 $0.00
Extra Operating Cost: n/a n/a 04/16/2020 $0.00
Average Grade: n/a n/a 04/16/2020 n/a
Recovery Rate: n/a n/a 04/16/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/16/2020 0.00M
Annual Production: n/a n/a 04/16/2020 n/a
Cash Cost: n/a n/a 04/16/2020 n/a
Extra Operating Cost: n/a n/a 04/16/2020 n/a

Property

Last Analysis Data  (04/16/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Ngoutou 100% (guess) 5,000 n/a show
Early exploration.
Exploration West Africa, Gabon Oyem 100% (guess) 5,000 n/a show
Early exploration.
Exploration West Africa, Ghana Homase - Akrokerri 90% (guess) 8,000 n/a show
600,000 oz at 1.7 gpt
Exploration West Africa, Ghana Manso 90% (guess) 8,000 n/a show
Early exploration.
Exploration West Africa, Senegal Sangola 100% (guess) 50,000 n/a show
Early exploration.
Total Land Package Size (ha): 76,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Ngoutou 100% (guess) 5,000 n/a show
Early exploration.
Exploration West Africa, Gabon Oyem 100% (guess) 5,000 n/a show
Early exploration.
Exploration West Africa, Ghana Homase - Akrokerri 90% (guess) 8,000 n/a show
600,000 oz at 1.7 gpt
Exploration West Africa, Ghana Manso 90% (guess) 8,000 n/a show
Early exploration.
Exploration West Africa, Senegal Sangola 100% (guess) 50,000 n/a show
Early exploration.
Total Land Package Size (ha): 76,000  

Profitability (by resource)

Proven &
Probable		 04/16/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 04/16/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.35M 0.35M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -4.46M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.25M 0.25M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -3.21M
Maximum Profit (Gold): $90.33M $99.88M n/a $9.54M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $90.33M $99.88M n/a $9.54M
Max Profit / Current MCap: 7.379 3.383 n/a -3.995
Max Profit Per Share (Gold): $0.26 $0.29 n/a $0.03
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.26 $0.29 n/a $0.03
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $48.58 $117.14 n/a $68.56
FD Mkt. Cap / Silver Eq.: $0.44 $1.19 n/a $0.75
FD Mkt. Cap / Per Metal
as % Spot Price:		 2.84% 6.63% n/a 3.80%

Reserves &
Resources		 04/16/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.60M 0.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -7.64M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.36M 0.36M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -4.64M
Maximum Profit (Gold): $130.66M $144.47M n/a $13.80M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $130.66M $144.47M n/a $13.80M
Max Profit / Current MCap: 10.673 4.894 n/a -5.779
Max Profit Per Share (Gold): $0.37 $0.41 n/a $0.04
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.37 $0.41 n/a $0.04
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $33.59 $80.99 n/a $47.40
FD Mkt. Cap / Silver Eq.: $0.30 $0.82 n/a $0.52
FD Mkt. Cap / Per Metal
as % Spot Price:		 1.96% 4.59% n/a 2.62%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.