Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Goldstone Resources

www: www.goldstoneresources.com   email: info@goldstoneresources.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:GRL GBX

Description

Goldstone Resources are a gold focused junior, small producer with one producing mine in Ghana. Currently they produce roughly 6koz. of gold per year. They have approximately 0.6Moz. of gold in the reserves and resources category of which 0.35Moz. are in the measured and indicated category. They have a market capitalisation of ~$12.53M which is a fall of roughly 27% over the last four weeks. As of 04/23/2026 they have ~$9M debt and ~$0.79M cash. They have 1,325M shares outstanding and trade on the London Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/23/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $17.12M $12.53M 04/23/2026 $-4.59M
MCap (OS): $16.99M $12.43M 04/23/2026 $-4.56M
Total Assets: $20.30M $20.30M 04/23/2026 $0.00M
Total Liabilities: $11.80M $11.80M 04/23/2026 $0.00M
Current Assets: $2.30M $2.30M 04/23/2026 $0.00M
Current Liabilities: $10.80M $10.80M 04/23/2026 $0.00M
Total Debt: $8.80M $8.80M 04/23/2026 $0.00M
Cash: $0.79M $0.79M 04/23/2026 $0.00M
Debt (Net): $8.01M $8.01M $0.00M
Enterprise Value: $25.13M $20.54M $-4.59M
Cash Flow: $13.08M $11.92M never $-1.16M
Cash Flow Multiple: 1.31 1.05 never -0.26
Net Debt to
Cash Flow Ratio:		 0.61 0.67 never 0.06
Finance within 1 year: 04/23/2026 n/a
Misc 04/23/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 1,325,000,000 1,325,000,000 04/23/2026 0
Shares (FD): 1,335,000,000 1,335,000,000 04/23/2026 0
Insider Ownership: n/a n/a 04/23/2026 n/a
Dividend (Annual): n/a n/a 04/23/2026 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Producer Producer never n/a
Production ETA: n/a 11/01/2021 04/23/2026 n/a
Production (Gold Eq Oz.): (guess) 
6,000		 (guess) 
6,000		 04/23/2026 0
Production (Silver Eq Oz.): (guess) 
373,739		 (guess) 
362,708		 04/23/2026 -11,031
Development Phase: Producer (Single Mine) Producer (Single Mine) 04/23/2026 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 10
Producer: Weak
 10
Producer: Weak
 04/23/2026 0
Cash Flow Multiple: 5 5 04/23/2026 0.00

Resource Data

GOLD 04/23/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/23/2026 0.00M
Measured & Indicated: 0.35M 0.35M 04/23/2026 0.00M
Inferred: 0.25M 0.25M 04/23/2026 0.00M
Reserves & Resources: 0.60M 0.60M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/23/2026 0.00M
Measured & Indicated: 0.25M 0.25M 04/23/2026 0.00M
Inferred: 0.11M 0.11M 04/23/2026 0.00M
Reserves & Resources: 0.36M 0.36M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
6,000oz.		 (guess) 
6,000oz.		 04/23/2026 0oz.
Cash Cost: $1,500 $1,500 04/23/2026 $0.00
Extra Operating Cost: $1,000 $1,000 04/23/2026 $0.00
Total: $2,500 $2,500 04/23/2026 $0.00
Margin (Free Cash Flow): $2,180 (47%) $1,987 (44%) $-193.16
MCap / Production (AuEq): $2,853.38 $2,087.90 $-765.48
EV / Production (AuEq): $4,188.71 $3,423.23 $-765.48
G
R
A
D
E		 Underground (Avg): n/a n/a 04/23/2026 n/a
Open Pit (Avg): n/a 1.70 g/t 04/23/2026 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 04/23/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.50M 0.50M 04/23/2026 0.00M
Annual Production: 8,000oz. 8,000oz. 04/23/2026 0oz.
Cash Cost: $1,500 $1,500 04/23/2026 $0
Extra Operating Cost: $1,000 $1,000 04/23/2026 $0
SILVER 04/23/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/23/2026 0.00M
Measured & Indicated: n/a n/a 04/23/2026 0.00M
Inferred: n/a n/a 04/23/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/23/2026 0.00M
Measured & Indicated: n/a n/a 04/23/2026 0.00M
Inferred: n/a n/a 04/23/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/23/2026 $0.00
Extra Operating Cost: n/a n/a 04/23/2026 $0.00
Total: n/a n/a 04/23/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): $45.81 $34.54 $-11.27
EV / Production (AgEq): $67.25 $56.63 $-10.62
G
R
A
D
E		 Underground (Avg): n/a n/a 04/23/2026 n/a
Open Pit (Avg): n/a n/a 04/23/2026 n/a
Recovery Rate: n/a n/a 04/23/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/23/2026 0.00M
Annual Production: n/a n/a 04/23/2026 n/a
Cash Cost: n/a n/a 04/23/2026 n/a
Extra Operating Cost: n/a n/a 04/23/2026 n/a

Property

Last Analysis Data  (04/23/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Homase - Akrokerri
90 show
600,000 oz at 1.7 gpt

Size: 8,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Homase - Akrokerri
90 show
600,000 oz at 1.7 gpt

Size: 8,000 ha

Profitability (by resource)

Proven &
Probable		 04/23/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 04/23/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.35M 0.35M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.64M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.25M 0.25M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.46M
Maximum Profit (Gold): $549.48M $500.80M n/a $-48.68M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $549.48M $500.80M n/a $-48.68M
Max Profit / Current MCap: 32.095 39.976 n/a 7.881
Max Profit Per Share (Gold): $0.41 $0.38 n/a $-0.04
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.41 $0.38 n/a $-0.04
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $67.94 $49.71 n/a $-18.23
FD MCap / Silver Eq.: $1.09 $0.82 n/a $-0.27
FD MCap / Per Metal
as % Spot Price:		 1.45% 1.11% n/a -0.34%
EV / Gold Eq.: $99.73 $81.51 n/a $-18.23
EV / Silver Eq.: $1.60 $1.35 n/a $-0.25
EV / Per Metal
as % Spot Price:		 2.13% 1.82% n/a -0.31%

Reserves &
Resources		 04/23/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.60M 0.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -1.10M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.36M 0.36M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.67M
Maximum Profit (Gold): $794.78M $724.37M n/a $-70.41M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $794.78M $724.37M n/a $-70.41M
Max Profit / Current MCap: 46.423 57.823 n/a 11.400
Max Profit Per Share (Gold): $0.60 $0.54 n/a $-0.05
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.60 $0.54 n/a $-0.05
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $46.97 $34.37 n/a $-12.60
FD MCap / Silver Eq.: $0.75 $0.57 n/a $-0.19
FD MCap / Per Metal
as % Spot Price:		 1.00% 0.77% n/a -0.24%
EV / Gold Eq.: $68.95 $56.35 n/a $-12.60
EV / Silver Eq.: $1.11 $0.93 n/a $-0.17
EV / Per Metal
as % Spot Price:		 1.47% 1.26% n/a -0.22%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults