Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Goldstone Resources

www: www.goldstoneresources.com   email: info@goldstoneresources.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:GRL GBX

Description

Goldstone Resources are a gold focused junior, small producer with five exploration properties in Gabon, Ghana and Senegal. They have approximately 0.6Moz. of gold in the reserves and resources category of which 0.35Moz. are in the measured and indicated category. They have a market capitalisation of ~$38.7M which is a fall of roughly 45% over the last four months. As of 04/23/2022 they have ~$4M debt and ~$1M cash. They have 459M shares outstanding and trade on the London Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/23/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $70.12M $38.70M 04/23/2022 $-31.42M
Total Assets: $8.00M $8.00M 04/23/2022 $0.00M
Total Liabilities: $4.00M $4.00M 04/23/2022 $0.00M
Current Assets: $1.00M $1.00M 04/23/2022 $0.00M
Current Liabilities: $0.50M $0.50M 04/23/2022 $0.00M
Total Debt: $4.00M $4.00M 04/23/2022 $0.00M
Cash: $1.00M $1.00M 04/23/2022 $0.00M
Enterprise Value: $73.12M $41.70M 04/28/1971 $-31.42M
Cash Flow: $6.10M $5.12M never $-0.97M
Cash Flow Multiple: 11.50 7.55 never -3.95
Net Debt to
Cash Flow Ratio:		 0.49 0.59 never 0.09
Finance within 1 year: 04/23/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 04/23/2022 0.00%
Misc 04/23/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 459,000,000 459,000,000 04/23/2022 0
Shares (FD): 529,000,000 529,000,000 04/23/2022 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 11/01/2021 04/23/2022 n/a
Production (Gold Eq Oz.): (guess) 
15,000		 (guess) 
15,000		 04/23/2022 0
Production (Silver Eq Oz.): (guess) 
1,201,058		 (guess) 
1,278,757		 04/23/2022 77,699
Initial CapEx (Outstanding): n/a n/a 04/23/2022 n/a
Funding Option: n/a n/a 04/23/2022 n/a
Documentation: none PRODUCER 04/23/2022 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 04/23/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/23/2022 0.00M
Measured & Indicated: 0.35M 0.35M 04/23/2022 0.00M
Inferred: 0.25M 0.25M 04/23/2022 0.00M
Reserves & Resources: 0.60M 0.60M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/23/2022 0.00M
Measured & Indicated: 0.25M 0.25M 04/23/2022 0.00M
Inferred: 0.11M 0.11M 04/23/2022 0.00M
Reserves & Resources: 0.36M 0.36M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
15,000oz.		 (guess) 
15,000oz.		 04/23/2022 0oz.
Cash Cost: $850 $850 04/23/2022 $0.00
Extra Operating Cost: $500 $500 04/23/2022 $0.00
Average Grade: 1.70 g/t 1.70 g/t 04/23/2022 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 04/23/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.50M 0.50M 04/23/2022 0.00M
Annual Production: 25,000oz. 25,000oz. 04/23/2022 0oz.
Cash Cost: $850 $850 04/23/2022 $0
Extra Operating Cost: $500 $500 04/23/2022 $0
SILVER 04/23/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/23/2022 0.00M
Measured & Indicated: n/a n/a 04/23/2022 0.00M
Inferred: n/a n/a 04/23/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/23/2022 0.00M
Measured & Indicated: n/a n/a 04/23/2022 0.00M
Inferred: n/a n/a 04/23/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/23/2022 $0.00
Extra Operating Cost: n/a n/a 04/23/2022 $0.00
Average Grade: n/a n/a 04/23/2022 n/a
Recovery Rate: n/a n/a 04/23/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/23/2022 0.00M
Annual Production: n/a n/a 04/23/2022 n/a
Cash Cost: n/a n/a 04/23/2022 n/a
Extra Operating Cost: n/a n/a 04/23/2022 n/a

Property

Last Analysis Data  (04/23/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration West Africa, Gabon Ngoutou 100% (guess) 5,000 n/a show
Early exploration.
Exploration West Africa, Gabon Oyem 100% (guess) 5,000 n/a show
Early exploration.
Exploration West Africa, Ghana Homase - Akrokerri 90% (guess) 8,000 n/a show
600,000 oz at 1.7 gpt
Exploration West Africa, Ghana Manso 90% (guess) 8,000 n/a show
Early exploration.
Exploration West Africa, Senegal Sangola 100% (guess) 50,000 n/a show
Early exploration.
Total Land Package Size (ha): 76,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration West Africa, Gabon Ngoutou 100% (guess) 5,000 n/a show
Early exploration.
Exploration West Africa, Gabon Oyem 100% (guess) 5,000 n/a show
Early exploration.
Exploration West Africa, Ghana Homase - Akrokerri 90% (guess) 8,000 n/a show
600,000 oz at 1.7 gpt
Exploration West Africa, Ghana Manso 90% (guess) 8,000 n/a show
Early exploration.
Exploration West Africa, Senegal Sangola 100% (guess) 50,000 n/a show
Early exploration.
Total Land Package Size (ha): 76,000  

Profitability (by resource)

Proven &
Probable		 04/23/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 04/23/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.35M 0.35M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.81M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.25M 0.25M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.31M
Maximum Profit (Gold): $102.40M $86.08M n/a $-16.32M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $102.40M $86.08M n/a $-16.32M
Max Profit / Current MCap: 1.460 2.225 n/a 0.764
Max Profit Per Share (Gold): $0.19 $0.16 n/a $-0.03
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.19 $0.16 n/a $-0.03
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $278.24 $153.56 n/a $-124.68
FD Mkt. Cap / Silver Eq.: $3.47 $1.80 n/a $-1.67
FD Mkt. Cap / Per Metal
as % Spot Price:		 14.41% 8.35% n/a -6.06%

Reserves &
Resources		 04/23/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.60M 0.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.11M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.36M 0.36M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.89M
Maximum Profit (Gold): $148.11M $124.51M n/a $-23.60M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $148.11M $124.51M n/a $-23.60M
Max Profit / Current MCap: 2.112 3.218 n/a 1.105
Max Profit Per Share (Gold): $0.28 $0.24 n/a $-0.04
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.28 $0.24 n/a $-0.04
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $192.36 $106.16 n/a $-86.20
FD Mkt. Cap / Silver Eq.: $2.40 $1.25 n/a $-1.16
FD Mkt. Cap / Per Metal
as % Spot Price:		 9.96% 5.78% n/a -4.19%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×