Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Fortune Bay Corp

www: www.fortunebaycorp.com   email: info@fortunebaycorp.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:FOR CAD
OTCMKTS:FTBYF USD

Description

Fortune Bay Corp are a gold focused junior, late stage developer with two mines in development in Canada and Mexico. They have approximately 2.5Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$51.42M which is a rise of roughly 27% over the last one months. As of 12/30/2025 they have no debt and ~C$5.92M cash. They have 68M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/30/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $40.39M $51.42M 12/30/2025 $11.04M
MCap (OS): $34.80M $44.31M 12/30/2025 $9.51M
Total Assets: $18.99M $19.23M 12/30/2025 $0.24M
Total Liabilities: $1.46M $1.48M 12/30/2025 $0.02M
Current Assets: $5.84M $5.92M 12/30/2025 $0.07M
Current Liabilities: $0.37M $0.37M 12/30/2025 $0.00M
Total Debt: $0.00M $0.00M 12/30/2025 $0.00M
Cash: $5.84M $5.92M 12/30/2025 $0.07M
Debt (Net): $-5.84M $-5.92M $-0.07M
Enterprise Value: $34.54M $45.51M $10.96M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: Yes Yes 12/30/2025 n/a
Misc 12/30/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 68,076,685 68,076,685 12/30/2025 0
Shares (FD): 79,000,000 79,000,000 12/30/2025 0
Insider Ownership: 20% 20% 12/30/2025 n/a
Dividend (Annual): n/a n/a 12/30/2025 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Developer Developer never n/a
Production ETA: n/a 01/01/2028 12/30/2025 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 12/30/2025 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 12/30/2025 0
Development Phase: PFS Underway PFS Underway 12/30/2025 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 10
Developer: Likely Path to Production
 10
Developer: Likely Path to Production
 12/30/2025 0
Cash Flow Multiple: 3.5 3.5 12/30/2025 0.00

Resource Data

GOLD 12/30/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 1.00M 1.00M 12/30/2025 0.00M
Measured & Indicated: 1.50M 1.50M 12/30/2025 0.00M
Inferred: 1.00M 1.00M 12/30/2025 0.00M
Reserves & Resources: 2.50M 2.50M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.85M 0.85M 12/30/2025 0.00M
Measured & Indicated: 1.19M 1.19M 12/30/2025 0.00M
Inferred: 0.43M 0.43M 12/30/2025 0.00M
Reserves & Resources: 1.62M 1.62M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/30/2025 $0.00
Extra Operating Cost: n/a n/a 12/30/2025 $0.00
Total: $2,250 $2,250 12/30/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 12/30/2025 n/a
Open Pit (Avg): n/a 1.30 g/t 12/30/2025 1.30 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 12/30/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 1.50M 1.50M 12/30/2025 0.00M
Annual Production: 75,000oz. 75,000oz. 12/30/2025 0oz.
Cash Cost: $1,450 $1,450 12/30/2025 $0
Extra Operating Cost: $800 $800 12/30/2025 $0
SILVER 12/30/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/30/2025 0.00M
Measured & Indicated: n/a n/a 12/30/2025 0.00M
Inferred: n/a n/a 12/30/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/30/2025 0.00M
Measured & Indicated: n/a n/a 12/30/2025 0.00M
Inferred: n/a n/a 12/30/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/30/2025 $0.00
Extra Operating Cost: n/a n/a 12/30/2025 $0.00
Total: n/a n/a 12/30/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 12/30/2025 n/a
Open Pit (Avg): n/a n/a 12/30/2025 n/a
Recovery Rate: n/a n/a 12/30/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 12/30/2025 0.00M
Annual Production: n/a n/a 12/30/2025 n/a
Cash Cost: n/a n/a 12/30/2025 n/a
Extra Operating Cost: n/a n/a 12/30/2025 n/a

Property

Last Analysis Data  (12/30/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Goldfields
100 900.00 50.00 200.00 show
1.2 million oz at 1.2 gpt
$185 million capex

Size: 10,000 ha
Dev Poma Rosa
100 show
1.7 million oz at 1.4 gpt

This needs confirmation.

Size: 4,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Goldfields
100 900.00 50.00 200.00 show
1.2 million oz at 1.2 gpt
$185 million capex

Size: 10,000 ha
Dev Poma Rosa
100 show
1.7 million oz at 1.4 gpt

This needs confirmation.

Size: 4,000 ha

Profitability (by resource)

Proven &
Probable		 12/30/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -7.58M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.85M 0.85M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -6.45M
Maximum Profit (Gold): $1,769.74M $2,458.68M n/a $688.94M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,769.74M $2,458.68M n/a $688.94M
Max Profit / Current MCap: 43.820 47.813 n/a 3.994
Max Profit Per Share (Gold): $22.40 $31.12 n/a $8.72
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $22.40 $31.12 n/a $8.72
Total Free Profit Per Share: $21.70 $30.24 n/a $8.54
FD MCap / Gold Eq.: $47.51 $60.50 n/a $12.98
FD MCap / Silver Eq.: $0.83 $1.22 n/a $0.39
FD MCap / Per Metal
as % Spot Price:		 1.10% 1.18% n/a 0.08%
EV / Gold Eq.: $40.64 $53.54 n/a $12.90
EV / Silver Eq.: $0.71 $1.08 n/a $0.37
EV / Per Metal
as % Spot Price:		 0.94% 1.04% n/a 0.10%
Measured &
Indicated		 12/30/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -11.37M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.19M 1.19M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -9.02M
Maximum Profit (Gold): $2,477.64M $3,442.16M n/a $964.52M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,477.64M $3,442.16M n/a $964.52M
Max Profit / Current MCap: 61.347 66.938 n/a 5.591
Max Profit Per Share (Gold): $31.36 $43.57 n/a $12.21
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $31.36 $43.57 n/a $12.21
Total Free Profit Per Share: $30.66 $42.69 n/a $12.03
FD MCap / Gold Eq.: $33.94 $43.21 n/a $9.27
FD MCap / Silver Eq.: $0.59 $0.87 n/a $0.28
FD MCap / Per Metal
as % Spot Price:		 0.78% 0.84% n/a 0.06%
EV / Gold Eq.: $29.03 $38.24 n/a $9.21
EV / Silver Eq.: $0.51 $0.77 n/a $0.26
EV / Per Metal
as % Spot Price:		 0.67% 0.74% n/a 0.07%

Reserves &
Resources		 12/30/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.50M 2.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -18.96M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.62M 1.62M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -12.25M
Maximum Profit (Gold): $3,362.51M $4,671.50M n/a $1,308.99M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3,362.51M $4,671.50M n/a $1,308.99M
Max Profit / Current MCap: 83.257 90.845 n/a 7.588
Max Profit Per Share (Gold): $42.56 $59.13 n/a $16.57
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $42.56 $59.13 n/a $16.57
Total Free Profit Per Share: $41.86 $58.25 n/a $16.39
FD MCap / Gold Eq.: $25.01 $31.84 n/a $6.83
FD MCap / Silver Eq.: $0.44 $0.64 n/a $0.20
FD MCap / Per Metal
as % Spot Price:		 0.58% 0.62% n/a 0.04%
EV / Gold Eq.: $21.39 $28.18 n/a $6.79
EV / Silver Eq.: $0.37 $0.57 n/a $0.19
EV / Per Metal
as % Spot Price:		 0.49% 0.55% n/a 0.05%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults