Subscribe Now - Standard: only $299 per year or Premium: only $399 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated with the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
TSE:ESM
CAD
OTCMKTS:CPNFF
USD
Description
Euro Sun Mining Inc are a gold focused junior, late stage developer with one mine in development in Romania. They have approximately 6.3Moz. of gold in the reserves and resources category of which 6Moz. are in the measured and indicated category. They have a market capitalisation of ~$116.94M which is a rise of roughly 139% over the last six months. As of 07/25/2025 they have no debt and ~$1M cash. They have 398M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
07/25/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$48.99M
$116.94M
07/25/2025
MCap (OS):
$42.89M
$102.38M
07/25/2025
Total Assets:
$538.00M
$538.00M
07/25/2025
Total Liabilities:
$3.00M
$3.00M
07/25/2025
Current Assets:
$2.00M
$2.00M
07/25/2025
Current Liabilities:
$3.00M
$3.00M
07/25/2025
Total Debt:
$0.00M
$0.00M
07/25/2025
Cash:
$1.00M
$1.00M
07/25/2025
Debt (Net):
$-1.00M
$-1.00M
Enterprise Value:
$47.99M
$115.94M
09/03/1973
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
Yes
Yes
07/25/2025
Misc
07/25/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
398,336,077
398,336,077
07/25/2025
Shares (FD):
455,000,000
455,000,000
07/25/2025
Insider Ownership:
n/a
n/a
never
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Group:
Developer
Developer
never
Production ETA:
n/a
01/01/2027
07/25/2025
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
07/25/2025
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
07/25/2025
Development Phase:
none
FS Released
07/25/2025
Optionality Play:
none
No
F U T U R E
% of Spot:
5Developer: Early Development
5Developer: Early Development
04/24/2023
Cash Flow Multiple:
2.5
2.5
07/25/2025
Resource Data
GOLD
07/25/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/25/2025
Measured & Indicated:
6.00M
6.00M
07/25/2025
Inferred:
0.30M
0.30M
07/25/2025
Reserves & Resources:
6.30M
6.30M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/25/2025
Measured & Indicated:
3.89M
3.89M
07/25/2025
Inferred:
0.12M
0.12M
07/25/2025
Reserves & Resources:
4.01M
4.01M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
07/25/2025
Extra Operating Cost:
n/a
n/a
07/25/2025
Total:
$1,500
$1,500
07/25/2025
Margin (Free Cash Flow):
n/a
MCap / Production (AuEq):
n/a
n/a
EV / Production (AuEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
07/25/2025
Open Pit (Avg):
n/a
0.50 g/t
07/03/2023
Recovery Rate:
(CG) 81.00%
(CG) 81.00%
07/25/2025
F U T U R E
Proven & Probable:
6.00M
6.00M
07/25/2025
Annual Production:
140,000oz.
140,000oz.
07/25/2025
Cash Cost:
$800
$800
07/25/2025
Extra Operating Cost:
$700
$700
07/25/2025
SILVER
07/25/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/25/2025
Measured & Indicated:
n/a
n/a
07/25/2025
Inferred:
n/a
n/a
07/25/2025
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/25/2025
Measured & Indicated:
n/a
n/a
07/25/2025
Inferred:
n/a
n/a
07/25/2025
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
07/25/2025
Extra Operating Cost:
n/a
n/a
07/25/2025
Total:
n/a
n/a
07/25/2025
Margin (Free Cash Flow):
n/a
MCap / Production (AgEq):
n/a
n/a
EV / Production (AgEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
07/25/2025
Open Pit (Avg):
n/a
n/a
07/03/2023
Recovery Rate:
n/a
n/a
07/25/2025
F U T U R E
Proven & Probable:
n/a
n/a
07/25/2025
Annual Production:
n/a
n/a
07/25/2025
Cash Cost:
n/a
n/a
07/25/2025
Extra Operating Cost:
n/a
n/a
07/25/2025
Property
Last Analysis Data (07/25/2025)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Dev
Rovina Valley
Rosia Montana
100
Open Pit
show
Large gold and copper project. 200,000 oz of gold and 50 million lbs of copper for 18 years. Plus exploration potential. Size: 9,300 ha
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Dev
Rovina Valley
Rosia Montana
100
Open Pit
13.00
350.00
show
Large gold and copper project. 200,000 oz of gold and 50 million lbs of copper for 18 years. Plus exploration potential. Size: 9,300 ha
Profitability (by resource)
Proven & Probable
07/25/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
07/25/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
6.00M
6.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
3.89M
3.89M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$7,194.63M
$13,398.09M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$7,194.63M
$13,398.09M
n/a
Max Profit / Current MCap:
146.844
114.570
n/a
Max Profit Per Share (Gold):
$15.81
$29.45
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$15.81
$29.45
n/a
Total Free Profit Per Share:
$15.67
$29.09
n/a
FD MCap / Gold Eq.:
$12.60
$30.08
n/a
FD MCap / Silver Eq.:
$0.15
$0.57
n/a
FD MCap / Per Metal as % Spot Price:
0.38%
0.61%
n/a
EV / Gold Eq.:
$12.34
$29.82
n/a
EV / Silver Eq.:
$0.14
$0.57
n/a
EV / Per Metal as % Spot Price:
0.37%
0.60%
n/a
Reserves & Resources
07/25/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
6.30M
6.30M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
4.01M
4.01M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$7,419.46M
$13,816.78M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$7,419.46M
$13,816.78M
n/a
Max Profit / Current MCap:
151.433
118.151
n/a
Max Profit Per Share (Gold):
$16.31
$30.37
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$16.31
$30.37
n/a
Total Free Profit Per Share:
$16.16
$30.01
n/a
FD MCap / Gold Eq.:
$12.22
$29.17
n/a
FD MCap / Silver Eq.:
$0.14
$0.56
n/a
FD MCap / Per Metal as % Spot Price:
0.36%
0.59%
n/a
EV / Gold Eq.:
$11.97
$28.92
n/a
EV / Silver Eq.:
$0.14
$0.55
n/a
EV / Per Metal as % Spot Price:
0.36%
0.58%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/25/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
USD 1.0000
USD 1.0000
01/22/2026
Spot Gold:
$3,350.47
$4,946.01
01/22/2026
Spot Silver:
$38.97
$94.44
01/22/2026
Gold:Silver Ratio:
85.98
52.37
01/22/2026
Spot Gold (Future):
$5,000.00
$6,000.00
Spot Silver (Future):
$100.00
$150.00
Gold:Silver Ratio (Future):
50.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow