Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:CAI
AUD
Description
Calidus Resources are a gold focused junior, late stage development company with two exploration properties in Australia. They have approximately 0.7Moz. of gold in the reserves and resources category of which 0.5Moz. are in the measured and indicated category. They have a market capitalisation of ~A$72.2M which is a rise of roughly 132% over the last twelve months. As of 03/28/2020 they have no debt and ~A$5.38M cash. They have 215M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
03/28/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$31.09M
$72.20M
03/28/2020
$41.11M
Total Assets:
$18.28M
$23.05M
03/28/2020
$4.78M
Total Liabilities:
$0.15M
$0.19M
03/28/2020
$0.04M
Current Assets:
$4.87M
$6.15M
03/28/2020
$1.27M
Current Liabilities:
$0.15M
$0.19M
03/28/2020
$0.04M
Total Debt:
$0.00M
$0.00M
03/28/2020
$0.00M
Cash:
$4.26M
$5.38M
03/28/2020
$1.11M
Enterprise Value:
$26.83M
$66.83M
02/13/1972
$40.00M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
03/28/2020
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
03/28/2020
0.00%
Misc
03/28/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
214,689,000
214,689,000
03/28/2020
0
Shares (FD):
232,000,000
232,000,000
03/28/2020
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
03/28/2020
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
03/28/2020
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
03/28/2020
0
Initial CapEx (Outstanding):
n/a
n/a
03/28/2020
n/a
Funding Option:
n/a
n/a
03/28/2020
n/a
Documentation:
none
none
03/28/2020
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
03/28/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
03/28/2020
0.00M
Measured & Indicated:
0.50M
0.50M
03/28/2020
0.00M
Inferred:
0.20M
0.20M
03/28/2020
0.00M
Reserves & Resources:
0.70M
0.70M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
03/28/2020
0.00M
Measured & Indicated:
0.36M
0.36M
03/28/2020
0.00M
Inferred:
0.09M
0.09M
03/28/2020
0.00M
Reserves & Resources:
0.45M
0.45M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
03/28/2020
$0.00
Extra Operating Cost:
n/a
n/a
03/28/2020
$0.00
Average Grade:
2.00 g/t
2.00 g/t
03/28/2020
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
03/28/2020
0.00%
F U T U R E
Proven & Probable:
1.00M
1.00M
03/28/2020
0.00M
Annual Production:
80,000oz.
80,000oz.
03/28/2020
0oz.
Cash Cost:
$800
$800
03/28/2020
$0
Extra Operating Cost:
$400
$400
03/28/2020
$0
SILVER
03/28/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
03/28/2020
0.00M
Measured & Indicated:
n/a
n/a
03/28/2020
0.00M
Inferred:
n/a
n/a
03/28/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
03/28/2020
0.00M
Measured & Indicated:
n/a
n/a
03/28/2020
0.00M
Inferred:
n/a
n/a
03/28/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
03/28/2020
$0.00
Extra Operating Cost:
n/a
n/a
03/28/2020
$0.00
Average Grade:
n/a
n/a
03/28/2020
n/a
Recovery Rate:
n/a
n/a
03/28/2020
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
03/28/2020
0.00M
Annual Production:
n/a
n/a
03/28/2020
n/a
Cash Cost:
n/a
n/a
03/28/2020
n/a
Extra Operating Cost:
n/a
n/a
03/28/2020
n/a
Property
Last Analysis Data (03/28/2020)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Western Australia , Australia
Klondyke - Warrawona
100% (guess)
45,000
n/a
show
1.1 million oz at 1.8 gpt
Large property
Pilbara
Exploration
Western Australia , Australia
Marble Bar
100% (guess)
5,000
n/a
show
Pilbara region
Total Land Package Size (ha):
50,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Western Australia , Australia
Klondyke - Warrawona
100% (guess)
45,000
n/a
show
1.1 million oz at 1.8 gpt
Large property
Pilbara
Exploration
Western Australia , Australia
Marble Bar
100% (guess)
5,000
n/a
show
Pilbara region
Total Land Package Size (ha):
50,000
Profitability (by resource)
Proven & Probable
03/28/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
03/28/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.50M
0.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-23.00M
P L A U S I B L E
Gold Eq. Oz.:
0.36M
0.36M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-16.56M
Maximum Profit (Gold):
$106.95M
$127.26M
n/a
$20.31M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$106.95M
$127.26M
n/a
$20.31M
Max Profit / Current MCap:
3.440
1.762
n/a
-1.677
Max Profit Per Share (Gold):
$0.46
$0.55
n/a
$0.09
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.46
$0.55
n/a
$0.09
Total Free Profit Per Share:
$0.24
$0.14
n/a
$-0.10
FD Mkt. Cap / Gold Eq.:
$86.37
$200.57
n/a
$114.20
FD Mkt. Cap / Silver Eq.:
$0.77
$3.00
n/a
$2.24
FD Mkt. Cap / Per Metal as % Spot Price:
5.32%
11.76%
n/a
6.45%
Reserves & Resources
03/28/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.70M
0.70M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-32.20M
P L A U S I B L E
Gold Eq. Oz.:
0.45M
0.45M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-20.70M
Maximum Profit (Gold):
$133.69M
$159.08M
n/a
$25.39M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$133.69M
$159.08M
n/a
$25.39M
Max Profit / Current MCap:
4.300
2.203
n/a
-2.096
Max Profit Per Share (Gold):
$0.58
$0.69
n/a
$0.11
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.58
$0.69
n/a
$0.11
Total Free Profit Per Share:
$0.36
$0.28
n/a
$-0.08
FD Mkt. Cap / Gold Eq.:
$69.10
$160.46
n/a
$91.36
FD Mkt. Cap / Silver Eq.:
$0.61
$2.40
n/a
$1.79
FD Mkt. Cap / Per Metal as % Spot Price:
4.25%
9.41%
n/a
5.16%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
03/28/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.6092
AUD 0.7685
03/08/2021
Spot Gold:
$1,624.40
$1,705.00
03/08/2021
$80.60
Spot Silver:
$14.40
$25.52
03/08/2021
$11.12
Gold:Silver Ratio:
112.81
66.81
03/08/2021
-46.00
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: