Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Calidus Resources

www: www.calidus.com.au   email: info@calidus.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:CAI AUD

Description

Calidus Resources are a gold focused junior, late stage development company with two exploration properties in Australia. They have approximately 0.7Moz. of gold in the reserves and resources category of which 0.5Moz. are in the measured and indicated category. They have a market capitalisation of ~A$89.55M which is a rise of roughly 188% over the last eight months. As of 03/28/2020 they have no debt and ~A$5.15M cash. They have 215M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/28/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $31.09M $89.55M 03/28/2020 $58.45M
Total Assets: $18.28M $22.06M 03/28/2020 $3.78M
Total Liabilities: $0.15M $0.18M 03/28/2020 $0.03M
Current Assets: $4.87M $5.88M 03/28/2020 $1.01M
Current Liabilities: $0.15M $0.18M 03/28/2020 $0.03M
Total Debt: $0.00M $0.00M 03/28/2020 $0.00M
Cash: $4.26M $5.15M 03/28/2020 $0.88M
Enterprise Value: $26.83M $84.40M 09/03/1972 $57.57M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 03/28/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 03/28/2020 0.00%
Misc 03/28/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 214,689,000 214,689,000 03/28/2020 0
Shares (FD): 232,000,000 232,000,000 03/28/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 03/28/2020 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
03/28/2020 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
03/28/2020 0
Initial CapEx (Outstanding): n/a n/a 03/28/2020 n/a
Funding Option: n/a n/a 03/28/2020 n/a
Documentation: none none 03/28/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 03/28/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 03/28/2020 0.00M
Measured & Indicated: 0.50M 0.50M 03/28/2020 0.00M
Inferred: 0.20M 0.20M 03/28/2020 0.00M
Reserves & Resources: 0.70M 0.70M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 03/28/2020 0.00M
Measured & Indicated: 0.36M 0.36M 03/28/2020 0.00M
Inferred: 0.09M 0.09M 03/28/2020 0.00M
Reserves & Resources: 0.45M 0.45M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/28/2020 $0.00
Extra Operating Cost: n/a n/a 03/28/2020 $0.00
Average Grade: 2.00 g/t 2.00 g/t 03/28/2020 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 03/28/2020 0.00%
F
U
T
U
R
E
Proven & Probable: 1.00M 1.00M 03/28/2020 0.00M
Annual Production: 80,000oz. 80,000oz. 03/28/2020 0oz.
Cash Cost: $800 $800 03/28/2020 $0
Extra Operating Cost: $400 $400 03/28/2020 $0
SILVER 03/28/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 03/28/2020 0.00M
Measured & Indicated: n/a n/a 03/28/2020 0.00M
Inferred: n/a n/a 03/28/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 03/28/2020 0.00M
Measured & Indicated: n/a n/a 03/28/2020 0.00M
Inferred: n/a n/a 03/28/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/28/2020 $0.00
Extra Operating Cost: n/a n/a 03/28/2020 $0.00
Average Grade: n/a n/a 03/28/2020 n/a
Recovery Rate: n/a n/a 03/28/2020 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 03/28/2020 0.00M
Annual Production: n/a n/a 03/28/2020 n/a
Cash Cost: n/a n/a 03/28/2020 n/a
Extra Operating Cost: n/a n/a 03/28/2020 n/a

Property

Last Analysis Data  (03/28/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Western Australia, Australia Klondyke - Warrawona 100% (guess) 45,000 n/a show
1.1 million oz at 1.8 gpt

Large property

Pilbara
Exploration Western Australia, Australia Marble Bar 100% (guess) 5,000 n/a show
Pilbara region
Total Land Package Size (ha): 50,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Western Australia, Australia Klondyke - Warrawona 100% (guess) 45,000 n/a show
1.1 million oz at 1.8 gpt

Large property

Pilbara
Exploration Western Australia, Australia Marble Bar 100% (guess) 5,000 n/a show
Pilbara region
Total Land Package Size (ha): 50,000  

Profitability (by resource)

Proven &
Probable
03/28/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
03/28/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -17.69M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.36M 0.36M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -12.74M
Maximum Profit (Gold): $106.95M $154.15M n/a $47.20M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $106.95M $154.15M n/a $47.20M
Max Profit / Current MCap: 3.440 1.721 n/a -1.718
Max Profit Per Share (Gold): $0.46 $0.66 n/a $0.20
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.46 $0.66 n/a $0.20
Total Free Profit Per Share: $0.24 $0.14 n/a $-0.10
FD Mkt. Cap / Gold Eq.: $86.37 $248.74 n/a $162.37
FD Mkt. Cap / Silver Eq.: $0.77 $3.21 n/a $2.45
FD Mkt. Cap / Per Metal
as % Spot Price:
5.32% 13.73% n/a 8.41%

Reserves &
Resources
03/28/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.70M 0.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -24.77M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.45M 0.45M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -15.92M
Maximum Profit (Gold): $133.69M $192.69M n/a $59.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $133.69M $192.69M n/a $59.00M
Max Profit / Current MCap: 4.300 2.152 n/a -2.148
Max Profit Per Share (Gold): $0.58 $0.83 n/a $0.25
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.58 $0.83 n/a $0.25
Total Free Profit Per Share: $0.36 $0.31 n/a $-0.05
FD Mkt. Cap / Gold Eq.: $69.10 $198.99 n/a $129.90
FD Mkt. Cap / Silver Eq.: $0.61 $2.57 n/a $1.96
FD Mkt. Cap / Per Metal
as % Spot Price:
4.25% 10.98% n/a 6.73%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.