Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Cabral Gold

www: cabralgold.com   email: alan@cabralgold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:CBR CAD
OTCMKTS:CBGZF USD

Description

Cabral Gold are a gold focused junior, late stage developer with two exploration properties in Brazil. They have approximately 1.6Moz. of gold in the reserves and resources category of which 0.6Moz. are in the measured and indicated category. They have a market capitalisation of ~C$89.99M which is a rise of roughly 91% over the last two months. As of 02/27/2025 they have no debt and ~C$1.45M cash. They have 244M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/27/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $47.07M $89.99M 04/23/2025 $42.92M
Total Assets: $2.78M $2.89M 02/27/2025 $0.11M
Total Liabilities: $0.28M $0.29M 02/27/2025 $0.01M
Current Assets: $1.39M $1.45M 02/27/2025 $0.06M
Current Liabilities: $1.39M $1.45M 02/27/2025 $0.06M
Total Debt: $0.00M $0.00M 02/27/2025 $0.00M
Cash: $1.39M $1.45M 02/27/2025 $0.06M
Enterprise Value: $45.68M $88.55M 10/21/1972 $42.87M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 02/27/2025 n/a
Misc 02/27/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 214,608,670 244,000,000 04/23/2025 29,391,330
Shares (FD): 265,346,881 311,000,000 04/23/2025 45,653,119
Insider Ownership: n/a 20% 04/23/2025 20%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2026 02/27/2025 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 02/27/2025 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 02/27/2025 0
Initial CapEx (Outstanding): $37.00M
78.61% of MCap		 $37.00M
41.11% of MCap 		02/27/2025 $0.00M
Funding Option: n/a n/a 02/27/2025 n/a
Documentation: none PFS 04/23/2025 n/a
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.1
Developer: Likely Path to Production
 04/24/2023 0
Cash Flow Multiplier: 4 4 03/06/2024 0.00

Resource Data

GOLD 02/27/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/27/2025 0.00M
Measured & Indicated: 0.60M 0.60M 02/27/2025 0.00M
Inferred: 1.00M 1.00M 02/27/2025 0.00M
Reserves & Resources: 1.60M 1.60M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/27/2025 0.00M
Measured & Indicated: 0.41M 0.41M 02/27/2025 0.00M
Inferred: 0.43M 0.43M 02/27/2025 0.00M
Reserves & Resources: 0.83M 0.83M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/27/2025 $0.00
Extra Operating Cost: n/a n/a 02/27/2025 $50.00
Total: $1,750 $1,800 02/27/2025 $50.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 02/27/2025 n/a
Open Pit (Avg): n/a 1.00 g/t 03/06/2024 1.00 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 04/23/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 2.00M 2.00M 02/27/2025 0.00M
Annual Production: 80,000oz. 80,000oz. 02/27/2025 0oz.
Cash Cost: $1,100 $1,100 02/27/2025 $0
Extra Operating Cost: $650 $700 04/03/2025 $50
SILVER 02/27/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/27/2025 0.00M
Measured & Indicated: n/a n/a 02/27/2025 0.00M
Inferred: n/a n/a 02/27/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/27/2025 0.00M
Measured & Indicated: n/a n/a 02/27/2025 0.00M
Inferred: n/a n/a 02/27/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/27/2025 $0.00
Extra Operating Cost: n/a n/a 02/27/2025 $0.00
Total: n/a n/a 02/27/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 02/27/2025 n/a
Open Pit (Avg): n/a n/a 03/06/2024 n/a
Recovery Rate: n/a n/a 02/27/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 02/27/2025 0.00M
Annual Production: n/a n/a 02/27/2025 n/a
Cash Cost: n/a n/a 02/27/2025 n/a
Extra Operating Cost: n/a n/a 02/27/2025 n/a

Property

Last Analysis Data  (02/27/2025)
Stage Name Owned Au Ag Cu Notes
Exp BOM JARDIM 100% show
Historic alluvial gold production of approximately 1Moz. It is one of the largest alluvial gold camps within the Tapajos Mineral Province.
Exp Cuiu Cuiu 100% show
2+ million oz

PFS on Trial Mining and production from oxide material planned for mid 2023 subject to positive internal scoping studies.
Total Land Package Size (ha): 48,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp BOM JARDIM 100% show
Historic alluvial gold production of approximately 1Moz. It is one of the largest alluvial gold camps within the Tapajos Mineral Province.
Exp Cuiu Cuiu 100% show
2+ million oz

PFS on Trial Mining and production from oxide material planned for mid 2023 subject to positive internal scoping studies.
Total Land Package Size (ha): 48,000  

Profitability (by resource)

Proven &
Probable		 02/27/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 02/27/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.60M 0.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 5.39M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.41M 0.41M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.67M
Maximum Profit (Gold): $459.73M $584.66M n/a $124.93M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $459.73M $584.66M n/a $124.93M
Max Profit / Current MCap: 9.767 6.497 n/a -3.271
Max Profit Per Share (Gold): $1.73 $1.88 n/a $0.15
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.73 $1.88 n/a $0.15
Total Free Profit Per Share: $1.48 $1.48 n/a $0.00
FD MCap / Gold Eq.: $115.36 $220.57 n/a $105.21
FD MCap / Silver Eq.: $1.25 $2.18 n/a $0.93
FD MCap / Per Metal
as % Spot Price:		 4.01% 6.82% n/a 2.81%

Reserves &
Resources		 02/27/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.60M 1.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 14.37M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.83M 0.83M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 7.48M
Maximum Profit (Gold): $938.62M $1,193.69M n/a $255.06M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $938.62M $1,193.69M n/a $255.06M
Max Profit / Current MCap: 19.942 13.264 n/a -6.678
Max Profit Per Share (Gold): $3.54 $3.84 n/a $0.30
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.54 $3.84 n/a $0.30
Total Free Profit Per Share: $3.28 $3.44 n/a $0.16
FD MCap / Gold Eq.: $56.50 $108.03 n/a $51.53
FD MCap / Silver Eq.: $0.61 $1.07 n/a $0.45
FD MCap / Per Metal
as % Spot Price:		 1.96% 3.34% n/a 1.38%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults