Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Cabral Gold

www: cabralgold.com   email: alan@cabralgold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:CBR CAD
OTCMKTS:CBGZF USD

Description

Cabral Gold are a gold focused junior, late stage development company with two exploration properties in Brazil. They have approximately 1.6Moz. of gold in the reserves and resources category of which 0.6Moz. are in the measured and indicated category. They have a market capitalisation of ~C$35.5M which is a rise of roughly 94% over the last nine months. As of 03/05/2023 they have no debt and ~C$1.1M cash. They have 186M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/05/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $18.29M $35.50M 04/05/2023
Total Assets: $2.94M $2.94M 03/05/2023
Total Liabilities: $0.29M $0.29M 03/05/2023
Current Assets: $1.10M $1.10M 03/05/2023
Current Liabilities: $0.29M $0.29M 03/05/2023
Total Debt: $0.00M $0.00M 03/05/2023
Cash: $1.10M $1.10M 03/05/2023
Enterprise Value: $17.19M $34.40M 02/02/1971
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 03/05/2023
Misc 03/05/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 158,000,000 186,000,000 04/05/2023
Shares (FD): 199,000,000 254,000,000 04/05/2023
Insider Ownership: n/a 20% 11/19/2023
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 09/01/2024 03/05/2023
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 03/05/2023
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 03/05/2023
Initial CapEx (Outstanding): n/a n/a 03/05/2023
Funding Option: n/a n/a 03/05/2023
Documentation: none none 11/19/2023
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.1
Developer: Likely Path to Production
 04/24/2023
Cash Flow Multiplier: 5 3 04/18/2023

Resource Data

GOLD 03/05/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/05/2023
Measured & Indicated: 0.60M 0.60M 03/05/2023
Inferred: 1.00M 1.00M 03/05/2023
Reserves & Resources: 1.60M 1.60M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/05/2023
Measured & Indicated: 0.41M 0.41M 03/05/2023
Inferred: 0.43M 0.43M 03/05/2023
Reserves & Resources: 0.83M 0.83M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 03/05/2023
Extra Operating Cost: n/a n/a 03/05/2023
Average Grade: 1.00 g/t 1.00 g/t 03/05/2023
Recovery Rate: (CG)  85.00% (CG)  85.00% 11/19/2023
F
U
T
U
R
E		 Proven & Probable: 1.50M 1.50M 03/05/2023
Annual Production: 80,000oz. 80,000oz. 03/05/2023
Cash Cost: $900 $1,000 04/18/2023
Extra Operating Cost: $500 $500 03/05/2023
SILVER 03/05/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/05/2023
Measured & Indicated: n/a n/a 03/05/2023
Inferred: n/a n/a 03/05/2023
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/05/2023
Measured & Indicated: n/a n/a 03/05/2023
Inferred: n/a n/a 03/05/2023
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 03/05/2023
Extra Operating Cost: n/a n/a 03/05/2023
Average Grade: n/a n/a 03/05/2023
Recovery Rate: n/a n/a 03/05/2023
F
U
T
U
R
E		 Proven & Probable: n/a n/a 03/05/2023
Annual Production: n/a n/a 03/05/2023
Cash Cost: n/a n/a 03/05/2023
Extra Operating Cost: n/a n/a 03/05/2023

Property

Last Analysis Data  (03/05/2023)
Stage Name Owned Au Ag Cu Notes
Exp Cuiu Cuiu 100% show
2+ million oz

Early exploration
Total Land Package Size (ha): 35,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp BOM JARDIM 100% show
Historic alluvial gold production of approximately 1Moz. It is one of the largest alluvial gold camps within the Tapajos Mineral Province.
Exp Cuiu Cuiu 100% show
2+ million oz

PFS on Trial Mining and production from oxide material planned for mid 2023 subject to positive internal scoping studies.
Total Land Package Size (ha): 48,000  

Profitability (by resource)

Proven &
Probable		 03/05/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 03/05/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.60M 0.60M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.41M 0.41M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $186.09M $209.59M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $186.09M $209.59M n/a
Max Profit / Current MCap: 10.173 5.903 n/a
Max Profit Per Share (Gold): $0.94 $0.83 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.94 $0.83 n/a
Total Free Profit Per Share: $0.81 $0.64 n/a
FD MCap / Gold Eq.: $44.83 $87.02 n/a
FD MCap / Silver Eq.: $0.51 $1.01 n/a
FD MCap / Per Metal
as % Spot Price:		 2.42% 4.32% n/a

Reserves &
Resources		 03/05/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.60M 1.60M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.83M 0.83M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $379.93M $427.91M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $379.93M $427.91M n/a
Max Profit / Current MCap: 20.771 12.053 n/a
Max Profit Per Share (Gold): $1.91 $1.68 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $1.91 $1.68 n/a
Total Free Profit Per Share: $1.78 $1.49 n/a
FD MCap / Gold Eq.: $21.96 $42.62 n/a
FD MCap / Silver Eq.: $0.25 $0.50 n/a
FD MCap / Per Metal
as % Spot Price:		 1.18% 2.12% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×