Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:CBR
CAD
OTCMKTS:CBGZF
USD
Description
Cabral Gold are a gold focused junior, late stage development company with two exploration properties in Brazil. They have approximately 1.6Moz. of gold in the reserves and resources category of which 0.6Moz. are in the measured and indicated category. They have a market capitalisation of ~C$35.5M which is a rise of roughly 94% over the last nine months. As of 03/05/2023 they have no debt and ~C$1.1M cash. They have 186M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
03/05/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$18.29M
$35.50M
04/05/2023
Total Assets:
$2.94M
$2.94M
03/05/2023
Total Liabilities:
$0.29M
$0.29M
03/05/2023
Current Assets:
$1.10M
$1.10M
03/05/2023
Current Liabilities:
$0.29M
$0.29M
03/05/2023
Total Debt:
$0.00M
$0.00M
03/05/2023
Cash:
$1.10M
$1.10M
03/05/2023
Enterprise Value:
$17.19M
$34.40M
02/02/1971
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
03/05/2023
Misc
03/05/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
158,000,000
186,000,000
04/05/2023
Shares (FD):
199,000,000
254,000,000
04/05/2023
Insider Ownership:
n/a
20%
11/19/2023
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
09/01/2024
03/05/2023
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
03/05/2023
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
03/05/2023
Initial CapEx (Outstanding):
n/a
n/a
03/05/2023
Funding Option:
n/a
n/a
03/05/2023
Documentation:
none
none
11/19/2023
Future MCap Modifier:
0.1Developer: Likely Path to Production
0.1Developer: Likely Path to Production
04/24/2023
Cash Flow Multiplier:
5
3
04/18/2023
Resource Data
GOLD
03/05/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
03/05/2023
Measured & Indicated:
0.60M
0.60M
03/05/2023
Inferred:
1.00M
1.00M
03/05/2023
Reserves & Resources:
1.60M
1.60M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
03/05/2023
Measured & Indicated:
0.41M
0.41M
03/05/2023
Inferred:
0.43M
0.43M
03/05/2023
Reserves & Resources:
0.83M
0.83M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
03/05/2023
Extra Operating Cost:
n/a
n/a
03/05/2023
Average Grade:
1.00 g/t
1.00 g/t
03/05/2023
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
11/19/2023
F U T U R E
Proven & Probable:
1.50M
1.50M
03/05/2023
Annual Production:
80,000oz.
80,000oz.
03/05/2023
Cash Cost:
$900
$1,000
04/18/2023
Extra Operating Cost:
$500
$500
03/05/2023
SILVER
03/05/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
03/05/2023
Measured & Indicated:
n/a
n/a
03/05/2023
Inferred:
n/a
n/a
03/05/2023
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
03/05/2023
Measured & Indicated:
n/a
n/a
03/05/2023
Inferred:
n/a
n/a
03/05/2023
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
03/05/2023
Extra Operating Cost:
n/a
n/a
03/05/2023
Average Grade:
n/a
n/a
03/05/2023
Recovery Rate:
n/a
n/a
03/05/2023
F U T U R E
Proven & Probable:
n/a
n/a
03/05/2023
Annual Production:
n/a
n/a
03/05/2023
Cash Cost:
n/a
n/a
03/05/2023
Extra Operating Cost:
n/a
n/a
03/05/2023
Property
Last Analysis Data (03/05/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Brazil , Brazil
Cuiu Cuiu
100% (guess)
35,000
Open Pit
show
2+ million oz
Early exploration
Total Land Package Size (ha):
35,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Brazil , Brazil
BOM JARDIM
100% (guess)
13,000
n/a
show
Historic alluvial gold production of approximately 1Moz. It is one of the largest alluvial gold camps within the Tapajos Mineral Province.
Exploration
Brazil , Brazil
Cuiu Cuiu
100% (guess)
35,000
Open Pit
show
2+ million oz
PFS on Trial Mining and production from oxide material planned for mid 2023 subject to positive internal scoping studies.
Total Land Package Size (ha):
48,000
Profitability (by resource)
Proven & Probable
03/05/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
03/05/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.60M
0.60M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.41M
0.41M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$186.09M
$209.59M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$186.09M
$209.59M
n/a
Max Profit / Current MCap:
10.173
5.903
n/a
Max Profit Per Share (Gold):
$0.94
$0.83
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.94
$0.83
n/a
Total Free Profit Per Share:
$0.81
$0.64
n/a
FD MCap / Gold Eq.:
$44.83
$87.02
n/a
FD MCap / Silver Eq.:
$0.51
$1.01
n/a
FD MCap / Per Metal as % Spot Price:
2.42%
4.32%
n/a
Reserves & Resources
03/05/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
1.60M
1.60M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.83M
0.83M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$379.93M
$427.91M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$379.93M
$427.91M
n/a
Max Profit / Current MCap:
20.771
12.053
n/a
Max Profit Per Share (Gold):
$1.91
$1.68
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$1.91
$1.68
n/a
Total Free Profit Per Share:
$1.78
$1.49
n/a
FD MCap / Gold Eq.:
$21.96
$42.62
n/a
FD MCap / Silver Eq.:
$0.25
$0.50
n/a
FD MCap / Per Metal as % Spot Price:
1.18%
2.12%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
03/05/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7353
CAD 0.7357
12/08/2023
Spot Gold:
$1,856.10
$2,013.70
12/08/2023
Spot Silver:
$21.26
$23.48
12/08/2023
Gold:Silver Ratio:
87.30
85.76
12/08/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: