Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Cabral Gold

www: cabralgold.com   email: alan@cabralgold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:CBR CAD
OTCMKTS:CBGZF USD

Description

Cabral Gold are a gold focused junior, late stage developer with two exploration properties in Brazil. They have approximately 1.6Moz. of gold in the reserves and resources category of which 0.6Moz. are in the measured and indicated category. They have a market capitalisation of ~C$108.61M which is a rise of roughly 131% over the last eight months. As of 02/27/2025 they have no debt and ~C$1.42M cash. They have 244M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/27/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $47.07M $108.61M 10/14/2025
MCap (OS): $38.07M $82.56M 04/23/2025
Total Assets: $2.78M $2.85M 02/27/2025
Total Liabilities: $0.28M $0.28M 02/27/2025
Current Assets: $1.39M $1.42M 02/27/2025
Current Liabilities: $1.39M $1.42M 02/27/2025
Total Debt: $0.00M $0.00M 02/27/2025
Cash: $1.39M $1.42M 02/27/2025
Debt (Net): $-1.39M $-1.42M
Enterprise Value: $45.68M $107.19M 05/25/1973
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 02/27/2025
Misc 02/27/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 214,608,670 244,000,000 04/23/2025
Shares (FD): 265,346,881 321,000,000 10/14/2025
Insider Ownership: n/a 20% 10/14/2025
Dividend (Annual): n/a n/a 10/14/2025
Company Type: Mostly Gold Mostly Gold never
Group: Developer Developer never
Production ETA: n/a 01/01/2026 02/27/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 02/27/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 02/27/2025
Development Phase: none PFS Released 04/23/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 10
Developer: Likely Path to Production
 10
Developer: Likely Path to Production
 04/24/2023
Cash Flow Multiple: 4 8 10/14/2025

Resource Data

GOLD 02/27/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/27/2025
Measured & Indicated: 0.60M 0.60M 02/27/2025
Inferred: 1.00M 1.00M 02/27/2025
Reserves & Resources: 1.60M 1.60M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/27/2025
Measured & Indicated: 0.41M 0.41M 02/27/2025
Inferred: 0.43M 0.43M 02/27/2025
Reserves & Resources: 0.83M 0.83M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 02/27/2025
Extra Operating Cost: n/a n/a 02/27/2025
Total: $1,750 $1,800 02/27/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 02/27/2025
Open Pit (Avg): n/a 1.00 g/t 03/06/2024
Recovery Rate: (CG)  85.00% (CG)  85.00% 10/14/2025
F
U
T
U
R
E		 Proven & Probable: 2.00M 2.00M 02/27/2025
Annual Production: 80,000oz. 80,000oz. 02/27/2025
Cash Cost: $1,100 $1,100 02/27/2025
Extra Operating Cost: $650 $700 04/03/2025
SILVER 02/27/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/27/2025
Measured & Indicated: n/a n/a 02/27/2025
Inferred: n/a n/a 02/27/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/27/2025
Measured & Indicated: n/a n/a 02/27/2025
Inferred: n/a n/a 02/27/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 02/27/2025
Extra Operating Cost: n/a n/a 02/27/2025
Total: n/a n/a 02/27/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 02/27/2025
Open Pit (Avg): n/a n/a 03/06/2024
Recovery Rate: n/a n/a 02/27/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 02/27/2025
Annual Production: n/a n/a 02/27/2025
Cash Cost: n/a n/a 02/27/2025
Extra Operating Cost: n/a n/a 02/27/2025

Property

Last Analysis Data  (02/27/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp BOM JARDIM
100 show
Historic alluvial gold production of approximately 1Moz. It is one of the largest alluvial gold camps within the Tapajos Mineral Province.

Size: 13,000 ha
Exp Cuiu Cuiu
100 show
2+ million oz

PFS on Trial Mining and production from oxide material planned for mid 2023 subject to positive internal scoping studies.

Size: 35,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp BOM JARDIM
100 show
Historic alluvial gold production of approximately 1Moz. It is one of the largest alluvial gold camps within the Tapajos Mineral Province.

Size: 13,000 ha
Exp Cuiu Cuiu
100 37.00 show
2+ million oz

PFS on Trial Mining and production from oxide material planned for mid 2023 subject to positive internal scoping studies.

Size: 35,000 ha

Profitability (by resource)

Proven &
Probable		 02/27/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 02/27/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.60M 0.60M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.41M 0.41M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $459.73M $972.74M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $459.73M $972.74M n/a
Max Profit / Current MCap: 9.767 8.956 n/a
Max Profit Per Share (Gold): $1.73 $3.03 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $1.73 $3.03 n/a
Total Free Profit Per Share: $1.48 $2.56 n/a
FD MCap / Gold Eq.: $115.36 $266.21 n/a
FD MCap / Silver Eq.: $1.25 $3.33 n/a
FD MCap / Per Metal
as % Spot Price:		 4.01% 6.36% n/a
EV / Gold Eq.: $111.95 $262.72 n/a
EV / Silver Eq.: $1.21 $3.28 n/a
EV / Per Metal
as % Spot Price:		 3.89% 6.28% n/a

Reserves &
Resources		 02/27/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.60M 1.60M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.83M 0.83M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $938.62M $1,986.01M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $938.62M $1,986.01M n/a
Max Profit / Current MCap: 19.942 18.285 n/a
Max Profit Per Share (Gold): $3.54 $6.19 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $3.54 $6.19 n/a
Total Free Profit Per Share: $3.28 $5.71 n/a
FD MCap / Gold Eq.: $56.50 $130.39 n/a
FD MCap / Silver Eq.: $0.61 $1.63 n/a
FD MCap / Per Metal
as % Spot Price:		 1.96% 3.12% n/a
EV / Gold Eq.: $54.83 $128.68 n/a
EV / Silver Eq.: $0.59 $1.61 n/a
EV / Per Metal
as % Spot Price:		 1.91% 3.08% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×