Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Cabral Gold

www: cabralgold.com   email: alan@cabralgold.com
Category: Junior: Near-term Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:CBR CAD
OTCMKTS:CBGZF USD

Description

Cabral Gold are a gold focused junior, near-term producer with one mine in development in Brazil and one exploration property. They have approximately 1.2Moz. of gold in the reserves and resources category of which 0.7Moz. are in the measured and indicated category. They have a market capitalisation of ~C$247.79M which is a rise of roughly 31% over the last two months. As of 02/15/2026 they have ~C$33M debt and ~C$10.89M cash. They have 297M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/15/2026
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $188.96M $247.79M 03/25/2026
MCap (OS): $152.93M $202.74M 03/25/2026
Total Assets: $11.01M $25.42M 03/25/2026
Total Liabilities: $33.04M $32.68M 02/15/2026
Current Assets: $3.67M $10.89M 03/25/2026
Current Liabilities: $1.47M $1.45M 02/15/2026
Total Debt: $33.04M $32.68M 02/15/2026
Cash: $3.67M $10.89M 03/25/2026
Debt (Net): $29.37M $21.79M
Enterprise Value: $218.33M $269.58M
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 02/15/2026
Misc 02/15/2026
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 277,690,941 297,000,001 03/25/2026
Shares (FD): 343,117,658 363,000,000 03/25/2026
Insider Ownership: 20% 20% 03/25/2026
Dividend (Annual): n/a n/a 03/25/2026
Company Type: Mostly Gold Mostly Gold never
Group: Developer Developer never
Production ETA: n/a 10/01/2026 02/15/2026
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 02/15/2026
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 02/15/2026
Development Phase: PFS Released PFS Released 02/15/2026
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 20
Developer: Near-term Producer
 20
Developer: Near-term Producer
 02/15/2026
Cash Flow Multiple: 8 8 02/15/2026

Resource Data

GOLD 02/15/2026
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/15/2026
Measured & Indicated: 0.70M 0.70M 02/15/2026
Inferred: 0.50M 0.50M 02/15/2026
Reserves & Resources: 1.20M 1.20M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/15/2026
Measured & Indicated: 0.48M 0.48M 02/15/2026
Inferred: 0.21M 0.21M 02/15/2026
Reserves & Resources: 0.69M 0.69M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 02/15/2026
Extra Operating Cost: n/a n/a 02/15/2026
Total: $2,100 $2,400 02/15/2026
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 02/15/2026
Open Pit (Avg): n/a 1.00 g/t 02/15/2026
Recovery Rate: (CG)  85.00% (CG)  85.00% 03/25/2026
F
U
T
U
R
E		 Proven & Probable: 2.50M 2.50M 02/15/2026
Annual Production: 80,000oz. 80,000oz. 02/15/2026
Cash Cost: $1,300 $1,500 03/25/2026
Extra Operating Cost: $800 $900 03/25/2026
SILVER 02/15/2026
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/15/2026
Measured & Indicated: n/a n/a 02/15/2026
Inferred: n/a n/a 02/15/2026
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/15/2026
Measured & Indicated: n/a n/a 02/15/2026
Inferred: n/a n/a 02/15/2026
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 02/15/2026
Extra Operating Cost: n/a n/a 02/15/2026
Total: n/a n/a 02/15/2026
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 02/15/2026
Open Pit (Avg): n/a n/a 02/15/2026
Recovery Rate: n/a n/a 02/15/2026
F
U
T
U
R
E		 Proven & Probable: n/a n/a 02/15/2026
Annual Production: n/a n/a 02/15/2026
Cash Cost: n/a n/a 02/15/2026
Extra Operating Cost: n/a n/a 02/15/2026

Property

Last Analysis Data  (02/15/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Cuiu Cuiu
100 50.00 37.00 show
2+ million oz

PFS on Trial Mining and production from oxide material planned for mid 2023 subject to positive internal scoping studies.

Size: 35,000 ha
Exp BOM JARDIM
100 show
Historic alluvial gold production of approximately 1Moz. It is one of the largest alluvial gold camps within the Tapajos Mineral Province.

Size: 13,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Cuiu Cuiu
100 50.00 37.00 show
2+ million oz

PFS on Trial Mining and production from oxide material planned for mid 2023 subject to positive internal scoping studies.

Size: 35,000 ha
Exp BOM JARDIM
100 show
Historic alluvial gold production of approximately 1Moz. It is one of the largest alluvial gold camps within the Tapajos Mineral Province.

Size: 13,000 ha

Profitability (by resource)

Proven &
Probable		 02/15/2026
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 02/15/2026
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.70M 0.70M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.48M 0.48M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,400.48M $1,163.22M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,400.48M $1,163.22M n/a
Max Profit / Current MCap: 7.412 4.694 n/a
Max Profit Per Share (Gold): $4.08 $3.20 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $4.08 $3.20 n/a
Total Free Profit Per Share: $3.33 $2.26 n/a
FD MCap / Gold Eq.: $396.98 $520.57 n/a
FD MCap / Silver Eq.: $6.10 $8.57 n/a
FD MCap / Per Metal
as % Spot Price:		 7.87% 10.75% n/a
EV / Gold Eq.: $458.68 $566.34 n/a
EV / Silver Eq.: $7.05 $9.32 n/a
EV / Per Metal
as % Spot Price:		 9.10% 11.69% n/a

Reserves &
Resources		 02/15/2026
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.20M 1.20M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.69M 0.69M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $2,025.70M $1,682.51M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $2,025.70M $1,682.51M n/a
Max Profit / Current MCap: 10.720 6.790 n/a
Max Profit Per Share (Gold): $5.90 $4.64 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $5.90 $4.64 n/a
Total Free Profit Per Share: $5.15 $3.70 n/a
FD MCap / Gold Eq.: $274.45 $359.90 n/a
FD MCap / Silver Eq.: $4.22 $5.92 n/a
FD MCap / Per Metal
as % Spot Price:		 5.44% 7.43% n/a
EV / Gold Eq.: $317.11 $391.54 n/a
EV / Silver Eq.: $4.88 $6.44 n/a
EV / Per Metal
as % Spot Price:		 6.29% 8.08% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×