Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Bluebird Merchant Ventures

www: bluebirdmv.com   email: jmk@bluebirdmv.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
LON:BMV GBX

Description

Bluebird Merchant Ventures are a gold focused junior, project generator with one mine in development in Korea (Republic of) and two exploration properties. They have approximately 0.75Moz. of gold in the reserves and resources category They have a market capitalisation of ~$6.48M which is a fall of roughly 6% over the last two months. As of 04/30/2025 they have ~$0M debt and ~$2M cash. They have 767M shares outstanding and trade on the London Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/30/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $6.91M $6.48M 04/30/2025
Total Assets: $23.00M $23.00M 04/30/2025
Total Liabilities: $0.80M $0.80M 04/30/2025
Current Assets: $2.00M $2.00M 04/30/2025
Current Liabilities: $0.80M $0.80M 04/30/2025
Total Debt: $0.25M $0.25M 04/30/2025
Cash: $2.00M $2.00M 04/30/2025
Enterprise Value: $5.16M $4.73M 02/24/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 04/30/2025
Misc 04/30/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 767,000,000 767,000,000 04/30/2025
Shares (FD): 795,000,000 795,000,000 04/30/2025
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2026 04/30/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 04/30/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 04/30/2025
Initial CapEx (Outstanding): $10.00M
144.78% of MCap		 $10.00M
154.42% of MCap 		04/30/2025
Funding Option: n/a n/a 04/30/2025
Documentation: none PEA 04/30/2025
Future MCap Modifier: 0.05
Developer: Early Development
 0.05
PG/Explorer: Elite Project
 04/30/2025
Cash Flow Multiplier: 2.5 none 04/30/2025

Resource Data

GOLD 04/30/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/30/2025
Measured & Indicated: n/a n/a 04/30/2025
Inferred: 0.75M 0.75M 04/30/2025
Reserves & Resources: 0.75M 0.75M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/30/2025
Measured & Indicated: n/a n/a 04/30/2025
Inferred: 0.34M 0.34M 04/30/2025
Reserves & Resources: 0.34M 0.34M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 04/30/2025
Extra Operating Cost: n/a n/a 04/30/2025
Total: $1,650 $1,650 04/30/2025
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): 7.00 g/t 7.00 g/t 04/30/2025
Open Pit (Avg): n/a n/a 04/29/2023
Recovery Rate: (CG)  90.00% (CG)  90.00% 04/30/2025
F
U
T
U
R
E		 Proven & Probable: 0.50M 0.50M 04/30/2025
Annual Production: 35,000oz. 35,000oz. 04/30/2025
Cash Cost: $1,000 $1,000 04/30/2025
Extra Operating Cost: $650 $650 04/30/2025
SILVER 04/30/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/30/2025
Measured & Indicated: n/a n/a 04/30/2025
Inferred: n/a n/a 04/30/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/30/2025
Measured & Indicated: n/a n/a 04/30/2025
Inferred: n/a n/a 04/30/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 04/30/2025
Extra Operating Cost: n/a n/a 04/30/2025
Total: n/a n/a 04/30/2025
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 04/30/2025
Open Pit (Avg): n/a n/a 04/29/2023
Recovery Rate: n/a n/a 04/30/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/30/2025
Annual Production: n/a n/a 04/30/2025
Cash Cost: n/a n/a 04/30/2025
Extra Operating Cost: n/a n/a 04/30/2025

Property

Last Analysis Data  (04/30/2025)
Stage Name Owned Au Ag Cu Notes
Dev Gubong 100% show
Past producing mine.

Plans to restart in about 2021.
Exp Batangas 40% show
JV partner advancing.

400K resource
Exp Kochang 100% show
Past producing mine.
Total Land Package Size (ha): 4,300  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Gubong 100% show
Past producing mine.

Plans to restart in about 2021.
Exp Batangas 40% show
JV partner advancing.

400K resource
Exp Kochang 100% show
Past producing mine.
Total Land Package Size (ha): 4,300  

Profitability (by resource)

Proven &
Probable		 04/30/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 04/30/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a

Reserves &
Resources		 04/30/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.75M 0.75M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.34M 0.34M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $552.79M $587.59M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $552.79M $587.59M n/a
Max Profit / Current MCap: 80.036 90.737 n/a
Max Profit Per Share (Gold): $0.70 $0.74 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.70 $0.74 n/a
Total Free Profit Per Share: $0.05 $0.14 n/a
FD MCap / Gold Eq.: $20.46 $19.19 n/a
FD MCap / Silver Eq.: $0.20 $0.21 n/a
FD MCap / Per Metal
as % Spot Price:		 0.62% 0.57% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults