Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Blackrock Silver

www: blackrocksilver.com   email: info@blackrocksilver.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:BRC CAD
OTCMKTS:BKRRF USD

Description

Blackrock Silver are a silver focused junior, late stage developer with one mine in development in USA and one exploration property. They have approximately 100Moz. of silver in the reserves and resources category They have a market capitalisation of ~C$271.48M which is a fall of roughly 39% over the last one months. As of 05/12/2026 they have no debt and ~C$17.62M cash. They have 363M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/12/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $446.77M $271.48M 05/12/2026 $-175.30M
MCap (OS): $400.04M $243.08M 05/12/2026 $-156.96M
Total Assets: $21.89M $21.15M 05/12/2026 $-0.75M
Total Liabilities: $0.18M $0.17M 05/12/2026 $-0.01M
Current Assets: $18.25M $17.62M 05/12/2026 $-0.62M
Current Liabilities: $0.18M $0.17M 05/12/2026 $-0.01M
Total Debt: $0.00M $0.00M 05/12/2026 $0.00M
Cash: $18.25M $17.62M 05/12/2026 $-0.62M
Debt (Net): $-18.25M $-17.62M $0.62M
Enterprise Value: $428.53M $253.85M $-174.68M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 05/12/2026 n/a
Misc 05/12/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 363,000,001 363,000,001 05/12/2026 0
Shares (FD): 405,405,010 405,405,010 05/12/2026 0
Insider Ownership: 35% 35% 05/12/2026 n/a
Dividend (Annual): n/a n/a 05/12/2026 n/a
Company Type: Mostly Silver Mostly Silver never n/a
Group: Developer Developer never n/a
Production ETA: n/a 06/01/2028 05/12/2026 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 05/12/2026
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 05/12/2026
Development Phase: PEA Released PEA Released 05/12/2026 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 15
Developer: Strong Path to Production
 15
Developer: Strong Path to Production
 05/12/2026 0
Cash Flow Multiple: 6 6 05/12/2026 0.00

Resource Data

GOLD 05/12/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/12/2026 0.00M
Measured & Indicated: n/a n/a 05/12/2026 0.00M
Inferred: n/a n/a 05/12/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/12/2026 0.00M
Measured & Indicated: n/a n/a 05/12/2026 0.00M
Inferred: n/a n/a 05/12/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/12/2026 $0.00
Extra Operating Cost: n/a n/a 05/12/2026 $0.00
Total: n/a n/a 05/12/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 05/12/2026 n/a
Open Pit (Avg): n/a n/a 05/12/2026 n/a
Recovery Rate: n/a n/a 05/12/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 05/12/2026 0.00M
Annual Production: n/a n/a 05/12/2026 n/a
Cash Cost: n/a n/a 05/12/2026 n/a
Extra Operating Cost: n/a n/a 05/12/2026 n/a
SILVER 05/12/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/12/2026 0.00M
Measured & Indicated: n/a n/a 05/12/2026 0.00M
Inferred: 100.00M 100.00M 05/12/2026 0.00M
Reserves & Resources: 100.00M 100.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/12/2026 0.00M
Measured & Indicated: n/a n/a 05/12/2026 0.00M
Inferred: 45.00M 45.00M 05/12/2026 0.00M
Reserves & Resources: 45.00M 45.00M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/12/2026 $0.00
Extra Operating Cost: n/a n/a 05/12/2026 $0.00
Total: $35.00 $35.00 05/12/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): 450.00 g/t 450.00 g/t 05/12/2026 n/a
Open Pit (Avg): n/a n/a 05/12/2026 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 05/12/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 125.00M 125.00M 05/12/2026 0.00M
Annual Production: 7,000,000oz. 7,000,000oz. 05/12/2026 0oz.
Cash Cost: $20.00 $20.00 05/12/2026 $0.00
Extra Operating Cost: $15.00 $15.00 05/12/2026 $0.00

Property

Last Analysis Data  (05/12/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Tonopah West
100 190.00 show
Tailing project, plus exploration.

Past production 174 million oz (1900 to 1950)

Maiden resource in 2022 of 42 million oz at 446 gpt (AGEQ including silver.

Size: 2,500 ha
Exp Silver Cloud
100 show
Early exploration

Size: 4,500 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Tonopah West
100 190.00 show
Tailing project, plus exploration.

Past production 174 million oz (1900 to 1950)

Maiden resource in 2022 of 42 million oz at 446 gpt (AGEQ including silver.

Size: 2,500 ha
Exp Silver Cloud
100 show
Early exploration

Size: 4,500 ha

Profitability (by resource)

Proven &
Probable		 05/12/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 05/12/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%

Reserves &
Resources		 05/12/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.34M
Total (Silver Eq. Oz.): 100.00M 100.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.15M
Silver Eq. Oz.: 45.00M 45.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $2,343.60M $1,208.25M n/a $-1,135.35M
Total Maximum Profit: $2,343.60M $1,208.25M n/a $-1,135.35M
Max Profit / Current MCap: 5.246 4.451 n/a -0.795
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $5.78 $2.98 n/a $-2.80
Total Max Profit Per Share: $5.78 $2.98 n/a $-2.80
Total Free Profit Per Share: $4.27 $2.03 n/a $-2.24
FD MCap / Gold Eq.: $538.12 $401.23 n/a $-136.88
FD MCap / Silver Eq.: $9.93 $6.03 n/a $-3.90
FD MCap / Per Metal
as % Spot Price:		 11.40% 9.75% n/a -1.65%
EV / Gold Eq.: $516.14 $375.19 n/a $-140.95
EV / Silver Eq.: $9.52 $5.64 n/a $-3.88
EV / Per Metal
as % Spot Price:		 10.94% 9.12% n/a -1.82%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×