Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Cerrado Gold Inc

www: www.cerradogold.com   email: info@cerradogold.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:CERT CAD
OTCMKTS:CRDOF USD

Description

Cerrado Gold Inc are a gold and silver focused junior, small producer with one producing mine in Argentina and two mines in development in Canada and Spain. Currently they produce roughly 55koz. of gold per year. They have approximately 0.6Moz. of gold and 25Moz. of silver in the reserves and resources category of which 0.5Moz. of gold and 15Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~C$203.13M which is a fall of roughly 4% over the last days. As of 02/12/2026 they have ~C$33M debt and ~C$22.03M cash. They have 135M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/12/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $211.99M $203.13M 02/12/2026 $-8.85M
MCap (OS): $188.28M $180.41M 02/12/2026 $-7.86M
Total Assets: $261.96M $260.67M 02/12/2026 $-1.28M
Total Liabilities: $237.61M $236.44M 02/12/2026 $-1.16M
Current Assets: $104.04M $103.53M 02/12/2026 $-0.51M
Current Liabilities: $153.48M $152.73M 02/12/2026 $-0.75M
Total Debt: $33.21M $33.04M 02/12/2026 $-0.16M
Cash: $22.14M $22.03M 02/12/2026 $-0.11M
Debt (Net): $11.07M $11.01M $-0.05M
Enterprise Value: $223.05M $214.15M $-8.91M
Cash Flow: $141.28M $139.82M never $-1.46M
Cash Flow Multiple: 1.50 1.45 never -0.05
Net Debt to
Cash Flow Ratio:		 0.08 0.08 never 0.00
Finance within 1 year: 02/12/2026 n/a
Misc 02/12/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 135,000,001 135,000,001 02/12/2026 0
Shares (FD): 152,000,000 152,000,000 02/12/2026 0
Insider Ownership: 40% 40% 02/12/2026 n/a
Dividend (Annual): n/a n/a 02/12/2026 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Producer Producer never n/a
Production ETA: n/a n/a 02/12/2026 n/a
Production (Gold Eq Oz.): (guess) 
55,000		 (guess) 
55,000		 02/12/2026 0
Production (Silver Eq Oz.): (guess) 
3,341,118		 (guess) 
3,576,482		 02/12/2026 235,364
Development Phase: Producer (Single Mine) Producer (Single Mine) 02/12/2026 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 15
Producer: Average
 15
Producer: Average
 02/12/2026 0
Cash Flow Multiple: 7 7 02/12/2026 0.00

Resource Data

GOLD 02/12/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.20M 0.20M 02/12/2026 0.00M
Measured & Indicated: 0.50M 0.50M 02/12/2026 0.00M
Inferred: 0.10M 0.10M 02/12/2026 0.00M
Reserves & Resources: 0.60M 0.60M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.17M 0.17M 02/12/2026 0.00M
Measured & Indicated: 0.37M 0.37M 02/12/2026 0.00M
Inferred: 0.04M 0.04M 02/12/2026 0.00M
Reserves & Resources: 0.42M 0.42M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
55,000oz.		 (guess) 
55,000oz.		 02/12/2026 0oz.
Cash Cost: $1,700 $1,700 02/12/2026 $0.00
Extra Operating Cost: $800 $800 02/12/2026 $0.00
Total: $2,500 $2,500 02/12/2026 $0.00
Margin (Free Cash Flow): $2,569 (51%) $2,542 (50%) $-26.59
MCap / Production (AuEq): $3,854.28 $3,693.34 $-160.94
EV / Production (AuEq): $4,055.53 $3,893.60 $-161.93
G
R
A
D
E		 Underground (Avg): n/a n/a 02/12/2026 n/a
Open Pit (Avg): n/a 2.00 g/t 02/12/2026 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 02/12/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.50M 0.50M 02/12/2026 0.00M
Annual Production: 30,000oz. 30,000oz. 02/12/2026 0oz.
Cash Cost: $1,800 $1,800 02/12/2026 $0
Extra Operating Cost: $800 $800 02/12/2026 $0
SILVER 02/12/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/12/2026 0.00M
Measured & Indicated: 15.00M 15.00M 02/12/2026 0.00M
Inferred: 10.00M 10.00M 02/12/2026 0.00M
Reserves & Resources: 25.00M 25.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/12/2026 0.00M
Measured & Indicated: 9.00M 9.00M 02/12/2026 0.00M
Inferred: 3.75M 3.75M 02/12/2026 0.00M
Reserves & Resources: 12.75M 12.75M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/12/2026 $0.00
Extra Operating Cost: n/a n/a 02/12/2026 $0.00
Total: $35.00 $35.00 02/12/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): $63.45 $56.80 $-6.65
EV / Production (AgEq): $66.76 $59.88 $-6.88
G
R
A
D
E		 Underground (Avg): n/a n/a 02/12/2026 n/a
Open Pit (Avg): n/a 50.00 g/t 02/12/2026 n/a
Recovery Rate: (CG)  75.00% (CG)  75.00% 02/12/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 25.00M 25.00M 02/12/2026 0.00M
Annual Production: 1,000,000oz. 1,000,000oz. 02/12/2026 0oz.
Cash Cost: $20.00 $20.00 02/12/2026 $0.00
Extra Operating Cost: $15.00 $15.00 02/12/2026 $0.00

Property

Last Analysis Data  (02/12/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Don Nicolas
100 show
55,000 oz production

Currently a short mine life

Size: 300,000 ha
Dev Sorcior
100 show
Iron ore project

Size: 7,200 ha
Dev Lagoa Salgada
100 show
20M tons

34% PMs

20M oz AG
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Don Nicolas
100 show
55,000 oz production

Currently a short mine life

Size: 300,000 ha
Dev Sorcior
100 show
Iron ore project

Size: 7,200 ha
Dev Lagoa Salgada
100 show
20M tons

34% PMs

20M oz AG

Profitability (by resource)

Proven &
Probable		 02/12/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.20M 0.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.86M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.17M 0.17M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.73M
Maximum Profit (Gold): $436.69M $432.17M n/a $-4.52M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $436.69M $432.17M n/a $-4.52M
Max Profit / Current MCap: 2.060 2.128 n/a 0.068
Max Profit Per Share (Gold): $2.87 $2.84 n/a $-0.03
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.87 $2.84 n/a $-0.03
Total Free Profit Per Share: $0.98 $1.02 n/a $0.04
FD MCap / Gold Eq.: $1,246.97 $1,194.90 n/a $-52.07
FD MCap / Silver Eq.: $20.53 $18.38 n/a $-2.15
FD MCap / Per Metal
as % Spot Price:		 24.60% 23.70% n/a -0.90%
EV / Gold Eq.: $1,312.08 $1,259.69 n/a $-52.39
EV / Silver Eq.: $21.60 $19.37 n/a $-2.23
EV / Per Metal
as % Spot Price:		 25.89% 24.98% n/a -0.90%
Measured &
Indicated		 02/12/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 66.94% 68.43% n/a 1.49%
Percentage Silver: 33.06% 31.57% n/a -1.49%
Total (Gold Eq. Oz.): 0.75M 0.73M n/a -0.02M
Total (Silver Eq. Oz.): 45.37M 47.51M n/a 2.14M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.52M 0.51M n/a -0.01M
Silver Eq. Oz.: 31.72M 33.32M n/a 1.60M
Maximum Profit (Gold): $960.72M $950.78M n/a $-9.94M
Maximum Profit (Silver): $435.96M $382.86M n/a $-53.10M
Total Maximum Profit: $1,396.68M $1,333.64M n/a $-63.04M
Max Profit / Current MCap: 6.589 6.565 n/a -0.023
Max Profit Per Share (Gold): $6.32 $6.26 n/a $-0.07
Max Profit Per Share (Silver): $2.87 $2.52 n/a $-0.35
Total Max Profit Per Share: $9.19 $8.77 n/a $-0.41
Total Free Profit Per Share: $7.30 $6.95 n/a $-0.34
FD MCap / Gold Eq.: $405.98 $396.43 n/a $-9.55
FD MCap / Silver Eq.: $6.68 $6.10 n/a $-0.59
FD MCap / Per Metal
as % Spot Price:		 8.01% 7.86% n/a -0.15%
EV / Gold Eq.: $427.18 $417.93 n/a $-9.25
EV / Silver Eq.: $7.03 $6.43 n/a $-0.61
EV / Per Metal
as % Spot Price:		 8.43% 8.29% n/a -0.14%

Reserves &
Resources		 02/12/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 59.32% 60.95% n/a 1.63%
Percentage Silver: 40.68% 39.05% n/a -1.63%
Total (Gold Eq. Oz.): 1.01M 0.98M n/a -0.03M
Total (Silver Eq. Oz.): 61.45M 64.02M n/a 2.57M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.63M 0.61M n/a -0.01M
Silver Eq. Oz.: 38.05M 39.83M n/a 1.78M
Maximum Profit (Gold): $1,069.90M $1,058.82M n/a $-11.07M
Maximum Profit (Silver): $617.61M $542.39M n/a $-75.23M
Total Maximum Profit: $1,687.51M $1,601.21M n/a $-86.30M
Max Profit / Current MCap: 7.960 7.883 n/a -0.078
Max Profit Per Share (Gold): $7.04 $6.97 n/a $-0.07
Max Profit Per Share (Silver): $4.06 $3.57 n/a $-0.49
Total Max Profit Per Share: $11.10 $10.53 n/a $-0.57
Total Free Profit Per Share: $9.21 $8.71 n/a $-0.50
FD MCap / Gold Eq.: $338.43 $331.61 n/a $-6.82
FD MCap / Silver Eq.: $5.57 $5.10 n/a $-0.47
FD MCap / Per Metal
as % Spot Price:		 6.68% 6.58% n/a -0.10%
EV / Gold Eq.: $356.10 $349.59 n/a $-6.51
EV / Silver Eq.: $5.86 $5.38 n/a $-0.49
EV / Per Metal
as % Spot Price:		 7.03% 6.93% n/a -0.09%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults