Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
TSE:ASND
CAD
OTCMKTS:ASDRF
USD
Description
Ascendant Resources are a gold focused junior, late stage developer with one producing mine in Portugal. Currently they produce roughly per year. They have approximately 0.75Moz. of gold in the reserves and resources category of which 0.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$6.63M which is a fall of roughly 33% over the last eight months. As of 04/01/2024 they have ~C$14M debt and ~C$1.42M cash. They have 180M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
04/01/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$9.92M
$6.63M
04/01/2024
Total Assets:
$14.00M
$13.53M
04/01/2024
Total Liabilities:
$17.69M
$17.09M
04/01/2024
Current Assets:
$3.68M
$3.56M
04/01/2024
Current Liabilities:
$1.47M
$1.42M
04/01/2024
Total Debt:
$14.00M
$13.53M
04/01/2024
Cash:
$1.47M
$1.42M
04/01/2024
Enterprise Value:
$22.44M
$18.74M
08/05/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
04/01/2024
Misc
04/01/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
180,000,000
180,000,000
04/01/2024
Shares (FD):
207,000,000
207,000,000
04/01/2024
Insider Ownership:
n/a
40%
04/01/2024
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
01/01/2026
04/01/2024
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
04/01/2024
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
04/01/2024
Initial CapEx (Outstanding):
$204.00M2057.42% of MCap
$204.00M3075.29% of MCap
04/01/2024
Funding Option:
n/a
n/a
04/01/2024
Documentation:
none
PFS
04/01/2024
Future MCap Modifier:
0.08Developer: Location Risk for Production
0.08Developer: Location Risk for Production
04/01/2024
Cash Flow Multiplier:
3
3
04/01/2024
Resource Data
GOLD
04/01/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/01/2024
Measured & Indicated:
0.50M
0.50M
04/01/2024
Inferred:
0.25M
0.25M
04/01/2024
Reserves & Resources:
0.75M
0.75M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/01/2024
Measured & Indicated:
0.32M
0.32M
04/01/2024
Inferred:
0.10M
0.10M
04/01/2024
Reserves & Resources:
0.42M
0.42M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
04/01/2024
Extra Operating Cost:
n/a
n/a
04/01/2024
Total:
$510
$510
04/01/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
04/01/2024
Open Pit (Avg):
n/a
0.50 g/t
04/01/2024
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
04/01/2024
F U T U R E
Proven & Probable:
0.50M
0.50M
04/01/2024
Annual Production:
10,000oz.
10,000oz.
04/01/2024
Cash Cost:
$10
$10
04/01/2024
Extra Operating Cost:
$500
$500
04/01/2024
SILVER
04/01/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/01/2024
Measured & Indicated:
n/a
n/a
04/01/2024
Inferred:
n/a
n/a
04/01/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/01/2024
Measured & Indicated:
n/a
n/a
04/01/2024
Inferred:
n/a
n/a
04/01/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
04/01/2024
Extra Operating Cost:
n/a
n/a
04/01/2024
Total:
n/a
n/a
04/01/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
04/01/2024
Open Pit (Avg):
n/a
n/a
04/02/2023
Recovery Rate:
n/a
n/a
04/01/2024
F U T U R E
Proven & Probable:
n/a
n/a
04/01/2024
Annual Production:
n/a
n/a
04/01/2024
Cash Cost:
n/a
n/a
04/01/2024
Extra Operating Cost:
n/a
n/a
04/01/2024
Property
Last Analysis Data (04/01/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Portugal , Portugal
Lagoa Salgada
100% (guess)
7,200
Underground
show
Mostly a zinc mine.
7% PM revenue (gold and silver)
Total Land Package Size (ha):
7,200
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Portugal , Portugal
Lagoa Salgada
100% (guess)
7,200
Underground
show
Mostly a zinc mine.
7% PM revenue (gold and silver)
Total Land Package Size (ha):
7,200
Profitability (by resource)
Proven & Probable
04/01/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
04/01/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.50M
0.50M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.32M
0.32M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$555.87M
$683.97M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$555.87M
$683.97M
n/a
Max Profit / Current MCap:
56.062
103.108
n/a
Max Profit Per Share (Gold):
$2.69
$3.30
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$2.69
$3.30
n/a
Total Free Profit Per Share:
$2.62
$3.26
n/a
FD MCap / Gold Eq.:
$30.99
$20.73
n/a
FD MCap / Silver Eq.:
$0.35
$0.24
n/a
FD MCap / Per Metal as % Spot Price:
1.38%
0.78%
n/a
Reserves & Resources
04/01/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.75M
0.75M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.42M
0.42M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$729.58M
$897.71M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$729.58M
$897.71M
n/a
Max Profit / Current MCap:
73.581
135.329
n/a
Max Profit Per Share (Gold):
$3.52
$4.34
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$3.52
$4.34
n/a
Total Free Profit Per Share:
$3.46
$4.29
n/a
FD MCap / Gold Eq.:
$23.61
$15.79
n/a
FD MCap / Silver Eq.:
$0.26
$0.18
n/a
FD MCap / Per Metal as % Spot Price:
1.05%
0.60%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
04/01/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7369
CAD 0.7121
12/03/2024
Spot Gold:
$2,247.10
$2,647.40
12/03/2024
Spot Silver:
$25.15
$31.00
12/03/2024
Gold:Silver Ratio:
89.35
85.40
12/03/2024
Spot Gold (Future):
$3,000.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: