Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Ascendant Resources

www: www.ascendantresources.com   email: info@ascendantresources.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:ASDRF USD
TSE:ASND CAD

Description

Ascendant Resources are a silver focused junior, small producer with one producing mine in Honduras. Currently they produce roughly 1,000koz. of silver per year. They have approximately 15Moz. of silver in the reserves and resources category of which 10Moz. are in the measured and indicated category. They have a market capitalisation of ~C$19.26M which is a fall of roughly 55% over the last eight months. As of 03/21/2019 they have ~C$4M debt and ~C$3.02M cash. They have 77M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/21/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $42.68M $19.26M 03/21/2019 $-23.42M
Total Assets: $49.56M $49.88M 03/21/2019 $0.32M
Total Liabilities: $31.54M $31.74M 03/21/2019 $0.20M
Current Assets: $15.02M $15.11M 03/21/2019 $0.10M
Current Liabilities: $20.27M $20.40M 03/21/2019 $0.13M
Total Debt: $3.75M $3.78M 03/21/2019 $0.02M
Cash: $3.00M $3.02M 03/21/2019 $0.02M
Enterprise Value: $43.43M $20.01M 08/20/1970 $-23.42M
Cash Flow: $9.49M $10.46M never $0.97M
Cash Flow Multiple: 4.50 1.84 never -2.66
Net Debt to
Cash Flow Ratio:
0.08 0.07 never -0.01
Finance within 1 year: 03/21/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 03/21/2019 0.00%
Misc 03/21/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 77,000,000 77,000,000 03/21/2019 0
Shares (FD): 98,000,000 98,000,000 03/21/2019 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 03/21/2019 n/a
Production (Gold Eq Oz.): (guess) 
11,796
(guess) 
11,557
03/21/2019 -240
Production (Silver Eq Oz.): (guess) 
1,000,000
(guess) 
1,000,000
03/21/2019 0
Initial CapEx (Outstanding): n/a n/a 03/21/2019 n/a
Funding Option: n/a n/a 03/21/2019 n/a
Documentation: none PRODUCER 03/20/2019 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 03/21/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 03/21/2019 0.00M
Measured & Indicated: n/a n/a 03/21/2019 0.00M
Inferred: n/a n/a 03/21/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 03/21/2019 0.00M
Measured & Indicated: n/a n/a 03/21/2019 0.00M
Inferred: n/a n/a 03/21/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/21/2019 $0.00
Extra Operating Cost: n/a n/a 03/21/2019 $0.00
Average Grade: n/a n/a 03/21/2019 n/a
Recovery Rate: n/a n/a 03/21/2019 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 03/21/2019 0.00M
Annual Production: n/a n/a 03/21/2019 n/a
Cash Cost: n/a n/a 03/21/2019 n/a
Extra Operating Cost: n/a n/a 03/21/2019 n/a
SILVER 03/21/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 5.00M 5.00M 03/21/2019 0.00M
Measured & Indicated: 10.00M 10.00M 03/21/2019 0.00M
Inferred: 5.00M 5.00M 03/21/2019 0.00M
Reserves & Resources: 15.00M 15.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 4.00M 4.00M 03/21/2019 0.00M
Measured & Indicated: 7.20M 7.20M 03/21/2019 0.00M
Inferred: 2.00M 2.00M 03/21/2019 0.00M
Reserves & Resources: 9.20M 9.20M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
1,000,000oz.
(guess) 
1,000,000oz.
03/21/2019 0oz.
Cash Cost: $1 $1 03/21/2019 $0.00
Extra Operating Cost: $1 $1 03/21/2019 $0.00
Average Grade: 40.00 g/t 40.00 g/t 03/21/2019 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 03/21/2019 0.00%
F
U
T
U
R
E
Proven & Probable: 10.00M 10.00M 03/21/2019 0.00M
Annual Production: 1,000,000oz. 1,000,000oz. 03/21/2019 0oz.
Cash Cost: $1 $1 03/21/2019 $0
Extra Operating Cost: $1 $1 03/21/2019 $0

Property

Last Analysis Data  (03/21/2019)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Honduras, Honduras El Mochito 100% (guess) 11,000 Open Pit show
Mostly a Zinc mine.

Small silver resources

Exploration potential.

10 year mine life.
Total Land Package Size (ha): 11,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Honduras, Honduras El Mochito 100% (guess) 11,000 Open Pit show
Mostly a Zinc mine.

Small silver resources

Exploration potential.

10 year mine life.
Total Land Package Size (ha): 11,000  

Profitability (by resource)

Proven &
Probable
03/21/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): 5.00M 5.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 4.00M 4.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $37.94M $41.83M n/a $3.89M
Total Maximum Profit: $37.94M $41.83M n/a $3.89M
Max Profit / Current MCap: 0.889 2.172 n/a 1.283
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.39 $0.43 n/a $0.04
Total Max Profit Per Share: $0.39 $0.43 n/a $0.04
Total Free Profit Per Share: $0.00 $0.17 n/a $0.17
FD Mkt. Cap / Gold Eq.: $904.49 $416.54 n/a $-487.95
FD Mkt. Cap / Silver Eq.: $10.67 $4.81 n/a $-5.86
FD Mkt. Cap / Per Metal
as % Spot Price:
68.62% 28.42% n/a -40.20%
Measured &
Indicated
03/21/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): 10.00M 10.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 7.20M 7.20M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $68.29M $75.30M n/a $7.01M
Total Maximum Profit: $68.29M $75.30M n/a $7.01M
Max Profit / Current MCap: 1.600 3.910 n/a 2.310
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.70 $0.77 n/a $0.07
Total Max Profit Per Share: $0.70 $0.77 n/a $0.07
Total Free Profit Per Share: $0.12 $0.51 n/a $0.39
FD Mkt. Cap / Gold Eq.: $502.49 $231.41 n/a $-271.08
FD Mkt. Cap / Silver Eq.: $5.93 $2.67 n/a $-3.25
FD Mkt. Cap / Per Metal
as % Spot Price:
38.12% 15.79% n/a -22.33%

Reserves &
Resources
03/21/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): 15.00M 15.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 9.20M 9.20M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $87.26M $96.21M n/a $8.95M
Total Maximum Profit: $87.26M $96.21M n/a $8.95M
Max Profit / Current MCap: 2.045 4.997 n/a 2.952
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.89 $0.98 n/a $0.09
Total Max Profit Per Share: $0.89 $0.98 n/a $0.09
Total Free Profit Per Share: $0.31 $0.72 n/a $0.41
FD Mkt. Cap / Gold Eq.: $393.26 $181.11 n/a $-212.15
FD Mkt. Cap / Silver Eq.: $4.64 $2.09 n/a $-2.55
FD Mkt. Cap / Per Metal
as % Spot Price:
29.83% 12.36% n/a -17.48%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.