Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Ascendant Resources

www: www.ascendantresources.com   email: info@ascendantresources.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:ASDRF USD
TSE:ASND CAD

Description

Ascendant Resources are a silver focused junior, small producer with one producing mine in Honduras. Currently they produce roughly 1,000koz. of silver per year. They have approximately 15Moz. of silver in the reserves and resources category of which 10Moz. are in the measured and indicated category. They have a market capitalisation of ~C$26.94M which is a fall of roughly 37% over the last six months. As of 03/21/2019 they have ~C$4M debt and ~C$3.01M cash. They have 77M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/21/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $42.68M $26.94M 03/21/2019 $-15.73M
Total Assets: $49.56M $49.72M 03/21/2019 $0.16M
Total Liabilities: $31.54M $31.64M 03/21/2019 $0.10M
Current Assets: $15.02M $15.07M 03/21/2019 $0.05M
Current Liabilities: $20.27M $20.34M 03/21/2019 $0.07M
Total Debt: $3.75M $3.77M 03/21/2019 $0.01M
Cash: $3.00M $3.01M 03/21/2019 $0.01M
Enterprise Value: $43.43M $27.70M 11/17/1970 $-15.73M
Cash Flow: $9.49M $11.62M never $2.14M
Cash Flow Multiple: 4.50 2.32 never -2.18
Net Debt to
Cash Flow Ratio:
0.08 0.06 never -0.01
Finance within 1 year: 03/21/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 03/21/2019 0.00%
Misc 03/21/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 77,000,000 77,000,000 03/21/2019 0
Shares (FD): 98,000,000 98,000,000 03/21/2019 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 03/21/2019 n/a
Production (Gold Eq Oz.): (guess) 
11,796
(guess) 
12,207
03/21/2019 411
Production (Silver Eq Oz.): (guess) 
1,000,000
(guess) 
1,000,000
03/21/2019 0
Initial CapEx (Outstanding): n/a n/a 03/21/2019 n/a
Funding Option: n/a n/a 03/21/2019 n/a
Documentation: none PRODUCER 03/20/2019 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 03/21/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 03/21/2019 0.00M
Measured & Indicated: n/a n/a 03/21/2019 0.00M
Inferred: n/a n/a 03/21/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 03/21/2019 0.00M
Measured & Indicated: n/a n/a 03/21/2019 0.00M
Inferred: n/a n/a 03/21/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/21/2019 $0.00
Extra Operating Cost: n/a n/a 03/21/2019 $0.00
Average Grade: n/a n/a 03/21/2019 n/a
Recovery Rate: n/a n/a 03/21/2019 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 03/21/2019 0.00M
Annual Production: n/a n/a 03/21/2019 n/a
Cash Cost: n/a n/a 03/21/2019 n/a
Extra Operating Cost: n/a n/a 03/21/2019 n/a
SILVER 03/21/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 5.00M 5.00M 03/21/2019 0.00M
Measured & Indicated: 10.00M 10.00M 03/21/2019 0.00M
Inferred: 5.00M 5.00M 03/21/2019 0.00M
Reserves & Resources: 15.00M 15.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 4.00M 4.00M 03/21/2019 0.00M
Measured & Indicated: 7.20M 7.20M 03/21/2019 0.00M
Inferred: 2.00M 2.00M 03/21/2019 0.00M
Reserves & Resources: 9.20M 9.20M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
1,000,000oz.
(guess) 
1,000,000oz.
03/21/2019 0oz.
Cash Cost: $1 $1 03/21/2019 $0.00
Extra Operating Cost: $1 $1 03/21/2019 $0.00
Average Grade: 40.00 g/t 40.00 g/t 03/21/2019 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 03/21/2019 0.00%
F
U
T
U
R
E
Proven & Probable: 10.00M 10.00M 03/21/2019 0.00M
Annual Production: 1,000,000oz. 1,000,000oz. 03/21/2019 0oz.
Cash Cost: $1 $1 03/21/2019 $0
Extra Operating Cost: $1 $1 03/21/2019 $0

Property

Last Analysis Data  (03/21/2019)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Honduras, Honduras El Mochito 100% (guess) 11,000 Open Pit show
Mostly a Zinc mine.

Small silver resources

Exploration potential.

10 year mine life.
Total Land Package Size (ha): 11,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Honduras, Honduras El Mochito 100% (guess) 11,000 Open Pit show
Mostly a Zinc mine.

Small silver resources

Exploration potential.

10 year mine life.
Total Land Package Size (ha): 11,000  

Profitability (by resource)

Proven &
Probable
03/21/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): 5.00M 5.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 4.00M 4.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $37.94M $46.48M n/a $8.54M
Total Maximum Profit: $37.94M $46.48M n/a $8.54M
Max Profit / Current MCap: 0.889 1.725 n/a 0.836
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.39 $0.47 n/a $0.09
Total Max Profit Per Share: $0.39 $0.47 n/a $0.09
Total Free Profit Per Share: $0.00 $0.11 n/a $0.11
FD Mkt. Cap / Gold Eq.: $904.49 $551.82 n/a $-352.67
FD Mkt. Cap / Silver Eq.: $10.67 $6.74 n/a $-3.93
FD Mkt. Cap / Per Metal
as % Spot Price:
68.62% 36.22% n/a -32.40%
Measured &
Indicated
03/21/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): 10.00M 10.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 7.20M 7.20M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $68.29M $83.66M n/a $15.37M
Total Maximum Profit: $68.29M $83.66M n/a $15.37M
Max Profit / Current MCap: 1.600 3.105 n/a 1.505
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.70 $0.85 n/a $0.16
Total Max Profit Per Share: $0.70 $0.85 n/a $0.16
Total Free Profit Per Share: $0.12 $0.49 n/a $0.37
FD Mkt. Cap / Gold Eq.: $502.49 $306.57 n/a $-195.93
FD Mkt. Cap / Silver Eq.: $5.93 $3.74 n/a $-2.19
FD Mkt. Cap / Per Metal
as % Spot Price:
38.12% 20.12% n/a -18.00%

Reserves &
Resources
03/21/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.01M
Total (Silver Eq. Oz.): 15.00M 15.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 9.20M 9.20M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $87.26M $106.90M n/a $19.64M
Total Maximum Profit: $87.26M $106.90M n/a $19.64M
Max Profit / Current MCap: 2.045 3.968 n/a 1.923
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.89 $1.09 n/a $0.20
Total Max Profit Per Share: $0.89 $1.09 n/a $0.20
Total Free Profit Per Share: $0.31 $0.73 n/a $0.42
FD Mkt. Cap / Gold Eq.: $393.26 $239.92 n/a $-153.33
FD Mkt. Cap / Silver Eq.: $4.64 $2.93 n/a $-1.71
FD Mkt. Cap / Per Metal
as % Spot Price:
29.83% 15.75% n/a -14.09%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.