Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Ascendant Resources

www: www.ascendantresources.com   email: info@ascendantresources.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:ASND CAD
OTCMKTS:ASDRF USD

Description

Ascendant Resources are a gold focused junior, late stage developer with one producing mine in Portugal. Currently they produce roughly per year. They have approximately 0.75Moz. of gold in the reserves and resources category of which 0.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$12.73M which is a rise of roughly 28% over the last thirteen months. As of 04/01/2024 they have ~C$14M debt and ~C$1.45M cash. They have 180M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/01/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $9.92M $12.73M 04/01/2024
Total Assets: $14.00M $13.75M 04/01/2024
Total Liabilities: $17.69M $17.37M 04/01/2024
Current Assets: $3.68M $3.62M 04/01/2024
Current Liabilities: $1.47M $1.45M 04/01/2024
Total Debt: $14.00M $13.75M 04/01/2024
Cash: $1.47M $1.45M 04/01/2024
Enterprise Value: $22.44M $25.04M 10/17/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 04/01/2024
Misc 04/01/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 180,000,000 180,000,000 04/01/2024
Shares (FD): 207,000,000 207,000,000 04/01/2024
Insider Ownership: n/a 40% 04/01/2024
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2026 04/01/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 04/01/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 04/01/2024
Initial CapEx (Outstanding): $204.00M
2057.42% of MCap		 $204.00M
1602.11% of MCap 		04/01/2024
Funding Option: n/a n/a 04/01/2024
Documentation: none PFS 04/01/2024
Future MCap Modifier: 0.08
Developer: Location Risk for Production
 0.08
Developer: Location Risk for Production
 04/01/2024
Cash Flow Multiplier: 3 3 04/01/2024

Resource Data

GOLD 04/01/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/01/2024
Measured & Indicated: 0.50M 0.50M 04/01/2024
Inferred: 0.25M 0.25M 04/01/2024
Reserves & Resources: 0.75M 0.75M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/01/2024
Measured & Indicated: 0.32M 0.32M 04/01/2024
Inferred: 0.10M 0.10M 04/01/2024
Reserves & Resources: 0.42M 0.42M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 04/01/2024
Extra Operating Cost: n/a n/a 04/01/2024
Total: $510 $510 04/01/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 04/01/2024
Open Pit (Avg): n/a 0.50 g/t 04/01/2024
Recovery Rate: (CG)  80.00% (CG)  80.00% 04/01/2024
F
U
T
U
R
E		 Proven & Probable: 0.50M 0.50M 04/01/2024
Annual Production: 10,000oz. 10,000oz. 04/01/2024
Cash Cost: $10 $10 04/01/2024
Extra Operating Cost: $500 $500 04/01/2024
SILVER 04/01/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/01/2024
Measured & Indicated: n/a n/a 04/01/2024
Inferred: n/a n/a 04/01/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/01/2024
Measured & Indicated: n/a n/a 04/01/2024
Inferred: n/a n/a 04/01/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 04/01/2024
Extra Operating Cost: n/a n/a 04/01/2024
Total: n/a n/a 04/01/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 04/01/2024
Open Pit (Avg): n/a n/a 04/02/2023
Recovery Rate: n/a n/a 04/01/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/01/2024
Annual Production: n/a n/a 04/01/2024
Cash Cost: n/a n/a 04/01/2024
Extra Operating Cost: n/a n/a 04/01/2024

Property

Last Analysis Data  (04/01/2024)
Stage Name Owned Au Ag Cu Notes
Prod Lagoa Salgada 100% show
Mostly a zinc mine.

7% PM revenue (gold and silver)
Total Land Package Size (ha): 7,200  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Lagoa Salgada 100% show
Mostly a zinc mine.

7% PM revenue (gold and silver)
Total Land Package Size (ha): 7,200  

Profitability (by resource)

Proven &
Probable		 04/01/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 04/01/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.50M 0.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.32M 0.32M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $555.87M $870.88M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $555.87M $870.88M n/a
Max Profit / Current MCap: 56.062 68.395 n/a
Max Profit Per Share (Gold): $2.69 $4.21 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $2.69 $4.21 n/a
Total Free Profit Per Share: $2.62 $4.12 n/a
FD MCap / Gold Eq.: $30.99 $39.79 n/a
FD MCap / Silver Eq.: $0.35 $0.40 n/a
FD MCap / Per Metal
as % Spot Price:		 1.38% 1.23% n/a

Reserves &
Resources		 04/01/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.75M 0.75M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.42M 0.42M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $729.58M $1,143.03M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $729.58M $1,143.03M n/a
Max Profit / Current MCap: 73.581 89.768 n/a
Max Profit Per Share (Gold): $3.52 $5.52 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $3.52 $5.52 n/a
Total Free Profit Per Share: $3.46 $5.44 n/a
FD MCap / Gold Eq.: $23.61 $30.32 n/a
FD MCap / Silver Eq.: $0.26 $0.30 n/a
FD MCap / Per Metal
as % Spot Price:		 1.05% 0.94% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults