Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:CGD
CAD
Description
Carlin Gold Corp are a junior, project generator looking for gold with four exploration properties in Canada and USA. They have a market capitalisation of ~C$3.2M which is a rise of roughly 67% over the last three years. As of 01/30/2021 they have no debt and ~C$0.07M cash. They have 19M shares outstanding and trade on the Canadian Venture Exchange.
Quick Links
Login to access
General Details
Financial
02/10/2019 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$1.92M
$3.20M
01/02/2024
Total Assets:
$1.50M
$1.64M
01/30/2021
Total Liabilities:
$0.25M
$0.45M
06/10/2023
Current Assets:
$0.14M
$0.32M
06/10/2023
Current Liabilities:
$0.25M
$0.45M
06/10/2023
Total Debt:
$0.00M
$0.00M
01/30/2021
Cash:
$0.02M
$0.07M
01/30/2021
Enterprise Value:
$1.90M
$3.13M
02/06/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
01/30/2021
Misc
02/10/2019 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
88,939,000
18,543,964
01/02/2024
Shares (FD):
101,989,000
25,000,000
01/02/2024
Insider Ownership:
n/a
n/a
never
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
01/30/2021
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
01/30/2021
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
01/30/2021
Initial CapEx (Outstanding):
n/a
n/a
01/30/2021
Funding Option:
n/a
n/a
01/30/2021
Documentation:
none
none
01/02/2024
Future MCap Modifier:
0.02PG/Explorer: Average Project
0.02PG/Explorer: Average Project
04/24/2023
Cash Flow Multiplier:
none
none
01/02/2024
Resource Data
GOLD
02/10/2019 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/30/2021
Measured & Indicated:
n/a
n/a
01/30/2021
Inferred:
n/a
n/a
01/30/2021
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/30/2021
Measured & Indicated:
n/a
n/a
01/30/2021
Inferred:
n/a
n/a
01/30/2021
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
01/30/2021
Extra Operating Cost:
n/a
n/a
01/30/2021
Total:
n/a
n/a
01/30/2021
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
01/30/2021
Open Pit (Avg):
n/a
n/a
01/30/2021
Recovery Rate:
n/a
n/a
01/30/2021
F U T U R E
Proven & Probable:
n/a
n/a
01/30/2021
Annual Production:
n/a
n/a
01/30/2021
Cash Cost:
n/a
n/a
01/30/2021
Extra Operating Cost:
n/a
n/a
01/30/2021
SILVER
02/10/2019 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/30/2021
Measured & Indicated:
n/a
n/a
01/30/2021
Inferred:
n/a
n/a
01/30/2021
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/30/2021
Measured & Indicated:
n/a
n/a
01/30/2021
Inferred:
n/a
n/a
01/30/2021
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
01/30/2021
Extra Operating Cost:
n/a
n/a
01/30/2021
Total:
n/a
n/a
01/30/2021
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
01/30/2021
Open Pit (Avg):
n/a
n/a
01/30/2021
Recovery Rate:
n/a
n/a
01/30/2021
F U T U R E
Proven & Probable:
n/a
n/a
01/30/2021
Annual Production:
n/a
n/a
01/30/2021
Cash Cost:
n/a
n/a
01/30/2021
Extra Operating Cost:
n/a
n/a
01/30/2021
Property
Last Analysis Data (02/10/2019)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Yukon , Canada
CCJV’s, Jerry, MC, MP
100% (guess)
n/a
show
The properties are optioned to fireweed Zinc, which can acquire a 100% interest in the properties includes an aggregate of $500,000 in cash and issuance of 300,000 common shares of Fireweed Zinc, to be paid over three years.
The agreement includes a net smelter return royalty (“NSR”) of 0.5 % on base metals and silver and a
2.0% NSR on all other metals. An additional payment of $750,000 is payable upon Fireweed producing
an indicated resource of 2.0 million tonnes on the optioned properties.
Exploration
Elko, Nv , USA
Cortez Summit
30%
n/a
show
Excellent property location. First 7 holes drilled in 2012 were not good and they did not release assays.
Barrick Gold has a 70% option.
Exploration
Rocky Hills, Nv , USA
JDS
100%
n/a
n/a
Exploration
Wells, Nv , USA
Willow
100%
n/a
n/a
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Yukon , Canada
CCJV’s, Jerry, MC, MP (royalty)
1% (guess)
n/a
show
The properties are optioned to fireweed Zinc, which can acquire a 100% interest in the properties includes an aggregate of $500,000 in cash and issuance of 300,000 common shares of Fireweed Zinc, to be paid over three years.
The agreement includes a net smelter return royalty (“NSR”) of 0.5 % on base metals and silver and a
2.0% NSR on all other metals. An additional payment of $750,000 is payable upon Fireweed producing
an indicated resource of 2.0 million tonnes on the optioned properties.
Exploration
Elko, Nv , USA
Cortez Summit
100%
n/a
show
Excellent property location. First 7 holes drilled in 2012 were not good and they did not release assays.
Barrick Gold terminated a 70% earn-in option
Exploration
Rocky Hills, Nv , USA
JDS
100%
n/a
n/a
Exploration
Wells, Nv , USA
Willow
100%
n/a
n/a
Profitability (by resource)
Proven & Probable
02/10/2019 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
02/10/2019 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
02/10/2019 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
02/10/2019 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7521
CAD 0.7118
12/03/2024
Spot Gold:
$1,314.20
$2,646.10
12/03/2024
Spot Silver:
$15.81
$30.95
12/03/2024
Gold:Silver Ratio:
83.12
85.50
12/03/2024
Spot Gold (Future):
$2,500.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: