Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Amaroq Minerals Ltd

www: www.amaroqminerals.com   email: info@amaroqminerals.com
Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:AMRQ CAD
LON:AMRQ GBX

Description

Amaroq Minerals Ltd are a gold focused junior, emerging mid-tier producer with five exploration properties in Greenland. They have approximately 0.5Moz. of gold in the reserves and resources category of which 0.25Moz. are in the measured and indicated category. They have a market capitalisation of ~C$568.66M which is a rise of roughly 15% over the last one months. As of 11/03/2025 they have ~C$29M debt and ~C$66.65M cash. They have 454M shares outstanding and trade on the Canadian Venture Exchange and the London Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/03/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $495.82M $568.66M 11/03/2025 $72.84M
MCap (OS): $485.13M $556.41M 11/03/2025 $71.27M
Total Assets: $243.63M $245.11M 11/03/2025 $1.48M
Total Liabilities: $48.44M $48.74M 11/03/2025 $0.29M
Current Assets: $84.77M $85.29M 11/03/2025 $0.51M
Current Liabilities: $42.74M $43.00M 11/03/2025 $0.26M
Total Debt: $28.50M $28.67M 11/03/2025 $0.17M
Cash: $66.25M $66.65M 11/03/2025 $0.40M
Debt (Net): $-37.76M $-37.99M $-0.23M
Enterprise Value: $458.06M $530.68M 10/25/1986 $72.62M
Cash Flow: $9.89M $12.27M never $2.38M
Cash Flow Multiple: 50.16 46.36 never -3.79
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 11/03/2025 n/a
Misc 11/03/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 454,000,000 454,000,000 11/03/2025 0
Shares (FD): 464,000,000 464,000,000 11/03/2025 0
Insider Ownership: n/a n/a 11/03/2025 n/a
Dividend (Annual): n/a n/a 11/03/2025 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Producer Producer never n/a
Production ETA: n/a 02/01/2025 11/03/2025 n/a
Production (Gold Eq Oz.): (guess) 
10,000		 (guess) 
10,000		 11/03/2025 0
Production (Silver Eq Oz.): (guess) 
831,115		 (guess) 
729,215		 11/03/2025 -101,900
Development Phase: Producer (Single Mine) Producer (Single Mine) 11/03/2025 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 20
Producer: Growth Potential
 20
Producer: Growth Potential
 11/03/2025 0
Cash Flow Multiple: 10 10 11/03/2025 0.00

Resource Data

GOLD 11/03/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/03/2025 0.00M
Measured & Indicated: 0.25M 0.25M 11/03/2025 0.00M
Inferred: 0.25M 0.25M 11/03/2025 0.00M
Reserves & Resources: 0.50M 0.50M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/03/2025 0.00M
Measured & Indicated: 0.19M 0.19M 11/03/2025 0.00M
Inferred: 0.12M 0.12M 11/03/2025 0.00M
Reserves & Resources: 0.31M 0.31M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
10,000oz.		 (guess) 
10,000oz.		 11/03/2025 0oz.
Cash Cost: $2,000 $2,000 11/03/2025 $0.00
Extra Operating Cost: $1,000 $1,000 11/03/2025 $0.00
Total: $3,000 $3,000 11/03/2025 $0.00
Margin (Free Cash Flow): $989 (25%) $1,227 (29%) $238.01
MCap / Production (AuEq): $49,581.70 $56,866.19 $7,284.49
EV / Production (AuEq): $45,806.08 $53,067.65 $7,261.57
G
R
A
D
E		 Underground (Avg): 28.00 g/t 28.00 g/t 11/03/2025 n/a
Open Pit (Avg): n/a n/a 11/03/2025 n/a
Recovery Rate: (CG)  95.00% (CG)  95.00% 11/03/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 1.00M 1.00M 11/03/2025 0.00M
Annual Production: 50,000oz. 50,000oz. 11/03/2025 0oz.
Cash Cost: $2,000 $2,000 11/03/2025 $0
Extra Operating Cost: $1,000 $1,000 11/03/2025 $0
SILVER 11/03/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/03/2025 0.00M
Measured & Indicated: n/a n/a 11/03/2025 0.00M
Inferred: n/a n/a 11/03/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/03/2025 0.00M
Measured & Indicated: n/a n/a 11/03/2025 0.00M
Inferred: n/a n/a 11/03/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/03/2025 $0.00
Extra Operating Cost: n/a n/a 11/03/2025 $0.00
Total: n/a n/a 11/03/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): $596.57 $779.83 $183.26
EV / Production (AgEq): $551.14 $727.74 $176.60
G
R
A
D
E		 Underground (Avg): n/a n/a 11/03/2025 n/a
Open Pit (Avg): n/a n/a 11/03/2025 n/a
Recovery Rate: n/a n/a 11/03/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 11/03/2025 0.00M
Annual Production: n/a n/a 11/03/2025 n/a
Cash Cost: n/a n/a 11/03/2025 n/a
Extra Operating Cost: n/a n/a 11/03/2025 n/a

Property

Last Analysis Data  (11/03/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Nalunaq
100 show
Discovery

250,000 oz at 18 gpt

Past production of 350,000 oz from 2004-2009

Size: 2,200 ha
Exp Nanoq
100 show
Early exploration
Exp Sava
100 show
Early exploration

Size: 44,000 ha
Exp Tartoq
100 show
Early exploration.

Size: 8,000 ha
Exp Vagar
100 show
Early exploration.

Size: 38,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Nalunaq
100 show
Discovery

250,000 oz at 18 gpt

Past production of 350,000 oz from 2004-2009

Size: 2,200 ha
Exp Nanoq
100 show
Early exploration
Exp Sava
100 show
Early exploration

Size: 44,000 ha
Exp Tartoq
100 show
Early exploration.

Size: 8,000 ha
Exp Vagar
100 show
Early exploration.

Size: 38,000 ha

Profitability (by resource)

Proven &
Probable		 11/03/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 11/03/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.25M 0.25M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -2.55M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.19M 0.19M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -1.94M
Maximum Profit (Gold): $187.82M $233.04M n/a $45.22M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $187.82M $233.04M n/a $45.22M
Max Profit / Current MCap: 0.379 0.410 n/a 0.031
Max Profit Per Share (Gold): $0.40 $0.50 n/a $0.10
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.40 $0.50 n/a $0.10
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $2,609.56 $2,992.96 n/a $383.39
FD MCap / Silver Eq.: $31.40 $41.04 n/a $9.65
FD MCap / Per Metal
as % Spot Price:		 65.43% 70.81% n/a 5.39%
EV / Gold Eq.: $2,410.85 $2,793.03 n/a $382.19
EV / Silver Eq.: $29.01 $38.30 n/a $9.29
EV / Per Metal
as % Spot Price:		 60.44% 66.08% n/a 5.64%

Reserves &
Resources		 11/03/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -5.09M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.31M 0.31M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -3.15M
Maximum Profit (Gold): $305.21M $378.69M n/a $73.49M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $305.21M $378.69M n/a $73.49M
Max Profit / Current MCap: 0.616 0.666 n/a 0.050
Max Profit Per Share (Gold): $0.66 $0.82 n/a $0.16
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.66 $0.82 n/a $0.16
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $1,605.89 $1,841.82 n/a $235.93
FD MCap / Silver Eq.: $19.32 $25.26 n/a $5.94
FD MCap / Per Metal
as % Spot Price:		 40.26% 43.58% n/a 3.31%
EV / Gold Eq.: $1,483.60 $1,718.79 n/a $235.19
EV / Silver Eq.: $17.85 $23.57 n/a $5.72
EV / Per Metal
as % Spot Price:		 37.20% 40.67% n/a 3.47%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×