Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:AMRQ
CAD
LON:AMRQ
GBX
Description
Amaroq Minerals Ltd are a gold focused junior, late stage development company with five exploration properties in Greenland. They have approximately 0.25Moz. of gold in the reserves and resources category of which 0.25Moz. are in the measured and indicated category. They have a market capitalisation of ~C$86.21M which is a rise of roughly 3% over the last seven months. As of 10/21/2022 they have no debt and ~C$11.77M cash. They have 177M shares outstanding and trade on the Canadian Venture Exchange and the London Stock Exchange.
Quick Links
Login to access
General Details
Financial
10/21/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$83.63M
$86.21M
10/21/2022
Total Assets:
$18.13M
$18.39M
10/21/2022
Total Liabilities:
$1.45M
$1.47M
10/21/2022
Current Assets:
$11.60M
$11.77M
10/21/2022
Current Liabilities:
$0.87M
$0.88M
10/21/2022
Total Debt:
$0.00M
$0.00M
10/21/2022
Cash:
$11.60M
$11.77M
10/21/2022
Enterprise Value:
$72.03M
$74.44M
05/11/1972
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
10/21/2022
Misc
10/21/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
177,000,000
177,000,000
10/21/2022
Shares (FD):
186,000,000
186,000,000
10/21/2022
Insider Ownership:
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
10/21/2022
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
10/21/2022
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
10/21/2022
Initial CapEx (Outstanding):
n/a
n/a
10/21/2022
Funding Option:
n/a
n/a
10/21/2022
Documentation:
none
none
04/23/2023
Future MCap Modifier:
0.08Developer: Location Risk for Production
0.08Developer: Location Risk for Production
04/24/2023
Cash Flow Multiplier:
5
3
04/23/2023
Resource Data
GOLD
10/21/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
10/21/2022
Measured & Indicated:
0.25M
0.25M
10/21/2022
Inferred:
n/a
n/a
10/21/2022
Reserves & Resources:
0.25M
0.25M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
10/21/2022
Measured & Indicated:
0.18M
0.18M
10/21/2022
Inferred:
n/a
n/a
10/21/2022
Reserves & Resources:
0.18M
0.18M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
10/21/2022
Extra Operating Cost:
n/a
n/a
10/21/2022
Average Grade:
10.00 g/t
10.00 g/t
10/21/2022
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
04/23/2023
F U T U R E
Proven & Probable:
1.00M
1.00M
10/21/2022
Annual Production:
50,000oz.
50,000oz.
10/21/2022
Cash Cost:
$900
$1,000
04/23/2023
Extra Operating Cost:
$450
$500
04/23/2023
SILVER
10/21/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
10/21/2022
Measured & Indicated:
n/a
n/a
10/21/2022
Inferred:
n/a
n/a
10/21/2022
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
10/21/2022
Measured & Indicated:
n/a
n/a
10/21/2022
Inferred:
n/a
n/a
10/21/2022
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
10/21/2022
Extra Operating Cost:
n/a
n/a
10/21/2022
Average Grade:
n/a
n/a
10/21/2022
Recovery Rate:
n/a
n/a
10/21/2022
F U T U R E
Proven & Probable:
n/a
n/a
10/21/2022
Annual Production:
n/a
n/a
10/21/2022
Cash Cost:
n/a
n/a
10/21/2022
Extra Operating Cost:
n/a
n/a
10/21/2022
Property
Last Analysis Data (10/21/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Greenland , Greenland
Nalunaq
100% (guess)
2,200
n/a
show
Discovery
250,000 oz at 18 gpt
Past production of 350,000 oz from 2004-2009
Exploration
Greenland , Greenland
Nanoq
100% (guess)
n/a
n/a
show
Early exploration
Exploration
Greenland , Greenland
Sava
100% (guess)
44,000
n/a
show
Early exploration
Exploration
Greenland , Greenland
Tartoq
100% (guess)
8,000
n/a
show
Early exploration.
Exploration
Greenland , Greenland
Vagar
100% (guess)
38,000
n/a
show
Early exploration.
Total Land Package Size (ha):
92,200
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Greenland , Greenland
Nalunaq
100% (guess)
2,200
n/a
show
Discovery
250,000 oz at 18 gpt
Past production of 350,000 oz from 2004-2009
Exploration
Greenland , Greenland
Nanoq
100% (guess)
n/a
n/a
show
Early exploration
Exploration
Greenland , Greenland
Sava
100% (guess)
44,000
n/a
show
Early exploration
Exploration
Greenland , Greenland
Tartoq
100% (guess)
8,000
n/a
show
Early exploration.
Exploration
Greenland , Greenland
Vagar
100% (guess)
38,000
n/a
show
Early exploration.
Total Land Package Size (ha):
92,200
Profitability (by resource)
Proven & Probable
10/21/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
10/21/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.25M
0.25M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.18M
0.18M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$55.42M
$82.12M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$55.42M
$82.12M
n/a
Max Profit / Current MCap:
0.663
0.953
n/a
Max Profit Per Share (Gold):
$0.30
$0.44
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.30
$0.44
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$464.62
$478.95
n/a
FD MCap / Silver Eq.:
$5.44
$5.66
n/a
FD MCap / Per Metal as % Spot Price:
28.02%
24.48%
n/a
Reserves & Resources
10/21/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.25M
0.25M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.18M
0.18M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$55.42M
$82.12M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$55.42M
$82.12M
n/a
Max Profit / Current MCap:
0.663
0.953
n/a
Max Profit Per Share (Gold):
$0.30
$0.44
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.30
$0.44
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$464.62
$478.95
n/a
FD MCap / Silver Eq.:
$5.44
$5.66
n/a
FD MCap / Per Metal as % Spot Price:
28.02%
24.48%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
10/21/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7252
CAD 0.7357
05/30/2023
Spot Gold:
$1,657.90
$1,956.20
05/30/2023
Spot Silver:
$19.41
$23.12
05/30/2023
Gold:Silver Ratio:
85.41
84.61
05/30/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: