Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Bluestone Resources Inc

www: bluestoneresources.ca   email: info@bluestoneresources.ca
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:BSR CAD
OTCMKTS:BBSRF USD

Description

Bluestone Resources Inc are a gold focused junior, late stage development company with one mine in development in Guatemala. They have approximately 1.75Moz. of gold in the reserves and resources category of which 1.4Moz. are in the measured and indicated category. They have a market capitalisation of ~$224.13M which is a fall of roughly 15% over the last three months. As of 08/24/2020 they have ~$30M debt and ~$60M cash. They have 143M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/24/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $263.29M $224.13M 08/24/2020 $-39.16M
Total Assets: $95.00M $95.00M 08/24/2020 $0.00M
Total Liabilities: $51.00M $51.00M 08/24/2020 $0.00M
Current Assets: $60.00M $60.00M 08/24/2020 $0.00M
Current Liabilities: $12.00M $12.00M 08/24/2020 $0.00M
Total Debt: $30.00M $30.00M 08/24/2020 $0.00M
Cash: $60.00M $60.00M 08/24/2020 $0.00M
Enterprise Value: $233.29M $194.13M 02/25/1976 $-39.16M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 08/24/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 08/24/2020 0.00%
Misc 08/24/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 143,164,000 143,164,000 08/24/2020 0
Shares (FD): 153,038,000 153,038,000 08/24/2020 0
Insider Ownership: n/a 40% 08/24/2020 40%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2022 08/24/2020 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
08/24/2020 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
08/24/2020 0
Initial CapEx (Outstanding): $196.00M
74.44% of Mkt.Cap
$196.00M
87.45% of Mkt.Cap
08/24/2020 $0.00M
Funding Option: n/a n/a 08/24/2020 n/a
Documentation: none PEA 08/24/2020 n/a
Value Adjustment: 30% 30% never 0%

Resource Data

GOLD 08/24/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 1.00M 1.00M 08/24/2020 0.00M
Measured & Indicated: 1.40M 1.40M 08/24/2020 0.00M
Inferred: 0.35M 0.35M 08/24/2020 0.00M
Reserves & Resources: 1.75M 1.75M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.95M 0.95M 08/24/2020 0.00M
Measured & Indicated: 1.25M 1.25M 08/24/2020 0.00M
Inferred: 0.17M 0.17M 08/24/2020 0.00M
Reserves & Resources: 1.42M 1.42M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/24/2020 $0.00
Extra Operating Cost: n/a n/a 08/24/2020 $0.00
Average Grade: 10.00 g/t 10.00 g/t 08/24/2020 n/a
Recovery Rate: (CG)  95.00% (CG)  95.00% 08/24/2020 0.00%
F
U
T
U
R
E
Proven & Probable: 1.50M 1.50M 08/24/2020 0.00M
Annual Production: 100,000oz. 100,000oz. 08/24/2020 0oz.
Cash Cost: $550 $550 08/24/2020 $0
Extra Operating Cost: $400 $400 08/24/2020 $0
SILVER 08/24/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/24/2020 0.00M
Measured & Indicated: n/a n/a 08/24/2020 0.00M
Inferred: n/a n/a 08/24/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/24/2020 0.00M
Measured & Indicated: n/a n/a 08/24/2020 0.00M
Inferred: n/a n/a 08/24/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/24/2020 $0.00
Extra Operating Cost: n/a n/a 08/24/2020 $0.00
Average Grade: n/a n/a 08/24/2020 n/a
Recovery Rate: n/a n/a 08/24/2020 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 08/24/2020 0.00M
Annual Production: n/a n/a 08/24/2020 n/a
Cash Cost: n/a n/a 08/24/2020 n/a
Extra Operating Cost: n/a n/a 08/24/2020 n/a

Property

Last Analysis Data  (08/24/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Guatemala, Guatemala Cerro Blanco 100% (guess) 1,500 Underground show
Purchased from Goldcorp in 2017 for $15 million, plus shares.

1 million oz high grade (10 gp) underground mine.
Total Land Package Size (ha): 1,500  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Guatemala, Guatemala Cerro Blanco 100% (guess) 1,500 Underground show
Purchased from Goldcorp in 2017 for $15 million, plus shares.

1 million oz high grade (10 gp) underground mine.
Total Land Package Size (ha): 1,500  

Profitability (by resource)

Proven &
Probable
08/24/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.62M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.95M 0.95M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.44M
Maximum Profit (Gold): $845.57M $768.11M n/a $-77.46M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $845.57M $768.11M n/a $-77.46M
Max Profit / Current MCap: 3.212 3.427 n/a 0.216
Max Profit Per Share (Gold): $5.53 $5.02 n/a $-0.51
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $5.53 $5.02 n/a $-0.51
Total Free Profit Per Share: $3.26 $3.14 n/a $-0.12
FD Mkt. Cap / Gold Eq.: $277.15 $235.92 n/a $-41.23
FD Mkt. Cap / Silver Eq.: $3.82 $3.10 n/a $-0.72
FD Mkt. Cap / Per Metal
as % Spot Price:
14.37% 12.83% n/a -1.54%
Measured &
Indicated
08/24/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.40M 1.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 5.07M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.25M 1.25M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 4.54M
Maximum Profit (Gold): $1,116.15M $1,013.90M n/a $-102.25M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,116.15M $1,013.90M n/a $-102.25M
Max Profit / Current MCap: 4.239 4.524 n/a 0.285
Max Profit Per Share (Gold): $7.29 $6.63 n/a $-0.67
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $7.29 $6.63 n/a $-0.67
Total Free Profit Per Share: $5.02 $4.75 n/a $-0.28
FD Mkt. Cap / Gold Eq.: $209.96 $178.73 n/a $-31.23
FD Mkt. Cap / Silver Eq.: $2.89 $2.35 n/a $-0.55
FD Mkt. Cap / Per Metal
as % Spot Price:
10.89% 9.72% n/a -1.17%

Reserves &
Resources
08/24/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.75M 1.75M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 6.34M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.42M 1.42M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 5.14M
Maximum Profit (Gold): $1,264.12M $1,148.32M n/a $-115.80M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,264.12M $1,148.32M n/a $-115.80M
Max Profit / Current MCap: 4.801 5.124 n/a 0.322
Max Profit Per Share (Gold): $8.26 $7.50 n/a $-0.76
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $8.26 $7.50 n/a $-0.76
Total Free Profit Per Share: $5.99 $5.62 n/a $-0.37
FD Mkt. Cap / Gold Eq.: $185.38 $157.81 n/a $-27.58
FD Mkt. Cap / Silver Eq.: $2.56 $2.07 n/a $-0.48
FD Mkt. Cap / Per Metal
as % Spot Price:
9.61% 8.58% n/a -1.03%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×