Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Bluestone Resources Inc

www: bluestoneresources.ca   email: info@bluestoneresources.ca
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:BSR CAD
OTCMKTS:BBSRF USD

Description

Bluestone Resources Inc are a gold focused junior, late stage development company with one mine in development in Guatemala. They have approximately 1.75Moz. of gold in the reserves and resources category of which 1.4Moz. are in the measured and indicated category. They have a market capitalisation of ~$240.35M which is a fall of roughly 9% over the last four weeks. As of 08/24/2020 they have ~$30M debt and ~$60M cash. They have 143M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/24/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $263.29M $240.35M 08/24/2020 $-22.95M
Total Assets: $95.00M $95.00M 08/24/2020 $0.00M
Total Liabilities: $51.00M $51.00M 08/24/2020 $0.00M
Current Assets: $60.00M $60.00M 08/24/2020 $0.00M
Current Liabilities: $12.00M $12.00M 08/24/2020 $0.00M
Total Debt: $30.00M $30.00M 08/24/2020 $0.00M
Cash: $60.00M $60.00M 08/24/2020 $0.00M
Enterprise Value: $233.29M $210.35M 08/31/1976 $-22.95M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 08/24/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 08/24/2020 0.00%
Misc 08/24/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 143,164,000 143,164,000 08/24/2020 0
Shares (FD): 153,038,000 153,038,000 08/24/2020 0
Insider Ownership: n/a 40% 08/24/2020 40%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2022 08/24/2020 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
08/24/2020 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
08/24/2020 0
Initial CapEx (Outstanding): $196.00M
74.44% of Mkt.Cap
$196.00M
81.55% of Mkt.Cap
08/24/2020 $0.00M
Funding Option: n/a n/a 08/24/2020 n/a
Documentation: none PEA 08/24/2020 n/a
Value Adjustment: 30% 30% never 0%

Resource Data

GOLD 08/24/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 1.00M 1.00M 08/24/2020 0.00M
Measured & Indicated: 1.40M 1.40M 08/24/2020 0.00M
Inferred: 0.35M 0.35M 08/24/2020 0.00M
Reserves & Resources: 1.75M 1.75M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.95M 0.95M 08/24/2020 0.00M
Measured & Indicated: 1.25M 1.25M 08/24/2020 0.00M
Inferred: 0.17M 0.17M 08/24/2020 0.00M
Reserves & Resources: 1.42M 1.42M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/24/2020 $0.00
Extra Operating Cost: n/a n/a 08/24/2020 $0.00
Average Grade: 10.00 g/t 10.00 g/t 08/24/2020 n/a
Recovery Rate: (CG)  95.00% (CG)  95.00% 08/24/2020 0.00%
F
U
T
U
R
E
Proven & Probable: 1.50M 1.50M 08/24/2020 0.00M
Annual Production: 100,000oz. 100,000oz. 08/24/2020 0oz.
Cash Cost: $550 $550 08/24/2020 $0
Extra Operating Cost: $400 $400 08/24/2020 $0
SILVER 08/24/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/24/2020 0.00M
Measured & Indicated: n/a n/a 08/24/2020 0.00M
Inferred: n/a n/a 08/24/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/24/2020 0.00M
Measured & Indicated: n/a n/a 08/24/2020 0.00M
Inferred: n/a n/a 08/24/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/24/2020 $0.00
Extra Operating Cost: n/a n/a 08/24/2020 $0.00
Average Grade: n/a n/a 08/24/2020 n/a
Recovery Rate: n/a n/a 08/24/2020 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 08/24/2020 0.00M
Annual Production: n/a n/a 08/24/2020 n/a
Cash Cost: n/a n/a 08/24/2020 n/a
Extra Operating Cost: n/a n/a 08/24/2020 n/a

Property

Last Analysis Data  (08/24/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Guatemala, Guatemala Cerro Blanco 100% (guess) 1,500 Underground show
Purchased from Goldcorp in 2017 for $15 million, plus shares.

1 million oz high grade (10 gp) underground mine.
Total Land Package Size (ha): 1,500  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Guatemala, Guatemala Cerro Blanco 100% (guess) 1,500 Underground show
Purchased from Goldcorp in 2017 for $15 million, plus shares.

1 million oz high grade (10 gp) underground mine.
Total Land Package Size (ha): 1,500  

Profitability (by resource)

Proven &
Probable
08/24/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.37M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.95M 0.95M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.36M
Maximum Profit (Gold): $845.57M $863.64M n/a $18.07M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $845.57M $863.64M n/a $18.07M
Max Profit / Current MCap: 3.212 3.593 n/a 0.382
Max Profit Per Share (Gold): $5.53 $5.64 n/a $0.12
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $5.53 $5.64 n/a $0.12
Total Free Profit Per Share: $3.26 $3.57 n/a $0.32
FD Mkt. Cap / Gold Eq.: $277.15 $253.00 n/a $-24.15
FD Mkt. Cap / Silver Eq.: $3.82 $3.47 n/a $-0.35
FD Mkt. Cap / Per Metal
as % Spot Price:
14.37% 12.98% n/a -1.39%
Measured &
Indicated
08/24/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.40M 1.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.52M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.25M 1.25M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.47M
Maximum Profit (Gold): $1,116.15M $1,140.00M n/a $23.85M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,116.15M $1,140.00M n/a $23.85M
Max Profit / Current MCap: 4.239 4.743 n/a 0.504
Max Profit Per Share (Gold): $7.29 $7.45 n/a $0.16
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $7.29 $7.45 n/a $0.16
Total Free Profit Per Share: $5.02 $5.38 n/a $0.36
FD Mkt. Cap / Gold Eq.: $209.96 $191.66 n/a $-18.30
FD Mkt. Cap / Silver Eq.: $2.89 $2.63 n/a $-0.27
FD Mkt. Cap / Per Metal
as % Spot Price:
10.89% 9.83% n/a -1.06%

Reserves &
Resources
08/24/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.75M 1.75M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.66M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.42M 1.42M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.53M
Maximum Profit (Gold): $1,264.12M $1,291.14M n/a $27.01M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,264.12M $1,291.14M n/a $27.01M
Max Profit / Current MCap: 4.801 5.372 n/a 0.571
Max Profit Per Share (Gold): $8.26 $8.44 n/a $0.18
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $8.26 $8.44 n/a $0.18
Total Free Profit Per Share: $5.99 $6.37 n/a $0.38
FD Mkt. Cap / Gold Eq.: $185.38 $169.23 n/a $-16.16
FD Mkt. Cap / Silver Eq.: $2.56 $2.32 n/a $-0.23
FD Mkt. Cap / Per Metal
as % Spot Price:
9.61% 8.68% n/a -0.93%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.