Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Bluestone Resources Inc

www: bluestoneresources.ca   email: info@bluestoneresources.ca
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:BSR CAD
OTCMKTS:BBSRF USD

Description

Bluestone Resources Inc are a gold focused junior, late stage developer with one mine in development in Guatemala. They have approximately 3.1Moz. of gold in the reserves and resources category of which 3Moz. are in the measured and indicated category. They have a market capitalisation of ~$67.5M which is a rise of roughly 80% over the last eight months. As of 08/13/2023 they have ~$30M debt and ~$40M cash. They have 151M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/13/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $37.59M $67.50M 08/13/2023 $29.90M
Total Assets: $75.00M $75.00M 08/13/2023 $0.00M
Total Liabilities: $51.00M $51.00M 08/13/2023 $0.00M
Current Assets: $40.00M $40.00M 08/13/2023 $0.00M
Current Liabilities: $12.00M $12.00M 08/13/2023 $0.00M
Total Debt: $30.00M $30.00M 08/13/2023 $0.00M
Cash: $40.00M $40.00M 08/13/2023 $0.00M
Enterprise Value: $27.59M $57.50M 10/28/1971 $29.90M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 08/13/2023 n/a
Misc 08/13/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 151,000,000 151,000,000 08/13/2023 0
Shares (FD): 163,000,000 163,000,000 08/13/2023 0
Insider Ownership: n/a 40% 08/13/2023 40%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2027 08/13/2023 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 08/13/2023 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 08/13/2023 0
Initial CapEx (Outstanding): $572.00M
1521.52% of MCap		 $572.00M
847.43% of MCap 		08/13/2023 $0.00M
Funding Option: n/a n/a 08/13/2023 n/a
Documentation: none FS 08/13/2023 n/a
Future MCap Modifier: 0.05
Developer: Early Development
 0.05
Developer: Early Development
 08/13/2023 0
Cash Flow Multiplier: 2 2 08/13/2023 0.00

Resource Data

GOLD 08/13/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 2.80M 2.80M 08/13/2023 0.00M
Measured & Indicated: 3.00M 3.00M 08/13/2023 0.00M
Inferred: 0.10M 0.10M 08/13/2023 0.00M
Reserves & Resources: 3.10M 3.10M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 2.52M 2.52M 08/13/2023 0.00M
Measured & Indicated: 2.66M 2.66M 08/13/2023 0.00M
Inferred: 0.05M 0.05M 08/13/2023 0.00M
Reserves & Resources: 2.71M 2.71M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/13/2023 $0.00
Extra Operating Cost: n/a n/a 08/13/2023 $0.00
G
R
A
D
E		 Underground (Avg): 1.60 g/t n/a 08/13/2023 n/a
Open Pit (Avg): n/a 1.60 g/t 08/13/2023 1.60 g/t
Recovery Rate: (CG)  90.00% (CG)  90.00% 08/13/2023 0.00%
F
U
T
U
R
E		 Proven & Probable: 3.00M 3.00M 08/13/2023 0.00M
Annual Production: 200,000oz. 200,000oz. 08/13/2023 0oz.
Cash Cost: $900 $900 08/13/2023 $0
Extra Operating Cost: $500 $500 08/13/2023 $0
SILVER 08/13/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/13/2023 0.00M
Measured & Indicated: n/a n/a 08/13/2023 0.00M
Inferred: n/a n/a 08/13/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/13/2023 0.00M
Measured & Indicated: n/a n/a 08/13/2023 0.00M
Inferred: n/a n/a 08/13/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/13/2023 $0.00
Extra Operating Cost: n/a n/a 08/13/2023 $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 08/13/2023 n/a
Open Pit (Avg): n/a n/a 08/13/2023 n/a
Recovery Rate: n/a n/a 08/13/2023 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/13/2023 0.00M
Annual Production: n/a n/a 08/13/2023 n/a
Cash Cost: n/a n/a 08/13/2023 n/a
Extra Operating Cost: n/a n/a 08/13/2023 n/a

Property

Last Analysis Data  (08/13/2023)
Stage Name Owned Au Ag Cu Notes
Dev Cerro Blanco 100% show
Purchased from Goldcorp in 2017 for $15 million, plus shares.

3 million oz open pit.
Total Land Package Size (ha): 1,500  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Cerro Blanco 100% show
Purchased from Goldcorp in 2017 for $15 million, plus shares.

3 million oz open pit.
Total Land Package Size (ha): 1,500  

Profitability (by resource)

Proven &
Probable		 08/13/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.80M 2.80M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -2.60M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.52M 2.52M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -2.34M
Maximum Profit (Gold): $1,293.26M $2,497.07M n/a $1,203.80M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,293.26M $2,497.07M n/a $1,203.80M
Max Profit / Current MCap: 34.401 36.994 n/a 2.594
Max Profit Per Share (Gold): $7.93 $15.32 n/a $7.39
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $7.93 $15.32 n/a $7.39
Total Free Profit Per Share: $7.62 $14.75 n/a $7.13
FD MCap / Gold Eq.: $14.92 $26.79 n/a $11.87
FD MCap / Silver Eq.: $0.18 $0.32 n/a $0.14
FD MCap / Per Metal
as % Spot Price:		 0.78% 1.12% n/a 0.34%
Measured &
Indicated		 08/13/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.00M 3.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -2.79M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.66M 2.66M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -2.47M
Maximum Profit (Gold): $1,367.16M $2,639.76M n/a $1,272.59M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,367.16M $2,639.76M n/a $1,272.59M
Max Profit / Current MCap: 36.367 39.108 n/a 2.742
Max Profit Per Share (Gold): $8.39 $16.19 n/a $7.81
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $8.39 $16.19 n/a $7.81
Total Free Profit Per Share: $8.08 $15.62 n/a $7.55
FD MCap / Gold Eq.: $14.11 $25.34 n/a $11.23
FD MCap / Silver Eq.: $0.17 $0.30 n/a $0.14
FD MCap / Per Metal
as % Spot Price:		 0.74% 1.06% n/a 0.32%

Reserves &
Resources		 08/13/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.10M 3.10M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -2.88M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.71M 2.71M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -2.52M
Maximum Profit (Gold): $1,390.26M $2,684.35M n/a $1,294.09M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,390.26M $2,684.35M n/a $1,294.09M
Max Profit / Current MCap: 36.981 39.769 n/a 2.788
Max Profit Per Share (Gold): $8.53 $16.47 n/a $7.94
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $8.53 $16.47 n/a $7.94
Total Free Profit Per Share: $8.22 $15.90 n/a $7.68
FD MCap / Gold Eq.: $13.88 $24.92 n/a $11.04
FD MCap / Silver Eq.: $0.16 $0.30 n/a $0.13
FD MCap / Per Metal
as % Spot Price:		 0.73% 1.04% n/a 0.32%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×