Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Aura Minerals Inc

www: www.auraminerals.com   email: info@auraminerals.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:ORA CAD
OTCMKTS:ORAAF USD

Description

Aura Minerals Inc are a gold focused mid-tier producer with three producing mines in Brazil, Honduras and Mexico, three mines in development in Brazil and Guatemala and one exploration property. Currently they produce roughly 280koz. of gold per year. They have approximately 10Moz. of gold in the reserves and resources category of which 9Moz. are in the measured and indicated category. They have a market capitalisation of ~$1405.49M which is a rise of roughly 26% over the last two months. As of 03/07/2025 they have ~$458M debt and ~$271M cash. They have 72M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/07/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $1,112.12M $1,405.49M 03/07/2025 $293.38M
Total Assets: $592.00M $592.00M 03/07/2025 $0.00M
Total Liabilities: $320.00M $320.00M 03/07/2025 $0.00M
Current Assets: $272.00M $272.00M 03/07/2025 $0.00M
Current Liabilities: $146.00M $146.00M 03/07/2025 $0.00M
Total Debt: $458.00M $458.00M 03/07/2025 $0.00M
Cash: $271.00M $271.00M 03/07/2025 $0.00M
Enterprise Value: $1,299.12M $1,592.49M 06/18/2020 $293.38M
Cash Flow: $282.44M $398.66M never $116.23M
Cash Flow Multiple: 3.94 3.53 never -0.41
Net Debt to
Cash Flow Ratio:		 0.66 0.47 never -0.19
Finance within 1 year: 03/07/2025 n/a
Misc 03/07/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 72,237,003 72,237,003 03/07/2025 0
Shares (FD): 73,000,000 73,000,000 03/07/2025 0
Insider Ownership: n/a 50% 03/07/2025 50%
Dividend (Annual): n/a 7% 03/07/2025 7%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 03/07/2025 n/a
Production (Gold Eq Oz.): (guess) 
280,000		 (guess) 
280,000		 03/07/2025 0
Production (Silver Eq Oz.): (guess) 
25,113,660		 (guess) 
28,574,271		 03/07/2025 3,460,611
Initial CapEx (Outstanding): n/a n/a 03/07/2025 n/a
Funding Option: n/a n/a 03/07/2025 n/a
Documentation: none PRODUCER 03/07/2025 n/a
Future MCap Modifier: 0.2
Producer: Growth Potential
 0.2
Producer: Growth Potential
 04/24/2023 0
Cash Flow Multiplier: 12 12 03/07/2025 0.00

Resource Data

GOLD 03/07/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 3.50M 3.50M 03/07/2025 0.00M
Measured & Indicated: 9.00M 9.00M 03/07/2025 0.00M
Inferred: 1.00M 1.00M 03/07/2025 0.00M
Reserves & Resources: 10.00M 10.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 2.98M 2.98M 03/07/2025 0.00M
Measured & Indicated: 6.72M 6.72M 03/07/2025 0.00M
Inferred: 0.43M 0.43M 03/07/2025 0.00M
Reserves & Resources: 7.14M 7.14M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
280,000oz.		 (guess) 
280,000oz.		 03/07/2025 0oz.
Cash Cost: $1,200 $1,200 03/07/2025 $0.00
Extra Operating Cost: $700 $700 03/07/2025 $0.00
Total: $1,900 $1,900 03/07/2025 $0.00
Margin (Free Cash Flow): $1,009 (35%) $1,424 (43%) $415.10
G
R
A
D
E		 Underground (Avg): n/a n/a 03/07/2025 n/a
Open Pit (Avg): n/a 0.80 g/t 03/22/2024 0.80 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 03/07/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 9.00M 9.00M 03/07/2025 0.00M
Annual Production: 500,000oz. 500,000oz. 03/07/2025 0oz.
Cash Cost: $1,250 $1,250 03/07/2025 $0
Extra Operating Cost: $700 $700 03/07/2025 $0
SILVER 03/07/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/07/2025 0.00M
Measured & Indicated: n/a n/a 03/07/2025 0.00M
Inferred: n/a n/a 03/07/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/07/2025 0.00M
Measured & Indicated: n/a n/a 03/07/2025 0.00M
Inferred: n/a n/a 03/07/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/07/2025 $0.00
Extra Operating Cost: n/a n/a 03/07/2025 $0.00
Total: n/a n/a 03/07/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 03/07/2025 n/a
Open Pit (Avg): n/a n/a 03/14/2023 n/a
Recovery Rate: n/a n/a 03/07/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 03/07/2025 0.00M
Annual Production: n/a n/a 03/07/2025 n/a
Cash Cost: n/a n/a 03/07/2025 n/a
Extra Operating Cost: n/a n/a 03/07/2025 n/a

Property

Last Analysis Data  (03/07/2025)
Stage Name Owned Au Ag Cu Notes
Prod Ernesto - EPP 100% show
400,000 deposit at 2.5 gpt

Producing mine.
Dev Almas 100% show
Economic project with a feasibility study.

Permitted.

$92 million capex.

1.3 million oz deposit (.85 gpt)
Dev Borborema 100% show
2.5 million oz resource.

Feasbility study underway.
Exp Matupa 100% show
Early exploration. 350,000 oz (1.3 gpt) deposit.

They think it will be much bigger.
Prod San Andres 100% show
1.6 million oz deposit at .5 gpt
Prod Aranzazu 100% show
Producing 18 million lbs of copper.
Total Land Package Size (ha): 92,900  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Ernesto - EPP 100% show
400,000 deposit at 2.5 gpt

Producing mine.
Dev Almas 100% show
Economic project with a feasibility study.

Permitted.

$92 million capex.

1.3 million oz deposit (.85 gpt)
Dev Borborema 100% show
2.5 million oz resource.

Feasbility study underway.
Exp Matupa 100% show
Early exploration. 350,000 oz (1.3 gpt) deposit.

They think it will be much bigger.
Dev Cerro Blanco 100% show
Purchased from Goldcorp in 2017 for $15 million, plus shares.

3 million oz open pit.
Prod San Andres 100% show
1.6 million oz deposit at .5 gpt
Prod Aranzazu 100% show
Producing 18 million lbs of copper.
Total Land Package Size (ha): 94,400  

Profitability (by resource)

Proven &
Probable		 03/07/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.50M 3.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 43.26M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.98M 2.98M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 36.77M
Maximum Profit (Gold): $3,000.88M $4,235.81M n/a $1,234.92M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3,000.88M $4,235.81M n/a $1,234.92M
Max Profit / Current MCap: 2.698 3.014 n/a 0.315
Max Profit Per Share (Gold): $41.11 $58.02 n/a $16.92
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $41.11 $58.02 n/a $16.92
Total Free Profit Per Share: $19.27 $31.23 n/a $11.97
FD MCap / Gold Eq.: $373.82 $472.43 n/a $98.61
FD MCap / Silver Eq.: $4.17 $4.63 n/a $0.46
FD MCap / Per Metal
as % Spot Price:		 12.85% 14.21% n/a 1.36%
Measured &
Indicated		 03/07/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 9.00M 9.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 111.23M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 6.72M 6.72M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 82.99M
Maximum Profit (Gold): $6,773.42M $9,560.82M n/a $2,787.40M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $6,773.42M $9,560.82M n/a $2,787.40M
Max Profit / Current MCap: 6.091 6.802 n/a 0.712
Max Profit Per Share (Gold): $92.79 $130.97 n/a $38.18
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $92.79 $130.97 n/a $38.18
Total Free Profit Per Share: $70.95 $104.18 n/a $33.23
FD MCap / Gold Eq.: $165.62 $209.31 n/a $43.69
FD MCap / Silver Eq.: $1.85 $2.05 n/a $0.20
FD MCap / Per Metal
as % Spot Price:		 5.69% 6.30% n/a 0.60%

Reserves &
Resources		 03/07/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 10.00M 10.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 123.59M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 7.14M 7.14M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 88.25M
Maximum Profit (Gold): $7,202.12M $10,165.93M n/a $2,963.81M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $7,202.12M $10,165.93M n/a $2,963.81M
Max Profit / Current MCap: 6.476 7.233 n/a 0.757
Max Profit Per Share (Gold): $98.66 $139.26 n/a $40.60
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $98.66 $139.26 n/a $40.60
Total Free Profit Per Share: $76.82 $112.47 n/a $35.65
FD MCap / Gold Eq.: $155.76 $196.85 n/a $41.09
FD MCap / Silver Eq.: $1.74 $1.93 n/a $0.19
FD MCap / Per Metal
as % Spot Price:		 5.35% 5.92% n/a 0.57%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults