Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Predictive Discovery Ltd

www: www.predictivediscovery.com   email: info@predictivediscovery.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Click for
TradingView
chart

Symbol Data

Symbol Currency
ASX:PDI AUD
OTCMKTS:PDIYF USD

Description

Predictive Discovery Ltd are a gold focused junior, late stage developer with four exploration properties in Guinea. They have approximately 5.5Moz. of gold in the reserves and resources category of which 4Moz. are in the measured and indicated category. They have a market capitalisation of ~A$729.62M which is a rise of roughly 10% over the last two months. As of 04/19/2025 they have no debt and ~A$48.76M cash. They have 2,613M shares outstanding and trade on

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/19/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $660.95M $729.62M 04/19/2025
Total Assets: $58.47M $59.82M 04/19/2025
Total Liabilities: $1.27M $1.30M 04/19/2025
Current Assets: $47.66M $48.76M 04/19/2025
Current Liabilities: $1.27M $1.30M 04/19/2025
Total Debt: $0.00M $0.00M 04/19/2025
Cash: $47.66M $48.76M 04/19/2025
Enterprise Value: $613.29M $680.86M 07/30/1991
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 04/19/2025
Misc 04/19/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 2,613,000,000 2,613,000,000 04/19/2025
Shares (FD): 2,737,000,000 2,737,000,000 04/19/2025
Insider Ownership: n/a 50% 04/19/2025
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2028 04/19/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 04/19/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 04/19/2025
Initial CapEx (Outstanding): $450.00M
68.08% of MCap		 $450.00M
61.68% of MCap 		04/19/2025
Funding Option: n/a n/a 04/19/2025
Documentation: none PFS 04/19/2025
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.1
Developer: Likely Path to Production
 04/24/2023
Cash Flow Multiplier: 4 4 08/07/2023

Resource Data

GOLD 04/19/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 3.00M 3.00M 04/19/2025
Measured & Indicated: 4.00M 4.00M 04/19/2025
Inferred: 1.50M 1.50M 04/19/2025
Reserves & Resources: 5.50M 5.50M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 2.55M 2.55M 04/19/2025
Measured & Indicated: 3.23M 3.23M 04/19/2025
Inferred: 0.64M 0.64M 04/19/2025
Reserves & Resources: 3.87M 3.87M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 04/19/2025
Extra Operating Cost: n/a n/a 04/19/2025
Total: $1,750 $1,750 04/19/2025
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): 4.00 g/t 4.00 g/t 04/19/2025
Open Pit (Avg): n/a 1.40 g/t 03/30/2024
Recovery Rate: (CG)  85.00% (CG)  85.00% 04/19/2025
F
U
T
U
R
E		 Proven & Probable: 6.00M 6.00M 04/19/2025
Annual Production: 300,000oz. 300,000oz. 04/19/2025
Cash Cost: $1,100 $1,100 04/19/2025
Extra Operating Cost: $650 $650 04/19/2025
SILVER 04/19/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/19/2025
Measured & Indicated: n/a n/a 04/19/2025
Inferred: n/a n/a 04/19/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/19/2025
Measured & Indicated: n/a n/a 04/19/2025
Inferred: n/a n/a 04/19/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 04/19/2025
Extra Operating Cost: n/a n/a 04/19/2025
Total: n/a n/a 04/19/2025
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 04/19/2025
Open Pit (Avg): n/a n/a 03/27/2023
Recovery Rate: n/a n/a 04/19/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/19/2025
Annual Production: n/a n/a 04/19/2025
Cash Cost: n/a n/a 04/19/2025
Extra Operating Cost: n/a n/a 04/19/2025

Property

Last Analysis Data  (04/19/2025)
Stage Name Owned Au Ag Cu Notes
Exp Bankan 85% show
Drilling discovery
Exp Koundian 85% show
Early exploration
Exp Nonta 85% n/a
Exp Paramangui 100% n/a
Total Land Package Size (ha): 10,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Bankan 85% show
Drilling discovery
Exp Koundian 85% show
Early exploration
Exp Nonta 85% n/a
Exp Paramangui 100% n/a
Total Land Package Size (ha): 10,000  

Profitability (by resource)

Proven &
Probable		 04/19/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 3.00M 3.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.55M 2.55M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $4,021.61M $4,184.58M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $4,021.61M $4,184.58M n/a
Max Profit / Current MCap: 6.085 5.735 n/a
Max Profit Per Share (Gold): $1.47 $1.53 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $1.47 $1.53 n/a
Total Free Profit Per Share: $1.09 $1.12 n/a
FD MCap / Gold Eq.: $259.20 $286.13 n/a
FD MCap / Silver Eq.: $2.53 $3.07 n/a
FD MCap / Per Metal
as % Spot Price:		 7.79% 8.44% n/a
Measured &
Indicated		 04/19/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 4.00M 4.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.23M 3.23M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $5,094.03M $5,300.46M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $5,094.03M $5,300.46M n/a
Max Profit / Current MCap: 7.707 7.265 n/a
Max Profit Per Share (Gold): $1.86 $1.94 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $1.86 $1.94 n/a
Total Free Profit Per Share: $1.48 $1.53 n/a
FD MCap / Gold Eq.: $204.63 $225.89 n/a
FD MCap / Silver Eq.: $2.00 $2.42 n/a
FD MCap / Per Metal
as % Spot Price:		 6.15% 6.66% n/a

Reserves &
Resources		 04/19/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 5.50M 5.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.87M 3.87M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $6,099.43M $6,346.61M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $6,099.43M $6,346.61M n/a
Max Profit / Current MCap: 9.228 8.699 n/a
Max Profit Per Share (Gold): $2.23 $2.32 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $2.23 $2.32 n/a
Total Free Profit Per Share: $1.85 $1.91 n/a
FD MCap / Gold Eq.: $170.90 $188.65 n/a
FD MCap / Silver Eq.: $1.67 $2.03 n/a
FD MCap / Per Metal
as % Spot Price:		 5.14% 5.56% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults