Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Predictive Discovery Ltd

www: www.predictivediscovery.com   email: info@predictivediscovery.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Click for
TradingView
chart

Symbol Data

Symbol Currency
ASX:PDI AUD
OTCMKTS:PDIYF USD

Description

Predictive Discovery Ltd are a gold focused junior, late stage developer with four exploration properties in Guinea. They have approximately 5.5Moz. of gold in the reserves and resources category of which 4Moz. are in the measured and indicated category. They have a market capitalisation of ~A$856.36M which is a rise of roughly 30% over the last five months. As of 04/19/2025 they have no debt and ~A$48.89M cash. They have 2,613M shares outstanding and trade on

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/19/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $660.95M $856.36M 04/19/2025
MCap (OS): $631.01M $817.56M 04/19/2025
Total Assets: $58.47M $59.97M 04/19/2025
Total Liabilities: $1.27M $1.30M 04/19/2025
Current Assets: $47.66M $48.89M 04/19/2025
Current Liabilities: $1.27M $1.30M 04/19/2025
Total Debt: $0.00M $0.00M 04/19/2025
Cash: $47.66M $48.89M 04/19/2025
Debt (Net): $-47.66M $-48.89M
Enterprise Value: $613.29M $807.47M 08/03/1995
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 04/19/2025
Misc 04/19/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 2,613,000,000 2,613,000,000 04/19/2025
Shares (FD): 2,737,000,000 2,737,000,000 04/19/2025
Insider Ownership: n/a 50% 07/18/2025
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Group: Developer Developer never
Production ETA: n/a 01/01/2028 04/19/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 04/19/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 04/19/2025
Development Phase: none PFS Released 07/18/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 10
Developer: Likely Path to Production
 10
Developer: Likely Path to Production
 04/24/2023
Cash Flow Multiple: 4 4 08/07/2023

Resource Data

GOLD 04/19/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 3.00M 3.00M 04/19/2025
Measured & Indicated: 4.00M 4.00M 04/19/2025
Inferred: 1.50M 1.50M 04/19/2025
Reserves & Resources: 5.50M 5.50M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 2.55M 2.55M 04/19/2025
Measured & Indicated: 3.23M 3.23M 04/19/2025
Inferred: 0.64M 0.64M 04/19/2025
Reserves & Resources: 3.87M 3.87M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 04/19/2025
Extra Operating Cost: n/a n/a 04/19/2025
Total: $1,750 $1,750 04/19/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): 4.00 g/t 4.00 g/t 04/19/2025
Open Pit (Avg): n/a 1.40 g/t 03/30/2024
Recovery Rate: (CG)  85.00% (CG)  85.00% 07/18/2025
F
U
T
U
R
E		 Proven & Probable: 6.00M 6.00M 04/19/2025
Annual Production: 300,000oz. 300,000oz. 04/19/2025
Cash Cost: $1,100 $1,100 04/19/2025
Extra Operating Cost: $650 $650 04/19/2025
SILVER 04/19/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/19/2025
Measured & Indicated: n/a n/a 04/19/2025
Inferred: n/a n/a 04/19/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/19/2025
Measured & Indicated: n/a n/a 04/19/2025
Inferred: n/a n/a 04/19/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 04/19/2025
Extra Operating Cost: n/a n/a 04/19/2025
Total: n/a n/a 04/19/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 04/19/2025
Open Pit (Avg): n/a n/a 03/27/2023
Recovery Rate: n/a n/a 04/19/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/19/2025
Annual Production: n/a n/a 04/19/2025
Cash Cost: n/a n/a 04/19/2025
Extra Operating Cost: n/a n/a 04/19/2025

Property

Last Analysis Data  (04/19/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Bankan
85 show
Drilling discovery
Exp Koundian
85 show
Early exploration

Size: 10,000 ha
Exp Nonta
85 n/a
Exp Paramangui
100 n/a
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Bankan
85 1000.00 50.00 450.00 show
Drilling discovery
Exp Koundian
85 show
Early exploration

Size: 10,000 ha
Exp Nonta
85 n/a
Exp Paramangui
100 n/a

Profitability (by resource)

Proven &
Probable		 04/19/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 3.00M 3.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.55M 2.55M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $4,021.61M $4,536.93M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $4,021.61M $4,536.93M n/a
Max Profit / Current MCap: 6.085 5.298 n/a
Max Profit Per Share (Gold): $1.47 $1.66 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $1.47 $1.66 n/a
Total Free Profit Per Share: $1.09 $1.18 n/a
FD MCap / Gold Eq.: $259.20 $335.83 n/a
FD MCap / Silver Eq.: $2.53 $3.88 n/a
FD MCap / Per Metal
as % Spot Price:		 7.79% 9.52% n/a
EV / Gold Eq.: $240.51 $316.66 n/a
EV / Silver Eq.: $2.35 $3.65 n/a
EV / Per Metal
as % Spot Price:		 7.23% 8.97% n/a
Measured &
Indicated		 04/19/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 4.00M 4.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.23M 3.23M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $5,094.03M $5,746.78M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $5,094.03M $5,746.78M n/a
Max Profit / Current MCap: 7.707 6.711 n/a
Max Profit Per Share (Gold): $1.86 $2.10 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $1.86 $2.10 n/a
Total Free Profit Per Share: $1.48 $1.62 n/a
FD MCap / Gold Eq.: $204.63 $265.13 n/a
FD MCap / Silver Eq.: $2.00 $3.06 n/a
FD MCap / Per Metal
as % Spot Price:		 6.15% 7.51% n/a
EV / Gold Eq.: $189.87 $249.99 n/a
EV / Silver Eq.: $1.85 $2.89 n/a
EV / Per Metal
as % Spot Price:		 5.71% 7.08% n/a

Reserves &
Resources		 04/19/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 5.50M 5.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.87M 3.87M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $6,099.43M $6,881.02M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $6,099.43M $6,881.02M n/a
Max Profit / Current MCap: 9.228 8.035 n/a
Max Profit Per Share (Gold): $2.23 $2.51 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $2.23 $2.51 n/a
Total Free Profit Per Share: $1.85 $2.03 n/a
FD MCap / Gold Eq.: $170.90 $221.42 n/a
FD MCap / Silver Eq.: $1.67 $2.56 n/a
FD MCap / Per Metal
as % Spot Price:		 5.14% 6.27% n/a
EV / Gold Eq.: $158.58 $208.78 n/a
EV / Silver Eq.: $1.55 $2.41 n/a
EV / Per Metal
as % Spot Price:		 4.77% 5.92% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults