Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

PDI Gold Ltd

www: www.predictivediscovery.com   email: info@predictivediscovery.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Click for
TradingView
chart

Symbol Data

Symbol Currency
ASX:PDI AUD
OTCMKTS:PDIYF USD

Description

PDI Gold Ltd are a gold focused mid-tier producer with two producing mines in Guinea and Mali, one mine in development in Guinea and exploration properties. Currently they produce roughly 200koz. of gold per year. They have approximately 9.5Moz. of gold in the reserves and resources category of which 6.5Moz. are in the measured and indicated category. They have a market capitalisation of ~A$16058.08M which is a rise of roughly 613% over the last one months. As of 08/03/2026 they have ~A$159M debt and ~A$375.41M cash. They have 4,941M shares outstanding and trade on

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/03/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $2,253.29M $16,058.08M 08/26/2026 $13,804.79M
MCap (OS): $2,187.78M $15,595.33M 08/26/2026 $13,407.55M
Total Assets: $1,051.10M $1,080.85M 08/03/2026 $29.75M
Total Liabilities: $175.18M $180.14M 08/03/2026 $4.96M
Current Assets: $385.40M $396.31M 08/03/2026 $10.91M
Current Liabilities: $140.15M $144.11M 08/03/2026 $3.97M
Total Debt: $154.16M $158.52M 08/03/2026 $4.36M
Cash: $365.08M $375.41M 08/03/2026 $10.33M
Debt (Net): $-210.92M $-216.89M $-5.97M
Enterprise Value: $2,042.37M $15,841.19M $13,798.83M
Cash Flow: $369.88M $445.45M never $75.58M
Cash Flow Multiple: 6.09 36.05 never 29.96
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 08/03/2026 n/a
Misc 08/03/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 4,940,077,185 4,941,377,340 08/26/2026 1,300,155
Shares (FD): 5,088,000,000 5,088,000,000 08/26/2026 0
Insider Ownership: 40% 40% 09/01/2026 n/a
Dividend (Annual): n/a n/a 09/01/2026 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Producer Producer never n/a
Production ETA: n/a 01/01/2026 08/03/2026 n/a
Production (Gold Eq Oz.): (guess) 
200,000		 (guess) 
200,000		 08/03/2026 0
Production (Silver Eq Oz.): (guess) 
13,879,657		 (guess) 
13,383,525		 08/03/2026 -496,132
Development Phase: Producer (Multiple Mines) Producer (Multiple Mines) 08/03/2026 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 20
Producer: Growth Potential
 20
Producer: Growth Potential
 08/03/2026 0
Cash Flow Multiple: 12 12 08/03/2026 0.00

Resource Data

GOLD 08/03/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 4.50M 4.50M 08/03/2026 0.00M
Measured & Indicated: 6.50M 6.50M 08/03/2026 0.00M
Inferred: 3.00M 3.00M 08/03/2026 0.00M
Reserves & Resources: 9.50M 9.50M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 3.83M 3.83M 08/03/2026 0.00M
Measured & Indicated: 5.19M 5.19M 08/03/2026 0.00M
Inferred: 1.28M 1.28M 08/03/2026 0.00M
Reserves & Resources: 6.46M 6.46M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
200,000oz.		 (guess) 
200,000oz.		 08/03/2026 0oz.
Cash Cost: $1,200 $1,200 08/03/2026 $0.00
Extra Operating Cost: $1,000 $1,000 08/03/2026 $0.00
Total: $2,200 $2,200 08/03/2026 $0.00
Margin (Free Cash Flow): $1,849 (46%) $2,227 (50%) $377.88
MCap / Production (AuEq): $11,266.43 $80,290.40 $69,023.97
EV / Production (AuEq): $10,211.83 $79,205.96 $68,994.13
G
R
A
D
E		 Underground (Avg): 4.00 g/t 4.00 g/t 08/03/2026 n/a
Open Pit (Avg): n/a 1.40 g/t 08/03/2026 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 09/01/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 6.00M 6.00M 08/03/2026 0.00M
Annual Production: 400,000oz. 400,000oz. 08/03/2026 0oz.
Cash Cost: $1,600 $1,600 08/03/2026 $0
Extra Operating Cost: $1,000 $1,000 08/03/2026 $0
SILVER 08/03/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/03/2026 0.00M
Measured & Indicated: n/a n/a 08/03/2026 0.00M
Inferred: n/a n/a 08/03/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/03/2026 0.00M
Measured & Indicated: n/a n/a 08/03/2026 0.00M
Inferred: n/a n/a 08/03/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/03/2026 $0.00
Extra Operating Cost: n/a n/a 08/03/2026 $0.00
Total: n/a n/a 08/03/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): $162.34 $1,199.84 $1,037.49
EV / Production (AgEq): $147.15 $1,183.63 $1,036.49
G
R
A
D
E		 Underground (Avg): n/a n/a 08/03/2026 n/a
Open Pit (Avg): n/a n/a 08/03/2026 n/a
Recovery Rate: n/a n/a 08/03/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/03/2026 0.00M
Annual Production: n/a n/a 08/03/2026 n/a
Cash Cost: n/a n/a 08/03/2026 n/a
Extra Operating Cost: n/a n/a 08/03/2026 n/a

Property

Last Analysis Data  (08/03/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Kiniero
100 show
3M oz deposit.
Production in Q4 2025
100K year

Size: 47,000 ha
Dev Bankan
85 1000.00 50.00 450.00 show
Drilling discovery
Exp Koundian
85 show
Early exploration

Size: 10,000 ha
Exp Nonta
85 n/a
Exp Paramangui
100 n/a
Prod Nampala
100 show
Production began in 2017 at 40,000 oz per year.

Size: 6,200 ha
Exp Diangounte
100 show
Size: 5,000 ha
Exp Gladie
100 show
Size: 5,000 ha
Exp Kamasso
100 show
Large property with several targets.

Size: 10,000 ha
Exp Mininko
100 show
Size: 6,000 ha
Exp Sanoula
100 show
Size: 3,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Kiniero
100 show
3M oz deposit.
Production in Q4 2025
100K year

Size: 47,000 ha
Dev Bankan
85 1000.00 50.00 450.00 show
Drilling discovery
Exp Koundian
85 show
Early exploration

Size: 10,000 ha
Exp Nonta
85 n/a
Exp Paramangui
100 n/a
Prod Nampala
100 show
Production began in 2017 at 40,000 oz per year.

Size: 6,200 ha
Exp Diangounte
100 show
Size: 5,000 ha
Exp Gladie
100 show
Size: 5,000 ha
Exp Kamasso
100 show
Large property with several targets.

Size: 10,000 ha
Exp Mininko
100 show
Size: 6,000 ha
Exp Sanoula
100 show
Size: 3,000 ha

Profitability (by resource)

Proven &
Probable		 08/03/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.50M 4.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -11.16M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.83M 3.83M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -9.49M
Maximum Profit (Gold): $7,073.92M $8,519.31M n/a $1,445.39M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $7,073.92M $8,519.31M n/a $1,445.39M
Max Profit / Current MCap: 3.139 0.531 n/a -2.609
Max Profit Per Share (Gold): $1.39 $1.67 n/a $0.28
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.39 $1.67 n/a $0.28
Total Free Profit Per Share: $0.76 $0.00 n/a $-0.76
FD MCap / Gold Eq.: $589.09 $4,198.19 n/a $3,609.10
FD MCap / Silver Eq.: $8.49 $62.74 n/a $54.25
FD MCap / Per Metal
as % Spot Price:		 14.55% 94.83% n/a 80.28%
EV / Gold Eq.: $533.95 $4,141.49 n/a $3,607.54
EV / Silver Eq.: $7.69 $61.89 n/a $54.20
EV / Per Metal
as % Spot Price:		 13.19% 93.54% n/a 80.36%
Measured &
Indicated		 08/03/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 6.50M 6.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -16.12M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 5.19M 5.19M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -12.86M
Maximum Profit (Gold): $9,589.09M $11,548.39M n/a $1,959.31M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $9,589.09M $11,548.39M n/a $1,959.31M
Max Profit / Current MCap: 4.256 0.719 n/a -3.536
Max Profit Per Share (Gold): $1.88 $2.27 n/a $0.39
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.88 $2.27 n/a $0.39
Total Free Profit Per Share: $1.25 $0.00 n/a $-1.25
FD MCap / Gold Eq.: $434.58 $3,097.03 n/a $2,662.45
FD MCap / Silver Eq.: $6.26 $46.28 n/a $40.02
FD MCap / Per Metal
as % Spot Price:		 10.73% 69.95% n/a 59.22%
EV / Gold Eq.: $393.90 $3,055.20 n/a $2,661.30
EV / Silver Eq.: $5.68 $45.66 n/a $39.98
EV / Per Metal
as % Spot Price:		 9.73% 69.01% n/a 59.28%

Reserves &
Resources		 08/03/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 9.50M 9.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -23.57M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 6.46M 6.46M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -16.03M
Maximum Profit (Gold): $11,947.06M $14,388.16M n/a $2,441.10M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $11,947.06M $14,388.16M n/a $2,441.10M
Max Profit / Current MCap: 5.302 0.896 n/a -4.406
Max Profit Per Share (Gold): $2.35 $2.83 n/a $0.48
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.35 $2.83 n/a $0.48
Total Free Profit Per Share: $1.72 $0.00 n/a $-1.72
FD MCap / Gold Eq.: $348.81 $2,485.77 n/a $2,136.97
FD MCap / Silver Eq.: $5.03 $37.15 n/a $32.12
FD MCap / Per Metal
as % Spot Price:		 8.61% 56.15% n/a 47.53%
EV / Gold Eq.: $316.16 $2,452.20 n/a $2,136.04
EV / Silver Eq.: $4.56 $36.65 n/a $32.09
EV / Per Metal
as % Spot Price:		 7.81% 55.39% n/a 47.58%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×