Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Abcourt Mines Inc

www: abcourt.ca   email: info@abcourt.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:ABI CAD
OTCMKTS:ABMBF USD

Description

Abcourt Mines Inc are a gold focused junior, small producer with one producing mine in Canada, one mine in development in Canada and five exploration properties. Currently they produce roughly 20koz. of gold per year. They have approximately 0.6Moz. of gold in the reserves and resources category of which 0.3Moz. are in the measured and indicated category. They have a market capitalisation of ~C$97.64M which is a fall of roughly 29% over the last two months. As of 04/23/2026 they have ~C$21M debt and ~C$16.21M cash. They have 1,193M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/23/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $137.47M $97.64M 04/23/2026 $-39.83M
MCap (OS): $82.90M $58.88M 04/23/2026 $-24.02M
Total Assets: $28.52M $27.49M 04/23/2026 $-1.03M
Total Liabilities: $26.32M $25.38M 04/23/2026 $-0.95M
Current Assets: $16.82M $16.21M 04/23/2026 $-0.61M
Current Liabilities: $5.85M $5.64M 04/23/2026 $-0.21M
Total Debt: $21.94M $21.15M 04/23/2026 $-0.79M
Cash: $16.82M $16.21M 04/23/2026 $-0.61M
Debt (Net): $5.12M $4.93M $-0.18M
Enterprise Value: $142.59M $102.58M $-40.01M
Cash Flow: $43.40M $31.69M never $-11.71M
Cash Flow Multiple: 3.17 3.08 never -0.09
Net Debt to
Cash Flow Ratio:		 0.12 0.16 never 0.04
Finance within 1 year: 04/23/2026 n/a
Misc 04/23/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 1,193,348,720 1,193,348,720 04/23/2026 0
Shares (FD): 1,978,908,414 1,978,908,414 04/23/2026 0
Insider Ownership: 50% 50% 04/23/2026 n/a
Dividend (Annual): n/a n/a 04/23/2026 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Producer Producer never n/a
Production ETA: n/a 10/01/2025 04/23/2026 n/a
Production (Gold Eq Oz.): (guess) 
20,000		 (guess) 
20,000		 04/23/2026 0
Production (Silver Eq Oz.): (guess) 
1,247,958		 (guess) 
1,339,833		 04/23/2026 91,874
Development Phase: Producer (Single Mine) Producer (Single Mine) 04/23/2026 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 15
Producer: Average
 15
Producer: Average
 04/23/2026 0
Cash Flow Multiple: 12 12 04/23/2026 0.00

Resource Data

GOLD 04/23/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/23/2026 0.00M
Measured & Indicated: 0.30M 0.30M 04/23/2026 0.00M
Inferred: 0.30M 0.30M 04/23/2026 0.00M
Reserves & Resources: 0.60M 0.60M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/23/2026 0.00M
Measured & Indicated: 0.20M 0.20M 04/23/2026 0.00M
Inferred: 0.13M 0.13M 04/23/2026 0.00M
Reserves & Resources: 0.33M 0.33M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
20,000oz.		 (guess) 
20,000oz.		 04/23/2026 0oz.
Cash Cost: $1,500 $1,500 04/23/2026 $0.00
Extra Operating Cost: $1,000 $1,000 04/23/2026 $0.00
Total: $2,500 $2,500 04/23/2026 $0.00
Margin (Free Cash Flow): $2,170 (46%) $1,584 (39%) $-585.38
MCap / Production (AuEq): $6,873.52 $4,882.15 $-1,991.37
EV / Production (AuEq): $7,129.46 $5,128.86 $-2,000.60
G
R
A
D
E		 Underground (Avg): 5.00 g/t 5.00 g/t 04/23/2026 n/a
Open Pit (Avg): n/a n/a 04/23/2026 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 04/23/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.50M 0.50M 04/23/2026 0.00M
Annual Production: 30,000oz. 30,000oz. 04/23/2026 0oz.
Cash Cost: $1,700 $1,700 04/23/2026 $0
Extra Operating Cost: $1,000 $1,000 04/23/2026 $0
SILVER 04/23/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/23/2026 0.00M
Measured & Indicated: n/a n/a 04/23/2026 0.00M
Inferred: n/a n/a 04/23/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/23/2026 0.00M
Measured & Indicated: n/a n/a 04/23/2026 0.00M
Inferred: n/a n/a 04/23/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/23/2026 $0.00
Extra Operating Cost: n/a n/a 04/23/2026 $0.00
Total: n/a n/a 04/23/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): $110.16 $72.88 $-37.28
EV / Production (AgEq): $114.26 $76.56 $-37.70
G
R
A
D
E		 Underground (Avg): n/a n/a 04/23/2026 n/a
Open Pit (Avg): n/a n/a 04/23/2026 n/a
Recovery Rate: n/a n/a 04/23/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/23/2026 0.00M
Annual Production: n/a n/a 04/23/2026 n/a
Cash Cost: n/a n/a 04/23/2026 n/a
Extra Operating Cost: n/a n/a 04/23/2026 n/a

Property

Last Analysis Data  (04/23/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Sleeping Giant
100 show
500,000 oz (Historical).

With a Mill.
Dev Abcourt-Barvue
100 show
20 million oz silver project.

Likely to be their second mine.
Exp Aldermac
0 n/a
Exp Elder
100 show
Began production in 2013.

25,000 oz for 10 years.

Check next year for all-in costs
Exp Jonpol
0 n/a
Exp Vendome-Barvallee
100 n/a
Exp Vezza
100 n/a
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Sleeping Giant
100 show
500,000 oz (Historical).

With a Mill.
Dev Abcourt-Barvue
100 show
20 million oz silver project.

Likely to be their second mine.
Exp Aldermac
0 n/a
Exp Elder
100 show
Began production in 2013.

25,000 oz for 10 years.

Check next year for all-in costs
Exp Jonpol
0 n/a
Exp Vendome-Barvallee
100 n/a
Exp Vezza
100 n/a

Profitability (by resource)

Proven &
Probable		 04/23/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 04/23/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.30M 0.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.38M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.20M 0.20M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.94M
Maximum Profit (Gold): $442.65M $323.23M n/a $-119.42M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $442.65M $323.23M n/a $-119.42M
Max Profit / Current MCap: 3.220 3.310 n/a 0.090
Max Profit Per Share (Gold): $0.22 $0.16 n/a $-0.06
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.22 $0.16 n/a $-0.06
Total Free Profit Per Share: $0.13 $0.09 n/a $-0.04
FD MCap / Gold Eq.: $673.87 $478.64 n/a $-195.23
FD MCap / Silver Eq.: $10.80 $7.14 n/a $-3.65
FD MCap / Per Metal
as % Spot Price:		 14.43% 11.72% n/a -2.71%
EV / Gold Eq.: $698.97 $502.83 n/a $-196.14
EV / Silver Eq.: $11.20 $7.51 n/a $-3.70
EV / Per Metal
as % Spot Price:		 14.97% 12.31% n/a -2.66%

Reserves &
Resources		 04/23/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.60M 0.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.76M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.33M 0.33M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.52M
Maximum Profit (Gold): $719.31M $525.26M n/a $-194.05M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $719.31M $525.26M n/a $-194.05M
Max Profit / Current MCap: 5.232 5.379 n/a 0.147
Max Profit Per Share (Gold): $0.36 $0.27 n/a $-0.10
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.36 $0.27 n/a $-0.10
Total Free Profit Per Share: $0.27 $0.20 n/a $-0.07
FD MCap / Gold Eq.: $414.69 $294.55 n/a $-120.14
FD MCap / Silver Eq.: $6.65 $4.40 n/a $-2.25
FD MCap / Per Metal
as % Spot Price:		 8.88% 7.21% n/a -1.67%
EV / Gold Eq.: $430.13 $309.43 n/a $-120.70
EV / Silver Eq.: $6.89 $4.62 n/a $-2.27
EV / Per Metal
as % Spot Price:		 9.21% 7.58% n/a -1.64%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×