Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

De Grey Mining Ltd

www: degreymining.com.au   email: admin@degreymining.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:DEG AUD
OTCMKTS:DGMLF CAD

Description

De Grey Mining Ltd are a gold focused junior, late stage developer with one mine in development in Australia. They have approximately 12Moz. of gold in the reserves and resources category of which 6Moz. are in the measured and indicated category. They have a market capitalisation of ~A$1394.7M which is a fall of roughly 9% over the last eleven months. As of 05/15/2023 they have no debt and ~A$94.18M cash. They have 1,561M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/15/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $1,534.23M $1,394.70M 05/15/2023 $-139.52M
Total Assets: $127.14M $123.41M 05/15/2023 $-3.73M
Total Liabilities: $1.34M $1.30M 05/15/2023 $-0.04M
Current Assets: $97.03M $94.18M 05/15/2023 $-2.85M
Current Liabilities: $1.34M $1.30M 05/15/2023 $-0.04M
Total Debt: $0.00M $0.00M 05/15/2023 $0.00M
Cash: $97.03M $94.18M 05/15/2023 $-2.85M
Enterprise Value: $1,437.20M $1,300.52M 03/19/2011 $-136.68M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 05/15/2023 n/a
Misc 05/15/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 1,561,000,000 1,561,000,000 05/15/2023 0
Shares (FD): 1,565,000,000 1,565,000,000 05/15/2023 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2026 05/15/2023 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
05/15/2023 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
05/15/2023 0
Initial CapEx (Outstanding): $1,000.00M
65.18% of MCap
$1,000.00M
71.7% of MCap
05/15/2023 $0.00M
Funding Option: n/a n/a 05/15/2023 n/a
Documentation: none PFS 11/19/2023 n/a
Future MCap Modifier: 0.1
Developer: Likely Path to Production
0.1
Developer: Likely Path to Production
04/24/2023 0
Cash Flow Multiplier: 5 5 05/15/2023 0.00

Resource Data

GOLD 05/15/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.50M 0.50M 05/15/2023 0.00M
Measured & Indicated: 6.00M 6.00M 05/15/2023 0.00M
Inferred: 6.00M 6.00M 05/15/2023 0.00M
Reserves & Resources: 12.00M 12.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.45M 0.45M 05/15/2023 0.00M
Measured & Indicated: 4.41M 4.41M 05/15/2023 0.00M
Inferred: 2.70M 2.70M 05/15/2023 0.00M
Reserves & Resources: 7.11M 7.11M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/15/2023 $0.00
Extra Operating Cost: n/a n/a 05/15/2023 $0.00
G
R
A
D
E
Underground (Avg): 1.50 g/t n/a 05/15/2023 n/a
Open Pit (Avg): n/a 1.50 g/t 05/15/2023 1.50 g/t
Recovery Rate: (CG)  90.00% (CG)  90.00% 11/19/2023 0.00%
F
U
T
U
R
E
Proven & Probable: 12.00M 12.00M 05/15/2023 0.00M
Annual Production: 500,000oz. 500,000oz. 05/15/2023 0oz.
Cash Cost: $950 $950 05/15/2023 $0
Extra Operating Cost: $500 $500 05/15/2023 $0
SILVER 05/15/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/15/2023 0.00M
Measured & Indicated: n/a n/a 05/15/2023 0.00M
Inferred: n/a n/a 05/15/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/15/2023 0.00M
Measured & Indicated: n/a n/a 05/15/2023 0.00M
Inferred: n/a n/a 05/15/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/15/2023 $0.00
Extra Operating Cost: n/a n/a 05/15/2023 $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 05/15/2023 n/a
Open Pit (Avg): n/a n/a 05/15/2023 n/a
Recovery Rate: n/a n/a 05/15/2023 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 05/15/2023 0.00M
Annual Production: n/a n/a 05/15/2023 n/a
Cash Cost: n/a n/a 05/15/2023 n/a
Extra Operating Cost: n/a n/a 05/15/2023 n/a

Property

Last Analysis Data  (05/15/2023)
Stage Name Owned Au Ag Cu Notes
Dev Mallina 100% show
250,000 acres.

60 mile long.

Includes Turner River and Indee properties.
Total Land Package Size (ha): 150,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Mallina 100% show
250,000 acres.

60 mile long.

Includes Turner River and Indee properties.
Total Land Package Size (ha): 150,000  

Profitability (by resource)

Proven &
Probable
05/15/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.19M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.45M 0.45M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.17M
Maximum Profit (Gold): $254.16M $401.40M n/a $147.24M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $254.16M $401.40M n/a $147.24M
Max Profit / Current MCap: 0.166 0.288 n/a 0.122
Max Profit Per Share (Gold): $0.16 $0.26 n/a $0.09
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.16 $0.26 n/a $0.09
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $3,409.40 $3,099.34 n/a $-310.05
FD MCap / Silver Eq.: $40.70 $36.83 n/a $-3.87
FD MCap / Per Metal
as % Spot Price:
169.22% 132.34% n/a -36.88%
Measured &
Indicated
05/15/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 6.00M 6.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.27M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 4.41M 4.41M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.67M
Maximum Profit (Gold): $2,490.77M $3,933.72M n/a $1,442.95M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,490.77M $3,933.72M n/a $1,442.95M
Max Profit / Current MCap: 1.623 2.820 n/a 1.197
Max Profit Per Share (Gold): $1.59 $2.51 n/a $0.92
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.59 $2.51 n/a $0.92
Total Free Profit Per Share: $0.13 $1.14 n/a $1.02
FD MCap / Gold Eq.: $347.90 $316.26 n/a $-31.64
FD MCap / Silver Eq.: $4.15 $3.76 n/a $-0.39
FD MCap / Per Metal
as % Spot Price:
17.27% 13.50% n/a -3.76%

Reserves &
Resources
05/15/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 12.00M 12.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 4.54M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 7.11M 7.11M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.69M
Maximum Profit (Gold): $4,015.73M $6,342.12M n/a $2,326.39M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $4,015.73M $6,342.12M n/a $2,326.39M
Max Profit / Current MCap: 2.617 4.547 n/a 1.930
Max Profit Per Share (Gold): $2.57 $4.05 n/a $1.49
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.57 $4.05 n/a $1.49
Total Free Profit Per Share: $1.10 $2.68 n/a $1.58
FD MCap / Gold Eq.: $215.78 $196.16 n/a $-19.62
FD MCap / Silver Eq.: $2.58 $2.33 n/a $-0.24
FD MCap / Per Metal
as % Spot Price:
10.71% 8.38% n/a -2.33%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×