Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Canagold Resources

www: www.canagoldresources.com   email: info@canagoldresources.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:CCM CAD
OTCMKTS:CRCUF USD

Description

Canagold Resources are a gold focused junior, late stage developer with one mine in development in Canada and three exploration properties. They have approximately 1.5Moz. of gold in the reserves and resources category of which 1.1Moz. are in the measured and indicated category. They have a market capitalisation of ~$59.91M which is a rise of roughly 36% over the last twelve months. As of 09/16/2024 they have no debt and ~$3.41M cash. They have 175M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/16/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $44.19M $59.91M 09/16/2024
MCap (OS): $43.70M $59.24M 09/16/2024
Total Assets: $35.00M $35.00M 09/16/2024
Total Liabilities: $3.20M $3.20M 09/16/2024
Current Assets: $5.50M $5.50M 09/16/2024
Current Liabilities: $1.40M $1.40M 09/16/2024
Total Debt: $0.00M $0.00M 09/16/2024
Cash: $3.41M $3.41M 09/16/2024
Debt (Net): $-3.41M $-3.41M
Enterprise Value: $40.79M $56.50M 10/16/1971
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 09/16/2024
Misc 09/16/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 174,495,696 174,495,696 09/16/2024
Shares (FD): 176,477,873 176,477,873 09/16/2024
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Group: Developer Developer never
Production ETA: n/a 01/01/2028 09/16/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 09/16/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 09/16/2024
Development Phase: none PEA Released 11/15/2024
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 10
Developer: Likely Path to Production
 10
Developer: Likely Path to Production
 04/24/2023
Cash Flow Multiple: 4 3 09/17/2024

Resource Data

GOLD 09/16/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/16/2024
Measured & Indicated: 1.10M 1.10M 09/16/2024
Inferred: 0.40M 0.40M 09/16/2024
Reserves & Resources: 1.50M 1.50M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/16/2024
Measured & Indicated: 0.84M 0.84M 09/16/2024
Inferred: 0.19M 0.19M 09/16/2024
Reserves & Resources: 1.03M 1.03M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 09/16/2024
Extra Operating Cost: n/a n/a 09/16/2024
Total: $1,350 $1,450 09/16/2024
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): 10.00 g/t 10.00 g/t 09/16/2024
Open Pit (Avg): n/a n/a 09/07/2023
Recovery Rate: (CG)  95.00% (CG)  95.00% 11/15/2024
F
U
T
U
R
E		 Proven & Probable: 1.20M 1.20M 09/16/2024
Annual Production: 100,000oz. 80,000oz. 09/17/2024
Cash Cost: $850 $850 09/16/2024
Extra Operating Cost: $500 $600 09/17/2024
SILVER 09/16/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/16/2024
Measured & Indicated: n/a n/a 09/16/2024
Inferred: n/a n/a 09/16/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/16/2024
Measured & Indicated: n/a n/a 09/16/2024
Inferred: n/a n/a 09/16/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 09/16/2024
Extra Operating Cost: n/a n/a 09/16/2024
Total: n/a n/a 09/16/2024
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 09/16/2024
Open Pit (Avg): n/a n/a 09/07/2023
Recovery Rate: n/a n/a 09/16/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 09/16/2024
Annual Production: n/a n/a 09/16/2024
Cash Cost: n/a n/a 09/16/2024
Extra Operating Cost: n/a n/a 09/16/2024

Property

Last Analysis Data  (09/16/2024)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev New Polaris
90 show
PEA completed. $100 million capex. $500 cash costs. 72,000 production for 10 years.

Need $8 million for the feasibility study, plus permitting.

Size: 1,200 ha
Exp Princeton
100 show
Size: 14,650 ha
Exp Windfall Hills
100 show
Early exploration

Size: 5,000 ha
Exp Corral Canyon
100 n/a
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev New Polaris
90 30.00 110.00 show
PEA completed. $100 million capex. $500 cash costs. 72,000 production for 10 years.

Need $8 million for the feasibility study, plus permitting.

Size: 1,200 ha
Exp Princeton
100 show
Size: 14,650 ha
Exp Windfall Hills
100 show
Early exploration

Size: 5,000 ha
Exp Corral Canyon
100 n/a

Profitability (by resource)

Proven &
Probable		 09/16/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 09/16/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.10M 1.10M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.84M 0.84M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,029.87M $1,831.27M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,029.87M $1,831.27M n/a
Max Profit / Current MCap: 23.303 30.567 n/a
Max Profit Per Share (Gold): $5.84 $10.38 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $5.84 $10.38 n/a
Total Free Profit Per Share: $5.50 $9.91 n/a
FD MCap / Gold Eq.: $52.86 $71.66 n/a
FD MCap / Silver Eq.: $0.63 $0.83 n/a
FD MCap / Per Metal
as % Spot Price:		 2.05% 1.97% n/a
EV / Gold Eq.: $48.79 $67.59 n/a
EV / Silver Eq.: $0.58 $0.78 n/a
EV / Per Metal
as % Spot Price:		 1.89% 1.86% n/a

Reserves &
Resources		 09/16/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.50M 1.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.03M 1.03M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,263.93M $2,247.47M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,263.93M $2,247.47M n/a
Max Profit / Current MCap: 28.599 37.514 n/a
Max Profit Per Share (Gold): $7.16 $12.74 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $7.16 $12.74 n/a
Total Free Profit Per Share: $6.82 $12.27 n/a
FD MCap / Gold Eq.: $43.07 $58.39 n/a
FD MCap / Silver Eq.: $0.51 $0.67 n/a
FD MCap / Per Metal
as % Spot Price:		 1.67% 1.60% n/a
EV / Gold Eq.: $39.75 $55.07 n/a
EV / Silver Eq.: $0.47 $0.63 n/a
EV / Per Metal
as % Spot Price:		 1.54% 1.51% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults