Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Leagold Mining Corp

www: www.leagold.com   email: info@leagold.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:LMCNF USD
TSE:LMC CAD

Description

Leagold Mining Corp are a gold focused mid-tier producer with three producing mines in Brazil, one mine in development in Brazil and two exploration properties. Currently they produce roughly 400koz. of gold per year. They have approximately 20Moz. of gold in the reserves and resources category of which 14Moz. are in the measured and indicated category. They have a market capitalisation of ~$649.03M which is a fall of roughly 9% over the last seven months. As of 09/13/2019 they have ~$400M debt and ~$52M cash. They have 285M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/13/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $710.75M $649.03M 09/13/2019 $-61.73M
Total Assets: $1,037.00M $1,037.00M 09/13/2019 $0.00M
Total Liabilities: $538.00M $538.00M 09/13/2019 $0.00M
Current Assets: $226.00M $226.00M 09/13/2019 $0.00M
Current Liabilities: $117.00M $117.00M 09/13/2019 $0.00M
Total Debt: $400.00M $400.00M 09/13/2019 $0.00M
Cash: $52.00M $52.00M 09/13/2019 $0.00M
Enterprise Value: $1,058.75M $997.03M 08/05/2001 $-61.73M
Cash Flow: $66.61M $93.02M never $26.40M
Cash Flow Multiple: 10.67 6.98 never -3.69
Net Debt to
Cash Flow Ratio:		 5.22 3.74 never -1.48
Finance within 1 year: 09/13/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 09/13/2019 0.00%
Misc 09/13/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 284,885,000 284,885,000 09/13/2019 0
Shares (FD): 353,447,000 353,447,000 09/13/2019 0
Insider Ownership: n/a 50% 02/12/2020 50%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 09/13/2019 n/a
Production (Gold Eq Oz.): (guess) 
400,000		 (guess) 
400,000		 09/13/2019 0
Production (Silver Eq Oz.): (guess) 
34,126,147		 (guess) 
45,827,661		 09/13/2019 11,701,514
Initial CapEx (Outstanding): n/a n/a 09/13/2019 n/a
Funding Option: n/a n/a 09/13/2019 n/a
Documentation: none PRODUCER 02/12/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 09/13/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 7.00M 7.00M 09/13/2019 0.00M
Measured & Indicated: 14.00M 14.00M 09/13/2019 0.00M
Inferred: 6.00M 6.00M 09/13/2019 0.00M
Reserves & Resources: 20.00M 20.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 5.25M 5.25M 09/13/2019 0.00M
Measured & Indicated: 9.45M 9.45M 09/13/2019 0.00M
Inferred: 2.25M 2.25M 09/13/2019 0.00M
Reserves & Resources: 11.70M 11.70M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
400,000oz.		 (guess) 
400,000oz.		 09/13/2019 0oz.
Cash Cost: $850 $850 09/13/2019 $0.00
Extra Operating Cost: $400 $400 09/13/2019 $0.00
Average Grade: 1.30 g/t 1.30 g/t 09/13/2019 n/a
Recovery Rate: (CG)  75.00% (CG)  75.00% 02/12/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: 15.00M 15.00M 09/13/2019 0.00M
Annual Production: 600,000oz. 600,000oz. 09/13/2019 0oz.
Cash Cost: $850 $850 09/13/2019 $0
Extra Operating Cost: $400 $400 09/13/2019 $0
SILVER 09/13/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/13/2019 0.00M
Measured & Indicated: n/a n/a 09/13/2019 0.00M
Inferred: n/a n/a 09/13/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/13/2019 0.00M
Measured & Indicated: n/a n/a 09/13/2019 0.00M
Inferred: n/a n/a 09/13/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/13/2019 $0.00
Extra Operating Cost: n/a n/a 09/13/2019 $0.00
Average Grade: n/a n/a 09/13/2019 n/a
Recovery Rate: n/a n/a 09/13/2019 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 09/13/2019 0.00M
Annual Production: n/a n/a 09/13/2019 n/a
Cash Cost: n/a n/a 09/13/2019 n/a
Extra Operating Cost: n/a n/a 09/13/2019 n/a

Property

Last Analysis Data  (09/13/2019)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Brazil, Brazil Fazenda 100% (guess) n/a Underground show
70,000 oz per year.

6 year mine life.
Production Brazil, Brazil Pilar 100% (guess) n/a Underground show
85,000 oz per year.

Long life mine.
Production Brazil, Brazil RDM 100% (guess) n/a Open Pit show
75,000 oz per year.
Development Brazil, Brazil Santa Luz 100% (guess) n/a n/a show
On Care & Maintenance.

100,000 oz per year
$84 million capex to restart production.
Exploration Mexico, Mexico Bermejas 100% (guess) n/a n/a show
Very close to Los Filos.
Exploration Mexico, Mexico Los Filos 100% (guess) 60,000 Both show
Open Pit and Underground mines.

150,000 acres.
Total Land Package Size (ha): 60,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Brazil, Brazil Fazenda 100% (guess) n/a Underground show
70,000 oz per year.

6 year mine life.
Production Brazil, Brazil Pilar 100% (guess) n/a Underground show
85,000 oz per year.

Long life mine.
Production Brazil, Brazil RDM 100% (guess) n/a Open Pit show
75,000 oz per year.
Development Brazil, Brazil Santa Luz 100% (guess) n/a n/a show
On Care & Maintenance.

100,000 oz per year
$84 million capex to restart production.
Exploration Mexico, Mexico Bermejas 100% (guess) n/a n/a show
Very close to Los Filos.
Exploration Mexico, Mexico Los Filos 100% (guess) 60,000 Both show
Open Pit and Underground mines.

150,000 acres.
Total Land Package Size (ha): 60,000  

Profitability (by resource)

Proven &
Probable		 09/13/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 7.00M 7.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 204.78M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 5.25M 5.25M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 153.58M
Maximum Profit (Gold): $874.28M $1,220.84M n/a $346.55M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $874.28M $1,220.84M n/a $346.55M
Max Profit / Current MCap: 1.230 1.881 n/a 0.651
Max Profit Per Share (Gold): $2.47 $3.45 n/a $0.98
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.47 $3.45 n/a $0.98
Total Free Profit Per Share: $0.00 $0.85 n/a $0.85
FD Mkt. Cap / Gold Eq.: $135.38 $123.62 n/a $-11.76
FD Mkt. Cap / Silver Eq.: $1.59 $1.08 n/a $-0.51
FD Mkt. Cap / Per Metal
as % Spot Price:		 9.10% 7.81% n/a -1.29%
Measured &
Indicated		 09/13/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 14.00M 14.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 409.55M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 9.45M 9.45M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 276.45M
Maximum Profit (Gold): $1,573.71M $2,197.50M n/a $623.79M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,573.71M $2,197.50M n/a $623.79M
Max Profit / Current MCap: 2.214 3.386 n/a 1.172
Max Profit Per Share (Gold): $4.45 $6.22 n/a $1.76
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $4.45 $6.22 n/a $1.76
Total Free Profit Per Share: $1.79 $3.62 n/a $1.82
FD Mkt. Cap / Gold Eq.: $75.21 $68.68 n/a $-6.53
FD Mkt. Cap / Silver Eq.: $0.88 $0.60 n/a $-0.28
FD Mkt. Cap / Per Metal
as % Spot Price:		 5.05% 4.34% n/a -0.71%

Reserves &
Resources		 09/13/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 20.00M 20.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 585.08M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 11.70M 11.70M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 342.27M
Maximum Profit (Gold): $1,948.40M $2,720.72M n/a $772.32M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,948.40M $2,720.72M n/a $772.32M
Max Profit / Current MCap: 2.741 4.192 n/a 1.451
Max Profit Per Share (Gold): $5.51 $7.70 n/a $2.19
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $5.51 $7.70 n/a $2.19
Total Free Profit Per Share: $2.85 $5.10 n/a $2.25
FD Mkt. Cap / Gold Eq.: $60.75 $55.47 n/a $-5.28
FD Mkt. Cap / Silver Eq.: $0.71 $0.48 n/a $-0.23
FD Mkt. Cap / Per Metal
as % Spot Price:		 4.08% 3.51% n/a -0.58%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.