Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Mid-tier Producer
Rating & Risk: Login to view
Leagold Mining Corp
www: www.leagold.com     email: info@leagold.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:LMCNF USD
TSE:LMC CAD

Description

Leagold Mining Corp are a gold focused mid-tier producer with three producing mines in Brazil, one mine in development in Brazil and two exploration properties. Currently they produce roughly 350koz. of gold per year. They have approximately 21Moz. of gold in the reserves and resources category of which 14Moz. are in the measured and indicated category. They have a market capitalisation of ~$410.35M which is a fall of roughly 3% over the last five months. As of 12/29/2018 they have ~$150M debt and ~$54M cash. They have 284M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/29/2018
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $424.49M $410.35M 12/29/2018 $-14.14M
Total Assets: $511.83M $511.83M 12/29/2018 $0.00M
Total Liabilities: $245.86M $245.86M 12/29/2018 $0.00M
Current Assets: $141.91M $141.91M 12/29/2018 $0.00M
Current Liabilities: $48.02M $48.02M 12/29/2018 $0.00M
Total Debt: $150.00M $150.00M 12/29/2018 $0.00M
Cash: $54.00M $54.00M 12/29/2018 $0.00M
Enterprise Value: $520.49M $506.35M 01/17/1986 $-14.14M
Cash Flow: $31.95M $31.14M never $-0.81M
Cash Flow Multiple: 13.29 13.18 never -0.11
Net Debt to
Cash Flow Ratio:		 3.00 3.08 never 0.08
Finance within 1 year: 12/29/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 12/29/2018 0.00%
Misc 12/29/2018
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 284,000,000 284,000,000 12/29/2018 0
Shares (FD): 347,000,000 347,000,000 12/29/2018 0
Insider Ownership: n/a 50% 12/29/2018 50%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 12/29/2018 n/a
Production (Gold Eq Oz.): (guess) 
350,000		 (guess) 
350,000		 12/29/2018 0
Production (Silver Eq Oz.): (guess) 
29,194,788		 (guess) 
30,976,091		 12/29/2018 1,781,303
Initial CapEx (Outstanding): n/a n/a 12/29/2018 n/a
Funding Option: n/a n/a 12/29/2018 n/a
Documentation: none PRODUCER 12/29/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 12/29/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 5.00M 5.00M 12/29/2018 0.00M
Measured & Indicated: 14.00M 14.00M 12/29/2018 0.00M
Inferred: 7.00M 7.00M 12/29/2018 0.00M
Reserves & Resources: 21.00M 21.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 3.75M 3.75M 12/29/2018 0.00M
Measured & Indicated: 9.15M 9.15M 12/29/2018 0.00M
Inferred: 2.63M 2.63M 12/29/2018 0.00M
Reserves & Resources: 11.78M 11.78M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
350,000oz.		 (guess) 
350,000oz.		 12/29/2018 0oz.
Cash Cost: $750 $750 12/29/2018 $0.00
Extra Operating Cost: $400 $400 12/29/2018 $0.00
Average Grade: 1.30 g/t 1.30 g/t 12/29/2018 n/a
Recovery Rate: (CG)  75.00% (CG)  75.00% 12/29/2018 0.00%
F
U
T
U
R
E		 Proven & Probable: 14.00M 14.00M 12/29/2018 0.00M
Annual Production: 400,000oz. 400,000oz. 12/29/2018 0oz.
Cash Cost: $800 $800 12/29/2018 $0
Extra Operating Cost: $400 $400 12/29/2018 $0
SILVER 12/29/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/29/2018 0.00M
Measured & Indicated: n/a n/a 12/29/2018 0.00M
Inferred: n/a n/a 12/29/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/29/2018 0.00M
Measured & Indicated: n/a n/a 12/29/2018 0.00M
Inferred: n/a n/a 12/29/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/29/2018 $0.00
Extra Operating Cost: n/a n/a 12/29/2018 $0.00
Average Grade: n/a n/a 12/29/2018 n/a
Recovery Rate: n/a n/a 12/29/2018 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 12/29/2018 0.00M
Annual Production: n/a n/a 12/29/2018 n/a
Cash Cost: n/a n/a 12/29/2018 n/a
Extra Operating Cost: n/a n/a 12/29/2018 n/a

Property

Last Analysis Data  (12/29/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Brazil, Brazil Fazenda 100% (guess) n/a Underground show
70,000 oz per year.

6 year mine life.
Production Brazil, Brazil Pilar 100% (guess) n/a Underground show
85,000 oz per year.

Long life mine.
Production Brazil, Brazil RDM 100% (guess) n/a Open Pit show
75,000 oz per year.
Development Brazil, Brazil Santa Luz 100% (guess) n/a n/a show
On Care & Maintenance.

100,000 oz per year
$84 million capex to restart production.
Exploration Mexico, Mexico Bermejas 100% (guess) n/a n/a show
Very close to Los Filos.
Exploration Mexico, Mexico Los Filos 100% (guess) 60,000 Both show
Open Pit and Underground mines.

150,000 acres.
Total Land Package Size (ha): 60,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Brazil, Brazil Fazenda 100% (guess) n/a Underground show
70,000 oz per year.

6 year mine life.
Production Brazil, Brazil Pilar 100% (guess) n/a Underground show
85,000 oz per year.

Long life mine.
Production Brazil, Brazil RDM 100% (guess) n/a Open Pit show
75,000 oz per year.
Development Brazil, Brazil Santa Luz 100% (guess) n/a n/a show
On Care & Maintenance.

100,000 oz per year
$84 million capex to restart production.
Exploration Mexico, Mexico Bermejas 100% (guess) n/a n/a show
Very close to Los Filos.
Exploration Mexico, Mexico Los Filos 100% (guess) 60,000 Both show
Open Pit and Underground mines.

150,000 acres.
Total Land Package Size (ha): 60,000  

Profitability (by resource)

Proven &
Probable		 12/29/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.00M 5.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 25.45M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.75M 3.75M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 19.09M
Maximum Profit (Gold): $342.30M $333.64M n/a $-8.66M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $342.30M $333.64M n/a $-8.66M
Max Profit / Current MCap: 0.806 0.813 n/a 0.007
Max Profit Per Share (Gold): $0.99 $0.96 n/a $-0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.99 $0.96 n/a $-0.02
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $113.20 $109.43 n/a $-3.77
FD Mkt. Cap / Silver Eq.: $1.36 $1.24 n/a $-0.12
FD Mkt. Cap / Per Metal
as % Spot Price:		 8.84% 8.57% n/a -0.27%
Measured &
Indicated		 12/29/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 14.00M 14.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 71.25M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 9.15M 9.15M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 46.57M
Maximum Profit (Gold): $835.21M $814.08M n/a $-21.14M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $835.21M $814.08M n/a $-21.14M
Max Profit / Current MCap: 1.968 1.984 n/a 0.016
Max Profit Per Share (Gold): $2.41 $2.35 n/a $-0.06
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.41 $2.35 n/a $-0.06
Total Free Profit Per Share: $0.84 $0.76 n/a $-0.08
FD Mkt. Cap / Gold Eq.: $46.39 $44.85 n/a $-1.55
FD Mkt. Cap / Silver Eq.: $0.56 $0.51 n/a $-0.05
FD Mkt. Cap / Per Metal
as % Spot Price:		 3.62% 3.51% n/a -0.11%

Reserves &
Resources		 12/29/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 21.00M 21.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 106.88M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 11.78M 11.78M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 59.93M
Maximum Profit (Gold): $1,074.82M $1,047.62M n/a $-27.20M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,074.82M $1,047.62M n/a $-27.20M
Max Profit / Current MCap: 2.532 2.553 n/a 0.021
Max Profit Per Share (Gold): $3.10 $3.02 n/a $-0.08
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.10 $3.02 n/a $-0.08
Total Free Profit Per Share: $1.53 $1.43 n/a $-0.10
FD Mkt. Cap / Gold Eq.: $36.05 $34.85 n/a $-1.20
FD Mkt. Cap / Silver Eq.: $0.43 $0.39 n/a $-0.04
FD Mkt. Cap / Per Metal
as % Spot Price:		 2.82% 2.73% n/a -0.09%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.