Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Fiore Gold

www: fioregold.com   email: info@fioregold.com
Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:FIOGF USD
CVE:F CAD

Description

Fiore Gold are a gold focused junior, emerging mid-tier producer with one producing mine in USA, one mine in development in USA and four exploration properties. Currently they produce roughly 45koz. of gold per year. They have approximately 2.8Moz. of gold in the reserves and resources category of which 2.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$116.16M which is a fall of roughly 22% over the last eleven months. As of 09/21/2020 they have no debt and ~C$18.47M cash. They have 98M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/21/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $149.78M $116.16M 09/21/2020 $-33.62M
Total Assets: $37.90M $40.15M 09/21/2020 $2.25M
Total Liabilities: $3.41M $3.61M 09/21/2020 $0.20M
Current Assets: $18.95M $20.08M 09/21/2020 $1.13M
Current Liabilities: $1.52M $1.61M 09/21/2020 $0.09M
Total Debt: $0.00M $0.00M 09/21/2020 $0.00M
Cash: $17.43M $18.47M 09/21/2020 $1.04M
Enterprise Value: $132.35M $97.69M 02/04/1973 $-34.66M
Cash Flow: $17.73M $14.66M never $-3.07M
Cash Flow Multiple: 8.45 7.92 never -0.53
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 09/21/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 09/21/2020 0.00%
Misc 09/21/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 98,241,000 98,241,000 09/21/2020 0
Shares (FD): 129,151,000 129,151,000 09/21/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 09/21/2020 n/a
Production (Gold Eq Oz.): (guess) 
45,000
(guess) 
45,000
09/21/2020 0
Production (Silver Eq Oz.): (guess) 
3,483,266
(guess) 
3,211,026
09/21/2020 -272,240
Initial CapEx (Outstanding): n/a n/a 09/21/2020 n/a
Funding Option: n/a n/a 09/21/2020 n/a
Documentation: none PRODUCER 11/30/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 09/21/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.30M 0.30M 09/21/2020 0.00M
Measured & Indicated: 2.50M 2.50M 09/21/2020 0.00M
Inferred: 0.30M 0.30M 09/21/2020 0.00M
Reserves & Resources: 2.80M 2.80M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.24M 0.24M 09/21/2020 0.00M
Measured & Indicated: 1.65M 1.65M 09/21/2020 0.00M
Inferred: 0.12M 0.12M 09/21/2020 0.00M
Reserves & Resources: 1.77M 1.77M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
45,000oz.
(guess) 
45,000oz.
09/21/2020 0oz.
Cash Cost: $950 $950 09/21/2020 $0.00
Extra Operating Cost: $400 $400 09/21/2020 $0.00
Average Grade: 1.00 g/t 1.00 g/t 09/21/2020 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 11/30/2020 0.00%
F
U
T
U
R
E
Proven & Probable: 2.00M 2.00M 09/21/2020 0.00M
Annual Production: 100,000oz. 100,000oz. 09/21/2020 0oz.
Cash Cost: $950 $950 09/21/2020 $0
Extra Operating Cost: $400 $400 09/21/2020 $0
SILVER 09/21/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 09/21/2020 0.00M
Measured & Indicated: n/a n/a 09/21/2020 0.00M
Inferred: n/a n/a 09/21/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 09/21/2020 0.00M
Measured & Indicated: n/a n/a 09/21/2020 0.00M
Inferred: n/a n/a 09/21/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/21/2020 $0.00
Extra Operating Cost: n/a n/a 09/21/2020 $0.00
Average Grade: n/a n/a 09/21/2020 n/a
Recovery Rate: n/a n/a 09/21/2020 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 09/21/2020 0.00M
Annual Production: n/a n/a 09/21/2020 n/a
Cash Cost: n/a n/a 09/21/2020 n/a
Extra Operating Cost: n/a n/a 09/21/2020 n/a

Property

Last Analysis Data  (09/21/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Chile, Chile Cerro Tostado 100% (guess) 1,500 n/a show
Early exploration.

10 holes drilled.
Exploration Chile, Chile El Penon 100% (guess) 3,400 n/a show
Early exploration.

Phase 1 drilling in 2016
Exploration Chile, Chile Rio Loa 100% (guess) 1,000 n/a show
Early Exploration.
Production Nevada, USA Pan 100% (guess) 10,000 Open Pit show
500,000 oz at .5 gpt

40,000 oz production.

$800 cash costs.
Development Nevada, USA Goldstrike 100% (guess) 10,000 Open Pit show
600,000 oz at .5 gpt

Next mine.

Near Pan.
Exploration Washington, USA Golden Eagle 100% (guess) n/a n/a show
2 million oz at 1.3 gpt
Total Land Package Size (ha): 25,900  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Chile, Chile Cerro Tostado 100% (guess) 1,500 n/a show
Early exploration.

10 holes drilled.
Exploration Chile, Chile El Penon 100% (guess) 3,400 n/a show
Early exploration.

Phase 1 drilling in 2016
Exploration Chile, Chile Rio Loa 100% (guess) 1,000 n/a show
Early Exploration.
Production Nevada, USA Pan 100% (guess) 10,000 Open Pit show
500,000 oz at .5 gpt

40,000 oz production.

$800 cash costs.
Development Nevada, USA Goldstrike 100% (guess) 10,000 Open Pit show
600,000 oz at .5 gpt

Next mine.

Near Pan.
Exploration Washington, USA Golden Eagle 100% (guess) n/a n/a show
2 million oz at 1.3 gpt
Total Land Package Size (ha): 25,900  

Profitability (by resource)

Proven &
Probable
09/21/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.30M 0.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -1.81M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.24M 0.24M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -1.45M
Maximum Profit (Gold): $94.53M $78.17M n/a $-16.36M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $94.53M $78.17M n/a $-16.36M
Max Profit / Current MCap: 0.631 0.673 n/a 0.042
Max Profit Per Share (Gold): $0.73 $0.61 n/a $-0.13
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.73 $0.61 n/a $-0.13
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $624.08 $483.98 n/a $-140.09
FD Mkt. Cap / Silver Eq.: $8.06 $6.78 n/a $-1.28
FD Mkt. Cap / Per Metal
as % Spot Price:
32.63% 26.66% n/a -5.97%
Measured &
Indicated
09/21/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.50M 2.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -15.12M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.65M 1.65M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -9.97M
Maximum Profit (Gold): $649.13M $536.77M n/a $-112.36M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $649.13M $536.77M n/a $-112.36M
Max Profit / Current MCap: 4.334 4.621 n/a 0.287
Max Profit Per Share (Gold): $5.03 $4.16 n/a $-0.87
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $5.03 $4.16 n/a $-0.87
Total Free Profit Per Share: $3.50 $3.04 n/a $-0.46
FD Mkt. Cap / Gold Eq.: $90.89 $70.48 n/a $-20.40
FD Mkt. Cap / Silver Eq.: $1.17 $0.99 n/a $-0.19
FD Mkt. Cap / Per Metal
as % Spot Price:
4.75% 3.88% n/a -0.87%

Reserves &
Resources
09/21/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.80M 2.80M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -16.94M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.77M 1.77M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -10.70M
Maximum Profit (Gold): $696.40M $575.86M n/a $-120.54M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $696.40M $575.86M n/a $-120.54M
Max Profit / Current MCap: 4.650 4.958 n/a 0.308
Max Profit Per Share (Gold): $5.39 $4.46 n/a $-0.93
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $5.39 $4.46 n/a $-0.93
Total Free Profit Per Share: $3.86 $3.34 n/a $-0.52
FD Mkt. Cap / Gold Eq.: $84.72 $65.70 n/a $-19.02
FD Mkt. Cap / Silver Eq.: $1.09 $0.92 n/a $-0.17
FD Mkt. Cap / Per Metal
as % Spot Price:
4.43% 3.62% n/a -0.81%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×