Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Fiore Gold

www: fioregold.com   email: info@fioregold.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:F CAD
OTCMKTS:FIOGF USD

Description

Fiore Gold are a gold focused junior, small producer with one producing mine in USA, one mine in development in USA and four exploration properties. Currently they produce roughly 45koz. of gold per year. They have approximately 1Moz. of gold in the reserves and resources category of which 0.7Moz. are in the measured and indicated category. They have a market capitalisation of ~C$52.67M which is a rise of roughly 28% over the last four months. As of 09/12/2019 they have no debt and ~C$9.19M cash. They have 98M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/12/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $41.29M $52.67M 09/12/2019 $11.38M
Total Assets: $31.82M $32.17M 09/12/2019 $0.35M
Total Liabilities: $3.41M $3.45M 09/12/2019 $0.04M
Current Assets: $15.15M $15.32M 09/12/2019 $0.16M
Current Liabilities: $1.52M $1.53M 09/12/2019 $0.02M
Total Debt: $0.00M $0.00M 09/12/2019 $0.00M
Cash: $9.09M $9.19M 09/12/2019 $0.10M
Enterprise Value: $32.20M $43.48M 05/19/1971 $11.28M
Cash Flow: $7.77M $9.66M never $1.89M
Cash Flow Multiple: 5.31 5.45 never 0.14
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 09/12/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 09/12/2019 0.00%
Misc 09/12/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 97,716,000 97,716,000 09/12/2019 0
Shares (FD): 129,744,000 129,744,000 09/12/2019 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 09/12/2019 n/a
Production (Gold Eq Oz.): (guess) 
45,000
(guess) 
45,000
09/12/2019 0
Production (Silver Eq Oz.): (guess) 
3,729,568
(guess) 
3,896,079
09/12/2019 166,511
Initial CapEx (Outstanding): n/a n/a 09/12/2019 n/a
Funding Option: n/a n/a 09/12/2019 n/a
Documentation: none PRODUCER 09/12/2019 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 09/12/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.30M 0.30M 09/12/2019 0.00M
Measured & Indicated: 0.70M 0.70M 09/12/2019 0.00M
Inferred: 0.30M 0.30M 09/12/2019 0.00M
Reserves & Resources: 1.00M 1.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.24M 0.24M 09/12/2019 0.00M
Measured & Indicated: 0.50M 0.50M 09/12/2019 0.00M
Inferred: 0.12M 0.12M 09/12/2019 0.00M
Reserves & Resources: 0.62M 0.62M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
45,000oz.
(guess) 
45,000oz.
09/12/2019 0oz.
Cash Cost: $900 $900 09/12/2019 $0.00
Extra Operating Cost: $350 $350 09/12/2019 $0.00
Average Grade: 1.00 g/t 1.00 g/t 09/12/2019 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 09/12/2019 0.00%
F
U
T
U
R
E
Proven & Probable: 1.00M 1.00M 09/12/2019 0.00M
Annual Production: 80,000oz. 80,000oz. 09/12/2019 0oz.
Cash Cost: $900 $900 09/12/2019 $0
Extra Operating Cost: $400 $400 09/12/2019 $0
SILVER 09/12/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 09/12/2019 0.00M
Measured & Indicated: n/a n/a 09/12/2019 0.00M
Inferred: n/a n/a 09/12/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 09/12/2019 0.00M
Measured & Indicated: n/a n/a 09/12/2019 0.00M
Inferred: n/a n/a 09/12/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/12/2019 $0.00
Extra Operating Cost: n/a n/a 09/12/2019 $0.00
Average Grade: n/a n/a 09/12/2019 n/a
Recovery Rate: n/a n/a 09/12/2019 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 09/12/2019 0.00M
Annual Production: n/a n/a 09/12/2019 n/a
Cash Cost: n/a n/a 09/12/2019 n/a
Extra Operating Cost: n/a n/a 09/12/2019 n/a

Property

Last Analysis Data  (09/12/2019)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Nevada, USA Pan 100% (guess) 10,000 Open Pit show
500,000 oz at .5 gpt

40,000 oz production.

$800 cash costs.
Development Nevada, USA Goldstrike 100% (guess) 10,000 Open Pit show
600,000 oz at .5 gpt

Next mine.

Near Pan.
Exploration Chile, Chile Cerro Tostado 100% (guess) 1,500 n/a show
Early exploration.

10 holes drilled.
Exploration Chile, Chile El Penon 100% (guess) 3,400 n/a show
Early exploration.

Phase 1 drilling in 2016
Exploration Chile, Chile Rio Loa 100% (guess) 1,000 n/a show
Early Exploration.
Exploration Washington, USA Golden Eagle 100% (guess) n/a n/a show
1.7 million oz historical resource
Total Land Package Size (ha): 25,900  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Nevada, USA Pan 100% (guess) 10,000 Open Pit show
500,000 oz at .5 gpt

40,000 oz production.

$800 cash costs.
Development Nevada, USA Goldstrike 100% (guess) 10,000 Open Pit show
600,000 oz at .5 gpt

Next mine.

Near Pan.
Exploration Chile, Chile Cerro Tostado 100% (guess) 1,500 n/a show
Early exploration.

10 holes drilled.
Exploration Chile, Chile El Penon 100% (guess) 3,400 n/a show
Early exploration.

Phase 1 drilling in 2016
Exploration Chile, Chile Rio Loa 100% (guess) 1,000 n/a show
Early Exploration.
Exploration Washington, USA Golden Eagle 100% (guess) n/a n/a show
1.7 million oz historical resource
Total Land Package Size (ha): 25,900  

Profitability (by resource)

Proven &
Probable
09/12/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.30M 0.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.11M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.24M 0.24M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.89M
Maximum Profit (Gold): $41.46M $51.53M n/a $10.06M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $41.46M $51.53M n/a $10.06M
Max Profit / Current MCap: 1.004 0.978 n/a -0.026
Max Profit Per Share (Gold): $0.32 $0.40 n/a $0.08
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.32 $0.40 n/a $0.08
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $172.04 $219.46 n/a $47.42
FD Mkt. Cap / Silver Eq.: $2.08 $2.53 n/a $0.46
FD Mkt. Cap / Per Metal
as % Spot Price:
11.49% 14.10% n/a 2.60%
Measured &
Indicated
09/12/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.70M 0.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.59M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.50M 0.50M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.84M
Maximum Profit (Gold): $85.69M $106.49M n/a $20.80M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $85.69M $106.49M n/a $20.80M
Max Profit / Current MCap: 2.075 2.022 n/a -0.054
Max Profit Per Share (Gold): $0.66 $0.82 n/a $0.16
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.66 $0.82 n/a $0.16
Total Free Profit Per Share: $0.24 $0.29 n/a $0.05
FD Mkt. Cap / Gold Eq.: $83.25 $106.19 n/a $22.95
FD Mkt. Cap / Silver Eq.: $1.00 $1.23 n/a $0.22
FD Mkt. Cap / Per Metal
as % Spot Price:
5.56% 6.82% n/a 1.26%

Reserves &
Resources
09/12/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.70M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.62M 0.62M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.28M
Maximum Profit (Gold): $106.42M $132.25M n/a $25.83M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $106.42M $132.25M n/a $25.83M
Max Profit / Current MCap: 2.577 2.511 n/a -0.067
Max Profit Per Share (Gold): $0.82 $1.02 n/a $0.20
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.82 $1.02 n/a $0.20
Total Free Profit Per Share: $0.40 $0.49 n/a $0.09
FD Mkt. Cap / Gold Eq.: $67.03 $85.51 n/a $18.48
FD Mkt. Cap / Silver Eq.: $0.81 $0.99 n/a $0.18
FD Mkt. Cap / Per Metal
as % Spot Price:
4.48% 5.49% n/a 1.01%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.