Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Small Producer
Rating & Risk: Login to view
Fiore Gold
www: fioregold.com     email: info@fioregold.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:F CAD
OTCMKTS:FIOGF USD

Description

Fiore Gold are a gold focused junior, small producer with one producing mine in USA, one mine in development in USA and four exploration properties. Currently they produce roughly 40koz. of gold per year. They have approximately 1.9Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$28.7M which is a fall of roughly 9% over the last five months. As of 11/23/2018 they have no debt and ~C$6.73M cash. They have 97M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/23/2018
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $31.40M $28.70M 11/23/2018 $-2.70M
Total Assets: $32.73M $31.43M 11/23/2018 $-1.30M
Total Liabilities: $3.51M $3.37M 11/23/2018 $-0.14M
Current Assets: $15.58M $14.97M 11/23/2018 $-0.62M
Current Liabilities: $1.56M $1.50M 11/23/2018 $-0.06M
Total Debt: $0.00M $0.00M 11/23/2018 $0.00M
Cash: $7.01M $6.73M 11/23/2018 $-0.28M
Enterprise Value: $24.39M $21.96M 09/12/1970 $-2.43M
Cash Flow: $0.62M $2.00M never $1.38M
Cash Flow Multiple: 50.29 14.31 never -35.98
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 11/23/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 11/23/2018 0.00%
Misc 11/23/2018
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 97,000,000 97,000,000 11/23/2018 0
Shares (FD): 130,000,000 130,000,000 11/23/2018 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 11/23/2018 n/a
Production (Gold Eq Oz.): (guess) 
40,000		 (guess) 
40,000		 11/23/2018 0
Production (Silver Eq Oz.): (guess) 
3,428,612		 (guess) 
3,439,080		 11/23/2018 10,469
Initial CapEx (Outstanding): n/a n/a 11/23/2018 n/a
Funding Option: n/a n/a 11/23/2018 n/a
Documentation: none PRODUCER 03/26/2019 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 11/23/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.30M 0.30M 11/23/2018 0.00M
Measured & Indicated: 1.50M 1.50M 11/23/2018 0.00M
Inferred: 0.40M 0.40M 11/23/2018 0.00M
Reserves & Resources: 1.90M 1.90M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.24M 0.24M 11/23/2018 0.00M
Measured & Indicated: 1.01M 1.01M 11/23/2018 0.00M
Inferred: 0.16M 0.16M 11/23/2018 0.00M
Reserves & Resources: 1.17M 1.17M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
40,000oz.		 (guess) 
40,000oz.		 11/23/2018 0oz.
Cash Cost: $800 $800 11/23/2018 $0.00
Extra Operating Cost: $400 $400 11/23/2018 $0.00
Average Grade: 1.00 g/t 1.00 g/t 11/23/2018 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 03/26/2019 0.00%
F
U
T
U
R
E		 Proven & Probable: 1.50M 1.50M 11/23/2018 0.00M
Annual Production: 100,000oz. 100,000oz. 11/23/2018 0oz.
Cash Cost: $800 $800 11/23/2018 $0
Extra Operating Cost: $400 $400 11/23/2018 $0
SILVER 11/23/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/23/2018 0.00M
Measured & Indicated: n/a n/a 11/23/2018 0.00M
Inferred: n/a n/a 11/23/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/23/2018 0.00M
Measured & Indicated: n/a n/a 11/23/2018 0.00M
Inferred: n/a n/a 11/23/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/23/2018 $0.00
Extra Operating Cost: n/a n/a 11/23/2018 $0.00
Average Grade: n/a n/a 11/23/2018 n/a
Recovery Rate: n/a n/a 11/23/2018 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 11/23/2018 0.00M
Annual Production: n/a n/a 11/23/2018 n/a
Cash Cost: n/a n/a 11/23/2018 n/a
Extra Operating Cost: n/a n/a 11/23/2018 n/a

Property

Last Analysis Data  (11/23/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Nevada, USA Pan 100% (guess) 10,000 Open Pit show
500,000 oz at .5 gpt

35,000 oz production.

$700 cash costs.
Development Nevada, USA Goldstrike 100% (guess) 10,000 Open Pit show
600,000 oz at .5 gpt

Next mine.

Near Pan.
Exploration Chile, Chile Cerro Tostado 100% (guess) 1,500 n/a show
Early exploration.

10 holes drilled.
Exploration Chile, Chile El Penon 100% (guess) 3,400 n/a show
Early exploration.

Phase 1 drilling in 2016
Exploration Chile, Chile Rio Loa 100% (guess) 1,000 n/a show
Early Exploration.
Exploration Washington, USA Golden Eagle 100% (guess) n/a n/a show
1.7 million oz historical resource
Total Land Package Size (ha): 25,900  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Nevada, USA Pan 100% (guess) 10,000 Open Pit show
500,000 oz at .5 gpt

35,000 oz production.

$700 cash costs.
Development Nevada, USA Goldstrike 100% (guess) 10,000 Open Pit show
600,000 oz at .5 gpt

Next mine.

Near Pan.
Exploration Chile, Chile Cerro Tostado 100% (guess) 1,500 n/a show
Early exploration.

10 holes drilled.
Exploration Chile, Chile El Penon 100% (guess) 3,400 n/a show
Early exploration.

Phase 1 drilling in 2016
Exploration Chile, Chile Rio Loa 100% (guess) 1,000 n/a show
Early Exploration.
Exploration Washington, USA Golden Eagle 100% (guess) n/a n/a show
1.7 million oz historical resource
Total Land Package Size (ha): 25,900  

Profitability (by resource)

Proven &
Probable		 11/23/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.30M 0.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.08M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.24M 0.24M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.06M
Maximum Profit (Gold): $3.75M $12.03M n/a $8.28M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3.75M $12.03M n/a $8.28M
Max Profit / Current MCap: 0.119 0.419 n/a 0.300
Max Profit Per Share (Gold): $0.03 $0.09 n/a $0.06
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.03 $0.09 n/a $0.06
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $130.84 $119.57 n/a $-11.27
FD Mkt. Cap / Silver Eq.: $1.53 $1.39 n/a $-0.14
FD Mkt. Cap / Per Metal
as % Spot Price:		 10.70% 9.40% n/a -1.30%
Measured &
Indicated		 11/23/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.39M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.01M 1.01M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.26M
Maximum Profit (Gold): $15.73M $50.52M n/a $34.79M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $15.73M $50.52M n/a $34.79M
Max Profit / Current MCap: 0.501 1.761 n/a 1.259
Max Profit Per Share (Gold): $0.12 $0.39 n/a $0.27
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.12 $0.39 n/a $0.27
Total Free Profit Per Share: $0.00 $0.09 n/a $0.09
FD Mkt. Cap / Gold Eq.: $31.15 $28.47 n/a $-2.68
FD Mkt. Cap / Silver Eq.: $0.36 $0.33 n/a $-0.03
FD Mkt. Cap / Per Metal
as % Spot Price:		 2.55% 2.24% n/a -0.31%

Reserves &
Resources		 11/23/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.90M 1.90M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.50M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.17M 1.17M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.31M
Maximum Profit (Gold): $18.23M $58.54M n/a $40.31M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $18.23M $58.54M n/a $40.31M
Max Profit / Current MCap: 0.581 2.040 n/a 1.459
Max Profit Per Share (Gold): $0.14 $0.45 n/a $0.31
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.14 $0.45 n/a $0.31
Total Free Profit Per Share: $0.00 $0.16 n/a $0.16
FD Mkt. Cap / Gold Eq.: $26.88 $24.57 n/a $-2.32
FD Mkt. Cap / Silver Eq.: $0.31 $0.29 n/a $-0.03
FD Mkt. Cap / Per Metal
as % Spot Price:		 2.20% 1.93% n/a -0.27%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.