Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Fiore Gold

www: fioregold.com   email: info@fioregold.com
Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:F CAD
OTCMKTS:FIOGF USD

Description

Fiore Gold are a gold focused junior, emerging mid-tier producer with one producing mine in USA, one mine in development in USA and four exploration properties. Currently they produce roughly 45koz. of gold per year. They have approximately 2.8Moz. of gold in the reserves and resources category of which 2.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$141.96M which is a fall of roughly 5% over the last days. As of 09/21/2020 they have no debt and ~C$17.2M cash. They have 98M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/21/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $149.78M $141.96M 09/21/2020 $-7.82M
Total Assets: $37.90M $37.39M 09/21/2020 $-0.51M
Total Liabilities: $3.41M $3.36M 09/21/2020 $-0.05M
Current Assets: $18.95M $18.69M 09/21/2020 $-0.26M
Current Liabilities: $1.52M $1.50M 09/21/2020 $-0.02M
Total Debt: $0.00M $0.00M 09/21/2020 $0.00M
Cash: $17.43M $17.20M 09/21/2020 $-0.24M
Enterprise Value: $132.35M $124.76M 12/14/1973 $-7.58M
Cash Flow: $17.73M $16.22M never $-1.50M
Cash Flow Multiple: 8.45 8.75 never 0.30
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 09/21/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 09/21/2020 0.00%
Misc 09/21/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 98,241,000 98,241,000 09/21/2020 0
Shares (FD): 129,151,000 129,151,000 09/21/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 09/21/2020 n/a
Production (Gold Eq Oz.): (guess) 
45,000
(guess) 
45,000
09/21/2020 0
Production (Silver Eq Oz.): (guess) 
3,483,266
(guess) 
3,640,998
09/21/2020 157,732
Initial CapEx (Outstanding): n/a n/a 09/21/2020 n/a
Funding Option: n/a n/a 09/21/2020 n/a
Documentation: none PRODUCER 09/21/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 09/21/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.30M 0.30M 09/21/2020 0.00M
Measured & Indicated: 2.50M 2.50M 09/21/2020 0.00M
Inferred: 0.30M 0.30M 09/21/2020 0.00M
Reserves & Resources: 2.80M 2.80M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.24M 0.24M 09/21/2020 0.00M
Measured & Indicated: 1.65M 1.65M 09/21/2020 0.00M
Inferred: 0.12M 0.12M 09/21/2020 0.00M
Reserves & Resources: 1.77M 1.77M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
45,000oz.
(guess) 
45,000oz.
09/21/2020 0oz.
Cash Cost: $950 $950 09/21/2020 $0.00
Extra Operating Cost: $400 $400 09/21/2020 $0.00
Average Grade: 1.00 g/t 1.00 g/t 09/21/2020 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 09/21/2020 0.00%
F
U
T
U
R
E
Proven & Probable: 2.00M 2.00M 09/21/2020 0.00M
Annual Production: 100,000oz. 100,000oz. 09/21/2020 0oz.
Cash Cost: $950 $950 09/21/2020 $0
Extra Operating Cost: $400 $400 09/21/2020 $0
SILVER 09/21/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 09/21/2020 0.00M
Measured & Indicated: n/a n/a 09/21/2020 0.00M
Inferred: n/a n/a 09/21/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 09/21/2020 0.00M
Measured & Indicated: n/a n/a 09/21/2020 0.00M
Inferred: n/a n/a 09/21/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/21/2020 $0.00
Extra Operating Cost: n/a n/a 09/21/2020 $0.00
Average Grade: n/a n/a 09/21/2020 n/a
Recovery Rate: n/a n/a 09/21/2020 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 09/21/2020 0.00M
Annual Production: n/a n/a 09/21/2020 n/a
Cash Cost: n/a n/a 09/21/2020 n/a
Extra Operating Cost: n/a n/a 09/21/2020 n/a

Property

Last Analysis Data  (09/21/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Chile, Chile Cerro Tostado 100% (guess) 1,500 n/a show
Early exploration.

10 holes drilled.
Exploration Chile, Chile El Penon 100% (guess) 3,400 n/a show
Early exploration.

Phase 1 drilling in 2016
Exploration Chile, Chile Rio Loa 100% (guess) 1,000 n/a show
Early Exploration.
Production Nevada, USA Pan 100% (guess) 10,000 Open Pit show
500,000 oz at .5 gpt

40,000 oz production.

$800 cash costs.
Development Nevada, USA Goldstrike 100% (guess) 10,000 Open Pit show
600,000 oz at .5 gpt

Next mine.

Near Pan.
Exploration Washington, USA Golden Eagle 100% (guess) n/a n/a show
2 million oz at 1.3 gpt
Total Land Package Size (ha): 25,900  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Chile, Chile Cerro Tostado 100% (guess) 1,500 n/a show
Early exploration.

10 holes drilled.
Exploration Chile, Chile El Penon 100% (guess) 3,400 n/a show
Early exploration.

Phase 1 drilling in 2016
Exploration Chile, Chile Rio Loa 100% (guess) 1,000 n/a show
Early Exploration.
Production Nevada, USA Pan 100% (guess) 10,000 Open Pit show
500,000 oz at .5 gpt

40,000 oz production.

$800 cash costs.
Development Nevada, USA Goldstrike 100% (guess) 10,000 Open Pit show
600,000 oz at .5 gpt

Next mine.

Near Pan.
Exploration Washington, USA Golden Eagle 100% (guess) n/a n/a show
2 million oz at 1.3 gpt
Total Land Package Size (ha): 25,900  

Profitability (by resource)

Proven &
Probable
09/21/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.30M 0.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.05M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.24M 0.24M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.84M
Maximum Profit (Gold): $94.53M $86.52M n/a $-8.01M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $94.53M $86.52M n/a $-8.01M
Max Profit / Current MCap: 0.631 0.609 n/a -0.022
Max Profit Per Share (Gold): $0.73 $0.67 n/a $-0.06
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.73 $0.67 n/a $-0.06
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $624.08 $591.51 n/a $-32.57
FD Mkt. Cap / Silver Eq.: $8.06 $7.31 n/a $-0.75
FD Mkt. Cap / Per Metal
as % Spot Price:
32.63% 31.72% n/a -0.91%
Measured &
Indicated
09/21/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.50M 2.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 8.76M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.65M 1.65M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 5.78M
Maximum Profit (Gold): $649.13M $594.10M n/a $-55.03M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $649.13M $594.10M n/a $-55.03M
Max Profit / Current MCap: 4.334 4.185 n/a -0.149
Max Profit Per Share (Gold): $5.03 $4.60 n/a $-0.43
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $5.03 $4.60 n/a $-0.43
Total Free Profit Per Share: $3.50 $3.13 n/a $-0.37
FD Mkt. Cap / Gold Eq.: $90.89 $86.14 n/a $-4.74
FD Mkt. Cap / Silver Eq.: $1.17 $1.06 n/a $-0.11
FD Mkt. Cap / Per Metal
as % Spot Price:
4.75% 4.62% n/a -0.13%

Reserves &
Resources
09/21/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.80M 2.80M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 9.81M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.77M 1.77M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 6.20M
Maximum Profit (Gold): $696.40M $637.36M n/a $-59.03M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $696.40M $637.36M n/a $-59.03M
Max Profit / Current MCap: 4.650 4.490 n/a -0.160
Max Profit Per Share (Gold): $5.39 $4.94 n/a $-0.46
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $5.39 $4.94 n/a $-0.46
Total Free Profit Per Share: $3.86 $3.47 n/a $-0.40
FD Mkt. Cap / Gold Eq.: $84.72 $80.30 n/a $-4.42
FD Mkt. Cap / Silver Eq.: $1.09 $0.99 n/a $-0.10
FD Mkt. Cap / Per Metal
as % Spot Price:
4.43% 4.31% n/a -0.12%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.