Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Blende Silver Corp

www: www.blendesilver.com   email: info@blendesilver.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:BAG CAD

Description

Blende Silver Corp are a silver focused junior, project generator with one exploration property in Canada. They have approximately 30Moz. of silver in the reserves and resources category They have a market capitalisation of ~C$6.96M which is a fall of roughly 18% over the last four months. As of 08/07/2025 they have no debt and ~C$0.21M cash. They have 71M shares outstanding and trade on the Canadian Venture Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/07/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $8.52M $6.96M 08/07/2025
MCap (OS): $5.68M $4.64M 08/07/2025
Total Assets: $1.60M $1.60M 08/07/2025
Total Liabilities: $0.55M $0.54M 08/07/2025
Current Assets: $0.51M $0.51M 08/07/2025
Current Liabilities: $0.57M $0.57M 08/07/2025
Total Debt: $0.00M $0.00M 08/07/2025
Cash: $0.21M $0.21M 08/07/2025
Debt (Net): $-0.21M $-0.21M
Enterprise Value: $8.32M $6.75M 03/19/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 08/07/2025
Misc 08/07/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 70,951,120 70,951,120 08/07/2025
Shares (FD): 106,499,845 106,499,845 08/07/2025
Insider Ownership: n/a 30% 08/07/2025
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Group: Explorer Explorer never
Production ETA: n/a n/a 08/07/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 08/07/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 08/07/2025
Development Phase: none none 08/07/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 2
PG/Explorer: Average Project
 2
PG/Explorer: Average Project
 04/24/2023
Cash Flow Multiple: none none 08/07/2025

Resource Data

GOLD 08/07/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/07/2025
Measured & Indicated: n/a n/a 08/07/2025
Inferred: n/a n/a 08/07/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/07/2025
Measured & Indicated: n/a n/a 08/07/2025
Inferred: n/a n/a 08/07/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 08/07/2025
Extra Operating Cost: n/a n/a 08/07/2025
Total: n/a n/a 08/07/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 08/07/2025
Open Pit (Avg): n/a n/a 02/22/2021
Recovery Rate: n/a n/a 08/07/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/07/2025
Annual Production: n/a n/a 08/07/2025
Cash Cost: n/a n/a 08/07/2025
Extra Operating Cost: n/a n/a 08/07/2025
SILVER 08/07/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/07/2025
Measured & Indicated: n/a n/a 08/07/2025
Inferred: 30.00M 30.00M 08/07/2025
Reserves & Resources: 30.00M 30.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/07/2025
Measured & Indicated: n/a n/a 08/07/2025
Inferred: 12.00M 12.00M 08/07/2025
Reserves & Resources: 12.00M 12.00M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: $10.00 $10.00 08/07/2025
Extra Operating Cost: $6.00 $6.00 08/07/2025
Total: $16.00 $16.00 08/07/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 08/07/2025
Open Pit (Avg): n/a 30.00 g/t 08/07/2025
Recovery Rate: (CG)  80.00% (CG)  80.00% 08/07/2025
F
U
T
U
R
E		 Proven & Probable: 30.00M 30.00M 08/07/2025
Annual Production: n/a n/a 08/07/2025
Cash Cost: n/a n/a 08/07/2025
Extra Operating Cost: n/a n/a 08/07/2025

Property

Last Analysis Data  (08/07/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Blende
100 show
Mineral Resource Estimate:
32.98Mt at 5.03% Zinc Eq Inferred Plus 3.65Mt at 5.18% Zinc Eq Indicated (34M ounces of silver, inferred).

Size: 5,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Blende
100 show
Mineral Resource Estimate:
32.98Mt at 5.03% Zinc Eq Inferred Plus 3.65Mt at 5.18% Zinc Eq Indicated (34M ounces of silver, inferred).

Size: 5,000 ha

Profitability (by resource)

Proven &
Probable		 08/07/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 08/07/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a

Reserves &
Resources		 08/07/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 30.00M 30.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 12.00M 12.00M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $266.04M $594.24M n/a
Total Maximum Profit: $266.04M $594.24M n/a
Max Profit / Current MCap: 31.208 85.407 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $2.50 $5.58 n/a
Total Max Profit Per Share: $2.50 $5.58 n/a
Total Free Profit Per Share: $2.39 $5.49 n/a
FD MCap / Gold Eq.: $63.11 $38.30 n/a
FD MCap / Silver Eq.: $0.71 $0.58 n/a
FD MCap / Per Metal
as % Spot Price:		 1.86% 0.88% n/a
EV / Gold Eq.: $61.56 $37.15 n/a
EV / Silver Eq.: $0.69 $0.56 n/a
EV / Per Metal
as % Spot Price:		 1.82% 0.86% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults