Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:MAE
CAD
OTCMKTS:MRTMF
USD
Description
Maritime Resources Corp are a gold focused junior, late stage development company with one mine in development in Canada and one exploration property. They have approximately 1Moz. of gold in the reserves and resources category of which 0.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$30.29M which is a rise of roughly 45% over the last nine months. As of 05/29/2020 they have ~C$0M debt and ~C$2.76M cash. They have 247M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
05/29/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$20.92M
$30.29M
05/29/2020
$9.37M
Total Assets:
$5.81M
$6.31M
05/29/2020
$0.50M
Total Liabilities:
$0.31M
$0.33M
05/29/2020
$0.03M
Current Assets:
$2.54M
$2.76M
05/29/2020
$0.22M
Current Liabilities:
$0.31M
$0.33M
05/29/2020
$0.03M
Total Debt:
$0.07M
$0.08M
05/29/2020
$0.01M
Cash:
$2.54M
$2.76M
05/29/2020
$0.22M
Enterprise Value:
$18.45M
$27.61M
11/16/1970
$9.16M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
Yes
Yes
05/29/2020
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
05/29/2020
0.00%
Misc
05/29/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
246,502,000
246,502,000
05/29/2020
0
Shares (FD):
319,964,000
319,964,000
05/29/2020
0
Insider Ownership:
n/a
40%
11/30/2020
40%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2023
05/29/2020
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
05/29/2020
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
05/29/2020
0
Initial CapEx (Outstanding):
$57.00M272.49% of Mkt.Cap
$57.00M188.16% of Mkt.Cap
05/29/2020
$0.00M
Funding Option:
n/a
n/a
05/29/2020
n/a
Documentation:
none
FS
11/30/2020
n/a
Value Adjustment:
-25%
-25%
never
0%
Resource Data
GOLD
05/29/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
0.17M
0.17M
05/29/2020
0.00M
Measured & Indicated:
0.50M
0.50M
05/29/2020
0.00M
Inferred:
0.50M
0.50M
05/29/2020
0.00M
Reserves & Resources:
1.00M
1.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.15M
0.15M
05/29/2020
0.00M
Measured & Indicated:
0.39M
0.39M
05/29/2020
0.00M
Inferred:
0.23M
0.23M
05/29/2020
0.00M
Reserves & Resources:
0.62M
0.62M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
05/29/2020
$0.00
Extra Operating Cost:
n/a
n/a
05/29/2020
$0.00
Average Grade:
6.00 g/t
6.00 g/t
05/29/2020
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
11/30/2020
0.00%
F U T U R E
Proven & Probable:
0.75M
0.75M
05/29/2020
0.00M
Annual Production:
60,000oz.
60,000oz.
05/29/2020
0oz.
Cash Cost:
$750
$750
05/29/2020
$0
Extra Operating Cost:
$400
$400
05/29/2020
$0
SILVER
05/29/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/29/2020
0.00M
Measured & Indicated:
n/a
n/a
05/29/2020
0.00M
Inferred:
n/a
n/a
05/29/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/29/2020
0.00M
Measured & Indicated:
n/a
n/a
05/29/2020
0.00M
Inferred:
n/a
n/a
05/29/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
05/29/2020
$0.00
Extra Operating Cost:
n/a
n/a
05/29/2020
$0.00
Average Grade:
n/a
n/a
05/29/2020
n/a
Recovery Rate:
n/a
n/a
05/29/2020
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
05/29/2020
0.00M
Annual Production:
n/a
n/a
05/29/2020
n/a
Cash Cost:
n/a
n/a
05/29/2020
n/a
Extra Operating Cost:
n/a
n/a
05/29/2020
n/a
Property
Last Analysis Data (05/29/2020)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Newfoundland , Canada
Green Bay - Hammerdown
100% (guess)
5,000
Underground
show
Past producing mine.
1 million oz deposit.
Exploration
Newfoundland , Canada
Whisker Valley and Gull Ridge
100% (guess)
20,000
Both
show
Early exploration.
Total Land Package Size (ha):
25,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Newfoundland , Canada
Green Bay - Hammerdown
100% (guess)
5,000
Underground
show
Past producing mine.
1 million oz deposit.
Exploration
Newfoundland , Canada
Whisker Valley and Gull Ridge
100% (guess)
20,000
Both
show
Early exploration.
Total Land Package Size (ha):
25,000
Profitability (by resource)
Proven & Probable
05/29/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.17M
0.17M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-5.03M
P L A U S I B L E
Gold Eq. Oz.:
0.15M
0.15M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-4.53M
Maximum Profit (Gold):
$46.64M
$44.16M
n/a
$-2.47M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$46.64M
$44.16M
n/a
$-2.47M
Max Profit / Current MCap:
2.229
1.458
n/a
-0.772
Max Profit Per Share (Gold):
$0.15
$0.14
n/a
$-0.01
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.15
$0.14
n/a
$-0.01
Total Free Profit Per Share:
$0.06
$0.02
n/a
$-0.04
FD Mkt. Cap / Gold Eq.:
$136.72
$198.00
n/a
$61.27
FD Mkt. Cap / Silver Eq.:
$1.41
$2.93
n/a
$1.53
FD Mkt. Cap / Per Metal as % Spot Price:
7.90%
11.65%
n/a
3.75%
Measured & Indicated
05/29/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.50M
0.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-14.79M
P L A U S I B L E
Gold Eq. Oz.:
0.39M
0.39M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-11.55M
Maximum Profit (Gold):
$119.06M
$112.74M
n/a
$-6.32M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$119.06M
$112.74M
n/a
$-6.32M
Max Profit / Current MCap:
5.692
3.722
n/a
-1.970
Max Profit Per Share (Gold):
$0.37
$0.35
n/a
$-0.02
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.37
$0.35
n/a
$-0.02
Total Free Profit Per Share:
$0.28
$0.23
n/a
$-0.05
FD Mkt. Cap / Gold Eq.:
$53.55
$77.56
n/a
$24.00
FD Mkt. Cap / Silver Eq.:
$0.55
$1.15
n/a
$0.60
FD Mkt. Cap / Per Metal as % Spot Price:
3.09%
4.56%
n/a
1.47%
Reserves & Resources
05/29/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-29.58M
P L A U S I B L E
Gold Eq. Oz.:
0.62M
0.62M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-18.21M
Maximum Profit (Gold):
$187.64M
$177.69M
n/a
$-9.95M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$187.64M
$177.69M
n/a
$-9.95M
Max Profit / Current MCap:
8.970
5.866
n/a
-3.105
Max Profit Per Share (Gold):
$0.59
$0.56
n/a
$-0.03
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.59
$0.56
n/a
$-0.03
Total Free Profit Per Share:
$0.50
$0.44
n/a
$-0.06
FD Mkt. Cap / Gold Eq.:
$33.98
$49.21
n/a
$15.23
FD Mkt. Cap / Silver Eq.:
$0.35
$0.73
n/a
$0.38
FD Mkt. Cap / Per Metal as % Spot Price:
1.96%
2.90%
n/a
0.93%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
05/29/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7264
CAD 0.7890
03/06/2021
Spot Gold:
$1,730.60
$1,699.80
03/06/2021
$-30.80
Spot Silver:
$17.83
$25.19
03/06/2021
$7.36
Gold:Silver Ratio:
97.06
67.48
03/06/2021
-29.58
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: