Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Maritime Resources Corp

www: www.maritimeresourcescorp.com   email: info@maritimeresourcescorp.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:MAE CAD
OTCMKTS:MRTMF USD

Description

Maritime Resources Corp are a gold focused junior, late stage developer with one mine in development in Canada and one exploration property. They have approximately 0.8Moz. of gold in the reserves and resources category of which 0.4Moz. are in the measured and indicated category. They have a market capitalisation of ~C$100.23M which is a rise of roughly 252% over the last twelve months. As of 08/07/2024 they have ~C$5M debt and ~C$7.24M cash. They have 1,061M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/04/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $28.49M $100.23M 03/20/2025
Total Assets: $4.39M $10.13M 09/29/2024
Total Liabilities: $0.31M $0.30M 05/04/2024
Current Assets: $1.46M $7.24M 09/29/2024
Current Liabilities: $0.31M $0.30M 05/04/2024
Total Debt: $0.00M $5.07M 08/07/2024
Cash: $1.46M $7.24M 09/29/2024
Enterprise Value: $27.03M $98.06M 02/08/1973
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: Yes Yes 05/04/2024
Misc 05/04/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 596,000,000 1,061,000,000 03/20/2025
Shares (FD): 708,000,000 1,319,000,000 03/20/2025
Insider Ownership: n/a 60% 03/20/2025
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2025 05/04/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 05/04/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 05/04/2024
Initial CapEx (Outstanding): $57.00M
200.05% of MCap		 $57.00M
56.87% of MCap 		05/04/2024
Funding Option: n/a n/a 05/04/2024
Documentation: none FS 03/20/2025
Future MCap Modifier: 0.2
Developer: Near-term Producer
 0.2
Developer: Near-term Producer
 10/18/2023
Cash Flow Multiplier: 5 10 03/20/2025

Resource Data

GOLD 05/04/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.27M 0.27M 05/04/2024
Measured & Indicated: 0.40M 0.40M 05/04/2024
Inferred: 0.40M 0.40M 05/04/2024
Reserves & Resources: 0.80M 0.80M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.24M 0.24M 05/04/2024
Measured & Indicated: 0.34M 0.34M 05/04/2024
Inferred: 0.18M 0.18M 05/04/2024
Reserves & Resources: 0.52M 0.52M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 05/04/2024
Extra Operating Cost: n/a n/a 05/04/2024
Total: $1,450 $1,450 05/04/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): 6.00 g/t 6.00 g/t 05/04/2024
Open Pit (Avg): n/a n/a 05/05/2023
Recovery Rate: (CG)  90.00% (CG)  90.00% 03/20/2025
F
U
T
U
R
E		 Proven & Probable: 0.60M 0.60M 05/04/2024
Annual Production: 50,000oz. 50,000oz. 05/04/2024
Cash Cost: $950 $950 05/04/2024
Extra Operating Cost: $500 $500 05/04/2024
SILVER 05/04/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/04/2024
Measured & Indicated: n/a n/a 05/04/2024
Inferred: n/a n/a 05/04/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/04/2024
Measured & Indicated: n/a n/a 05/04/2024
Inferred: n/a n/a 05/04/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 05/04/2024
Extra Operating Cost: n/a n/a 05/04/2024
Total: n/a n/a 05/04/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 05/04/2024
Open Pit (Avg): n/a n/a 05/05/2023
Recovery Rate: n/a n/a 05/04/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 05/04/2024
Annual Production: n/a n/a 05/04/2024
Cash Cost: n/a n/a 05/04/2024
Extra Operating Cost: n/a n/a 05/04/2024

Property

Last Analysis Data  (05/04/2024)
Stage Name Owned Au Ag Cu Notes
Dev Orion - Hammerdown 100% show
Past producing mine.

330K oz (Open pit)
Exp Lac Pelletier 100% show
220K oz
Exp Whisker Valley 100% show
Early exploration
Total Land Package Size (ha): 20,440  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Orion - Hammerdown 100% show
Past producing mine.

330K oz (Open pit)
Exp Whisker Valley 100% show
Early exploration
Total Land Package Size (ha): 20,000  

Profitability (by resource)

Proven &
Probable		 05/04/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.27M 0.27M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.24M 0.24M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $206.82M $435.89M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $206.82M $435.89M n/a
Max Profit / Current MCap: 7.259 4.349 n/a
Max Profit Per Share (Gold): $0.29 $0.33 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.29 $0.33 n/a
Total Free Profit Per Share: $0.24 $0.23 n/a
FD MCap / Gold Eq.: $117.26 $412.45 n/a
FD MCap / Silver Eq.: $1.35 $4.15 n/a
FD MCap / Per Metal
as % Spot Price:		 5.10% 12.72% n/a
Measured &
Indicated		 05/04/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.40M 0.40M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.34M 0.34M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $286.48M $603.79M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $286.48M $603.79M n/a
Max Profit / Current MCap: 10.054 6.024 n/a
Max Profit Per Share (Gold): $0.40 $0.46 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.40 $0.46 n/a
Total Free Profit Per Share: $0.35 $0.35 n/a
FD MCap / Gold Eq.: $84.65 $297.76 n/a
FD MCap / Silver Eq.: $0.98 $2.99 n/a
FD MCap / Per Metal
as % Spot Price:		 3.68% 9.18% n/a

Reserves &
Resources		 05/04/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.80M 0.80M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.52M 0.52M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $439.68M $926.68M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $439.68M $926.68M n/a
Max Profit / Current MCap: 15.431 9.246 n/a
Max Profit Per Share (Gold): $0.62 $0.70 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.62 $0.70 n/a
Total Free Profit Per Share: $0.57 $0.60 n/a
FD MCap / Gold Eq.: $55.16 $194.01 n/a
FD MCap / Silver Eq.: $0.64 $1.95 n/a
FD MCap / Per Metal
as % Spot Price:		 2.40% 5.98% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults