Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:MAE
CAD
OTCMKTS:MRTMF
USD
Description
Maritime Resources Corp are a gold focused junior near-term producer with one mine in development in Canada and one exploration property. They have approximately 1Moz. of gold in the reserves and resources category of which 0.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$16.53M which is a fall of roughly 38% over the last three months. As of 05/07/2022 they have no debt and ~C$3.1M cash. They have 399M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
05/07/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$26.59M
$16.53M
05/07/2022
$-10.06M
Total Assets:
$6.23M
$6.19M
05/07/2022
$-0.03M
Total Liabilities:
$0.33M
$0.33M
05/07/2022
$0.00M
Current Assets:
$3.11M
$3.10M
05/07/2022
$-0.02M
Current Liabilities:
$0.33M
$0.33M
05/07/2022
$0.00M
Total Debt:
$0.00M
$0.00M
05/07/2022
$0.00M
Cash:
$3.11M
$3.10M
05/07/2022
$-0.02M
Enterprise Value:
$23.47M
$13.43M
06/05/1970
$-10.04M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
Yes
Yes
05/07/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
05/07/2022
0.00%
Misc
05/07/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
399,000,000
399,000,000
05/07/2022
0
Shares (FD):
427,000,000
427,000,000
05/07/2022
0
Insider Ownership:
n/a
40%
05/07/2022
40%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
04/01/2023
05/07/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
05/07/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
05/07/2022
0
Initial CapEx (Outstanding):
$57.00M214.38% of Mkt.Cap
$57.00M344.91% of Mkt.Cap
05/07/2022
$0.00M
Funding Option:
n/a
n/a
05/07/2022
n/a
Documentation:
none
FS
05/07/2022
n/a
Value Adjustment:
25%
25%
never
0%
Resource Data
GOLD
05/07/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
0.17M
0.17M
05/07/2022
0.00M
Measured & Indicated:
0.50M
0.50M
05/07/2022
0.00M
Inferred:
0.50M
0.50M
05/07/2022
0.00M
Reserves & Resources:
1.00M
1.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.15M
0.15M
05/07/2022
0.00M
Measured & Indicated:
0.39M
0.39M
05/07/2022
0.00M
Inferred:
0.23M
0.23M
05/07/2022
0.00M
Reserves & Resources:
0.62M
0.62M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
05/07/2022
$0.00
Extra Operating Cost:
n/a
n/a
05/07/2022
$0.00
Average Grade:
6.00 g/t
6.00 g/t
05/07/2022
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
05/07/2022
0.00%
F U T U R E
Proven & Probable:
0.75M
0.75M
05/07/2022
0.00M
Annual Production:
60,000oz.
60,000oz.
05/07/2022
0oz.
Cash Cost:
$750
$750
05/07/2022
$0
Extra Operating Cost:
$450
$450
05/07/2022
$0
SILVER
05/07/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/07/2022
0.00M
Measured & Indicated:
n/a
n/a
05/07/2022
0.00M
Inferred:
n/a
n/a
05/07/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/07/2022
0.00M
Measured & Indicated:
n/a
n/a
05/07/2022
0.00M
Inferred:
n/a
n/a
05/07/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
05/07/2022
$0.00
Extra Operating Cost:
n/a
n/a
05/07/2022
$0.00
Average Grade:
n/a
n/a
05/07/2022
n/a
Recovery Rate:
n/a
n/a
05/07/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
05/07/2022
0.00M
Annual Production:
n/a
n/a
05/07/2022
n/a
Cash Cost:
n/a
n/a
05/07/2022
n/a
Extra Operating Cost:
n/a
n/a
05/07/2022
n/a
Property
Last Analysis Data (05/07/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Newfoundland , Canada
Green Bay - Hammerdown
100% (guess)
5,000
Underground
show
Past producing mine.
1 million oz deposit.
Exploration
Newfoundland , Canada
Whisker Valley and Gull Ridge
100% (guess)
20,000
Both
show
Early exploration.
Total Land Package Size (ha):
25,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Newfoundland , Canada
Green Bay - Hammerdown
100% (guess)
5,000
Underground
show
Past producing mine.
1 million oz deposit.
Exploration
Newfoundland , Canada
Whisker Valley and Gull Ridge
100% (guess)
20,000
Both
show
Early exploration.
Total Land Package Size (ha):
25,000
Profitability (by resource)
Proven & Probable
05/07/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.17M
0.17M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.17M
P L A U S I B L E
Gold Eq. Oz.:
0.15M
0.15M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.15M
Maximum Profit (Gold):
$91.40M
$85.41M
n/a
$-5.98M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$91.40M
$85.41M
n/a
$-5.98M
Max Profit / Current MCap:
3.438
5.168
n/a
1.731
Max Profit Per Share (Gold):
$0.21
$0.20
n/a
$-0.01
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.21
$0.20
n/a
$-0.01
Total Free Profit Per Share:
$0.13
$0.15
n/a
$0.02
FD Mkt. Cap / Gold Eq.:
$173.78
$108.01
n/a
$-65.76
FD Mkt. Cap / Silver Eq.:
$2.06
$1.27
n/a
$-0.79
FD Mkt. Cap / Per Metal as % Spot Price:
9.23%
5.88%
n/a
-3.35%
Measured & Indicated
05/07/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.50M
0.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.49M
P L A U S I B L E
Gold Eq. Oz.:
0.39M
0.39M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.38M
Maximum Profit (Gold):
$233.33M
$218.05M
n/a
$-15.28M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$233.33M
$218.05M
n/a
$-15.28M
Max Profit / Current MCap:
8.776
13.194
n/a
4.418
Max Profit Per Share (Gold):
$0.55
$0.51
n/a
$-0.04
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.55
$0.51
n/a
$-0.04
Total Free Profit Per Share:
$0.47
$0.46
n/a
$-0.01
FD Mkt. Cap / Gold Eq.:
$68.07
$42.31
n/a
$-25.76
FD Mkt. Cap / Silver Eq.:
$0.81
$0.50
n/a
$-0.31
FD Mkt. Cap / Per Metal as % Spot Price:
3.62%
2.30%
n/a
-1.31%
Reserves & Resources
05/07/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.98M
P L A U S I B L E
Gold Eq. Oz.:
0.62M
0.62M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.60M
Maximum Profit (Gold):
$367.74M
$343.66M
n/a
$-24.08M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$367.74M
$343.66M
n/a
$-24.08M
Max Profit / Current MCap:
13.831
20.795
n/a
6.964
Max Profit Per Share (Gold):
$0.86
$0.80
n/a
$-0.06
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.86
$0.80
n/a
$-0.06
Total Free Profit Per Share:
$0.78
$0.75
n/a
$-0.03
FD Mkt. Cap / Gold Eq.:
$43.19
$26.85
n/a
$-16.34
FD Mkt. Cap / Silver Eq.:
$0.51
$0.31
n/a
$-0.20
FD Mkt. Cap / Per Metal as % Spot Price:
2.29%
1.46%
n/a
-0.83%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
05/07/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7783
CAD 0.7741
08/19/2022
Spot Gold:
$1,882.70
$1,838.00
08/19/2022
$-44.70
Spot Silver:
$22.34
$21.56
08/19/2022
$-0.78
Gold:Silver Ratio:
84.27
85.25
08/19/2022
0.98
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: