Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated with the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:FNM
CAD
OTCMKTS:FNMCF
USD
Description
First Nordic Metals Corp are a junior, project generator looking for gold with exploration properties in Finland, Norway and Sweden. They have a market capitalisation of ~C$91.15M which is a fall of roughly 4% over the last three months. As of 06/02/2025 they have ~C$2M debt and ~C$5M cash. They have 271M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
06/02/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$95.13M
$91.15M
06/02/2025
MCap (OS):
$80.07M
$76.71M
06/02/2025
Total Assets:
$17.65M
$17.56M
06/02/2025
Total Liabilities:
$1.87M
$1.87M
06/02/2025
Current Assets:
$11.26M
$11.21M
06/02/2025
Current Liabilities:
$1.87M
$1.87M
06/02/2025
Total Debt:
$1.87M
$1.87M
06/02/2025
Cash:
$5.03M
$5.00M
06/02/2025
Debt (Net):
$-3.15M
$-3.14M
Enterprise Value:
$91.98M
$88.01M
10/15/1972
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
06/02/2025
Misc
06/02/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
271,000,000
271,000,000
06/02/2025
Shares (FD):
322,000,000
322,000,000
06/02/2025
Insider Ownership:
n/a
29%
06/02/2025
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Group:
Explorer
Explorer
never
Production ETA:
n/a
n/a
06/02/2025
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
06/02/2025
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
06/02/2025
Development Phase:
none
none
06/02/2025
Optionality Play:
none
No
F U T U R E
% of Spot:
2PG/Explorer: Average Project
2PG/Explorer: Average Project
04/24/2023
Cash Flow Multiple:
none
none
06/02/2025
Resource Data
GOLD
06/02/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/02/2025
Measured & Indicated:
n/a
n/a
06/02/2025
Inferred:
n/a
n/a
06/02/2025
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/02/2025
Measured & Indicated:
n/a
n/a
06/02/2025
Inferred:
n/a
n/a
06/02/2025
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
06/02/2025
Extra Operating Cost:
n/a
n/a
06/02/2025
Total:
n/a
n/a
06/02/2025
Margin (Free Cash Flow):
n/a
MCap / Production (AuEq):
n/a
n/a
EV / Production (AuEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
06/02/2025
Open Pit (Avg):
n/a
n/a
06/08/2023
Recovery Rate:
n/a
n/a
06/02/2025
F U T U R E
Proven & Probable:
n/a
n/a
06/02/2025
Annual Production:
n/a
n/a
06/02/2025
Cash Cost:
n/a
n/a
06/02/2025
Extra Operating Cost:
n/a
n/a
06/02/2025
SILVER
06/02/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/02/2025
Measured & Indicated:
n/a
n/a
06/02/2025
Inferred:
n/a
n/a
06/02/2025
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/02/2025
Measured & Indicated:
n/a
n/a
06/02/2025
Inferred:
n/a
n/a
06/02/2025
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
06/02/2025
Extra Operating Cost:
n/a
n/a
06/02/2025
Total:
n/a
n/a
06/02/2025
Margin (Free Cash Flow):
n/a
MCap / Production (AgEq):
n/a
n/a
EV / Production (AgEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
06/02/2025
Open Pit (Avg):
n/a
n/a
06/08/2023
Recovery Rate:
n/a
n/a
06/02/2025
F U T U R E
Proven & Probable:
n/a
n/a
06/02/2025
Annual Production:
n/a
n/a
06/02/2025
Cash Cost:
n/a
n/a
06/02/2025
Extra Operating Cost:
n/a
n/a
06/02/2025
Property
Last Analysis Data (06/02/2025)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Exp
Oijarvi
Finland
100 (guess)
n/a
show
Early exploration. Size: 17,000 ha
Exp
Kylmakangas
100 (guess)
n/a
show
The Kylmäkangas Au-Ag deposit is the largest know gold occurrence in the underexplored Oijärvi Greenstone Belt. The Kylmäkangas deposit has a NI 43-101 compliant Indicated and Inferred resource of 311,000 AuEq ounces grading at 3.6 g/t AuEq published in 2022. A total of 19,580 metres have been drilled on the deposit in 75 diamond holes.
Exp
Barsele
Sweden
45 (guess)
Open Pit
show
2.5 million oz deposit. Size: 48,000 ha
Exp
Blabarliden
Sweden
100 (guess)
n/a
show
Early exploration. Size: 4,000 ha
Exp
Kankberg
Sweden
100 (guess)
n/a
show
Early exploration. Size: 800 ha
Exp
Paubacken
Sweden
100 (guess)
n/a
show
Early exploration. Size: 17,000 ha
Exp
Solvik
Sweden
100 (guess)
n/a
show
Early exploration. Size: 1,000 ha
Exp
Storjuken
Sweden
100 (guess)
n/a
show
Early exploration. Size: 30,000 ha
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Exp
Oijarvi
Finland
100 (guess)
n/a
show
Early exploration. Size: 17,000 ha
Exp
Kylmakangas
100 (guess)
n/a
show
The Kylmäkangas Au-Ag deposit is the largest know gold occurrence in the underexplored Oijärvi Greenstone Belt. The Kylmäkangas deposit has a NI 43-101 compliant Indicated and Inferred resource of 311,000 AuEq ounces grading at 3.6 g/t AuEq published in 2022. A total of 19,580 metres have been drilled on the deposit in 75 diamond holes.
Exp
Barsele
Sweden
45 (guess)
Open Pit
show
2.5 million oz deposit. Size: 48,000 ha
Exp
Blabarliden
Sweden
100 (guess)
n/a
show
Early exploration. Size: 4,000 ha
Exp
Kankberg
Sweden
100 (guess)
n/a
show
Early exploration. Size: 800 ha
Exp
Paubacken
Sweden
100 (guess)
n/a
show
Early exploration. Size: 17,000 ha
Exp
Solvik
Sweden
100 (guess)
n/a
show
Early exploration. Size: 1,000 ha
Exp
Storjuken
Sweden
100 (guess)
n/a
show
Early exploration. Size: 30,000 ha
Profitability (by resource)
Proven & Probable
06/02/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
06/02/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
06/02/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/02/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7295
CAD 0.7258
09/02/2025
Spot Gold:
$3,287.80
$3,529.19
09/02/2025
Spot Silver:
$32.92
$40.73
09/02/2025
Gold:Silver Ratio:
99.87
86.65
09/02/2025
Spot Gold (Future):
$4,000.00
$5,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
40.00
50.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow