Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:RPX
CAD
OTCMKTS:RDEXF
USD
Description
Red Pine Exploration Inc are a gold focused junior, project generator with one exploration property in Canada. They have approximately 1Moz. of gold in the reserves and resources category of which 0.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$18.47M which is a fall of roughly 40% over the last seven months. As of 04/26/2024 they have no debt and ~C$5.48M cash. They have 191M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
04/26/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$30.87M
$18.47M
04/26/2024
Total Assets:
$6.37M
$6.20M
04/26/2024
Total Liabilities:
$0.95M
$0.93M
04/26/2024
Current Assets:
$5.93M
$5.77M
04/26/2024
Current Liabilities:
$0.88M
$0.85M
04/26/2024
Total Debt:
$0.00M
$0.00M
04/26/2024
Cash:
$5.64M
$5.48M
04/26/2024
Enterprise Value:
$25.23M
$12.99M
05/31/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
04/26/2024
Misc
04/26/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
190,711,334
190,711,334
04/26/2024
Shares (FD):
216,184,712
216,184,712
04/26/2024
Insider Ownership:
n/a
n/a
04/28/2019
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
04/26/2024
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
04/26/2024
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
04/26/2024
Initial CapEx (Outstanding):
n/a
n/a
04/26/2024
Funding Option:
n/a
n/a
04/26/2024
Documentation:
none
none
04/26/2024
Future MCap Modifier:
0.02PG/Explorer: Average Project
0.02PG/Explorer: Average Project
04/25/2023
Cash Flow Multiplier:
none
none
04/26/2024
Resource Data
GOLD
04/26/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/26/2024
Measured & Indicated:
0.50M
0.50M
04/26/2024
Inferred:
0.50M
0.50M
04/26/2024
Reserves & Resources:
1.00M
1.00M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/26/2024
Measured & Indicated:
0.30M
0.30M
04/26/2024
Inferred:
0.19M
0.19M
04/26/2024
Reserves & Resources:
0.49M
0.49M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
$750
$750
04/26/2024
Extra Operating Cost:
$350
$350
04/26/2024
Total:
$1,100
$1,100
04/26/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
04/26/2024
Open Pit (Avg):
n/a
n/a
04/25/2023
Recovery Rate:
(guess) 75.00%
(guess) 75.00%
04/26/2024
F U T U R E
Proven & Probable:
1.00M
1.00M
04/26/2024
Annual Production:
n/a
n/a
04/26/2024
Cash Cost:
$0
$0
04/26/2024
Extra Operating Cost:
$0
$0
04/26/2024
SILVER
04/26/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/26/2024
Measured & Indicated:
n/a
n/a
04/26/2024
Inferred:
n/a
n/a
04/26/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/26/2024
Measured & Indicated:
n/a
n/a
04/26/2024
Inferred:
n/a
n/a
04/26/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
04/26/2024
Extra Operating Cost:
n/a
n/a
04/26/2024
Total:
n/a
n/a
04/26/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
04/26/2024
Open Pit (Avg):
n/a
n/a
04/25/2023
Recovery Rate:
n/a
n/a
04/26/2024
F U T U R E
Proven & Probable:
n/a
n/a
04/26/2024
Annual Production:
n/a
n/a
04/26/2024
Cash Cost:
n/a
n/a
04/26/2024
Extra Operating Cost:
n/a
n/a
04/26/2024
Property
Last Analysis Data (04/26/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Ontario , Canada
Wawa
100% (guess)
7,000
n/a
show
UG
700,000 oz at 6 gpt
Total Land Package Size (ha):
7,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Ontario , Canada
Wawa
100% (guess)
7,000
n/a
show
UG
700,000 oz at 6 gpt
Total Land Package Size (ha):
7,000
Profitability (by resource)
Proven & Probable
04/26/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
04/26/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.50M
0.50M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.30M
0.30M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$371.25M
$464.46M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$371.25M
$464.46M
n/a
Max Profit / Current MCap:
12.027
25.141
n/a
Max Profit Per Share (Gold):
$1.72
$2.15
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$1.72
$2.15
n/a
Total Free Profit Per Share:
$1.52
$2.03
n/a
FD MCap / Gold Eq.:
$102.90
$61.58
n/a
FD MCap / Silver Eq.:
$1.20
$0.72
n/a
FD MCap / Per Metal as % Spot Price:
4.40%
2.33%
n/a
Reserves & Resources
04/26/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.49M
0.49M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$603.28M
$754.75M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$603.28M
$754.75M
n/a
Max Profit / Current MCap:
19.543
40.854
n/a
Max Profit Per Share (Gold):
$2.79
$3.49
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$2.79
$3.49
n/a
Total Free Profit Per Share:
$2.60
$3.37
n/a
FD MCap / Gold Eq.:
$63.32
$37.90
n/a
FD MCap / Silver Eq.:
$0.74
$0.44
n/a
FD MCap / Per Metal as % Spot Price:
2.71%
1.43%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
04/26/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7323
CAD 0.7121
12/03/2024
Spot Gold:
$2,337.50
$2,648.20
12/03/2024
Spot Silver:
$27.15
$30.97
12/03/2024
Gold:Silver Ratio:
86.10
85.51
12/03/2024
Spot Gold (Future):
$3,000.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: