Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:RPX
CAD
OTCMKTS:RDEXF
USD
Description
Red Pine Exploration Inc are a gold focused junior, project generator with one exploration property in Canada. They have approximately 1Moz. of gold in the reserves and resources category of which 0.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$26.14M which is a rise of roughly 20% over the last two months. As of 04/08/2025 they have no debt and ~C$5.49M cash. They have 292M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
04/08/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$21.79M
$26.14M
04/08/2025
Total Assets:
$5.96M
$6.22M
04/08/2025
Total Liabilities:
$1.22M
$1.27M
04/08/2025
Current Assets:
$5.51M
$5.75M
04/08/2025
Current Liabilities:
$1.13M
$1.18M
04/08/2025
Total Debt:
$0.00M
$0.00M
04/08/2025
Cash:
$5.26M
$5.49M
04/08/2025
Enterprise Value:
$16.53M
$20.66M
08/27/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
04/08/2025
Misc
04/08/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
292,300,000
292,300,000
04/08/2025
Shares (FD):
308,700,000
308,700,000
04/08/2025
Insider Ownership:
n/a
14.5%
05/24/2025
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
04/08/2025
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
04/08/2025
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
04/08/2025
Initial CapEx (Outstanding):
n/a
n/a
04/08/2025
Funding Option:
n/a
n/a
04/08/2025
Documentation:
none
none
05/24/2025
Future MCap Modifier:
0.02PG/Explorer: Average Project
0.02PG/Explorer: Average Project
04/25/2023
Cash Flow Multiplier:
none
none
05/24/2025
Resource Data
GOLD
04/08/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/08/2025
Measured & Indicated:
0.50M
0.50M
04/08/2025
Inferred:
0.50M
0.50M
04/08/2025
Reserves & Resources:
1.00M
1.00M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/08/2025
Measured & Indicated:
0.30M
0.30M
04/08/2025
Inferred:
0.19M
0.19M
04/08/2025
Reserves & Resources:
0.49M
0.49M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
$750
$750
04/08/2025
Extra Operating Cost:
$350
$350
04/08/2025
Total:
$1,100
$1,100
04/08/2025
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
04/08/2025
Open Pit (Avg):
n/a
n/a
04/25/2023
Recovery Rate:
(guess) 75.00%
(guess) 75.00%
04/08/2025
F U T U R E
Proven & Probable:
1.00M
1.00M
04/08/2025
Annual Production:
n/a
n/a
04/08/2025
Cash Cost:
$0
$0
04/08/2025
Extra Operating Cost:
$0
$0
04/08/2025
SILVER
04/08/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/08/2025
Measured & Indicated:
n/a
n/a
04/08/2025
Inferred:
n/a
n/a
04/08/2025
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/08/2025
Measured & Indicated:
n/a
n/a
04/08/2025
Inferred:
n/a
n/a
04/08/2025
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
04/08/2025
Extra Operating Cost:
n/a
n/a
04/08/2025
Total:
n/a
n/a
04/08/2025
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
04/08/2025
Open Pit (Avg):
n/a
n/a
04/25/2023
Recovery Rate:
n/a
n/a
04/08/2025
F U T U R E
Proven & Probable:
n/a
n/a
04/08/2025
Annual Production:
n/a
n/a
04/08/2025
Cash Cost:
n/a
n/a
04/08/2025
Extra Operating Cost:
n/a
n/a
04/08/2025
Property
Last Analysis Data (04/08/2025)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Ontario , Canada
Wawa
100% (guess)
7,000
n/a
show
UG
700,000 oz at 6 gpt
Total Land Package Size (ha):
7,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Ontario , Canada
Wawa
100% (guess)
7,000
n/a
show
UG
700,000 oz at 6 gpt
Total Land Package Size (ha):
7,000
Profitability (by resource)
Proven & Probable
04/08/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
04/08/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.50M
0.50M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.30M
0.30M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$563.55M
$687.30M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$563.55M
$687.30M
n/a
Max Profit / Current MCap:
25.863
26.292
n/a
Max Profit Per Share (Gold):
$1.83
$2.23
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$1.83
$2.23
n/a
Total Free Profit Per Share:
$1.73
$2.11
n/a
FD MCap / Gold Eq.:
$72.63
$87.14
n/a
FD MCap / Silver Eq.:
$0.72
$0.94
n/a
FD MCap / Per Metal as % Spot Price:
2.44%
2.57%
n/a
Reserves & Resources
04/08/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.49M
0.49M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$915.77M
$1,116.87M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$915.77M
$1,116.87M
n/a
Max Profit / Current MCap:
42.027
42.724
n/a
Max Profit Per Share (Gold):
$2.97
$3.62
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$2.97
$3.62
n/a
Total Free Profit Per Share:
$2.87
$3.50
n/a
FD MCap / Gold Eq.:
$44.70
$53.62
n/a
FD MCap / Silver Eq.:
$0.45
$0.58
n/a
FD MCap / Per Metal as % Spot Price:
1.50%
1.58%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
04/08/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7059
CAD 0.7364
06/16/2025
Spot Gold:
$2,978.50
$3,391.01
06/16/2025
Spot Silver:
$29.73
$36.40
06/16/2025
Gold:Silver Ratio:
100.18
93.16
06/16/2025
Spot Gold (Future):
$4,000.00
$5,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
40.00
50.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: