Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:RPX
CAD
OTCMKTS:RDEXF
USD
Description
Red Pine Exploration Inc are a gold focused junior, project generator with one exploration property in Canada. They have approximately 1Moz. of gold in the reserves and resources category of which 0.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$16.8M which is a fall of roughly 46% over the last five months. As of 04/26/2024 they have no debt and ~C$5.7M cash. They have 191M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
04/26/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$30.87M
$16.80M
04/26/2024
$-14.07M
Total Assets:
$6.37M
$6.44M
04/26/2024
$0.07M
Total Liabilities:
$0.95M
$0.96M
04/26/2024
$0.01M
Current Assets:
$5.93M
$5.99M
04/26/2024
$0.06M
Current Liabilities:
$0.88M
$0.89M
04/26/2024
$0.01M
Total Debt:
$0.00M
$0.00M
04/26/2024
$0.00M
Cash:
$5.64M
$5.70M
04/26/2024
$0.06M
Enterprise Value:
$25.23M
$11.10M
05/09/1970
$-14.13M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
04/26/2024
n/a
Misc
04/26/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
190,711,334
190,711,334
04/26/2024
0
Shares (FD):
216,184,712
216,184,712
04/26/2024
0
Insider Ownership:
n/a
n/a
04/28/2019
n/a
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
04/26/2024
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
04/26/2024
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
04/26/2024
0
Initial CapEx (Outstanding):
n/a
n/a
04/26/2024
n/a
Funding Option:
n/a
n/a
04/26/2024
n/a
Documentation:
none
none
04/26/2024
n/a
Future MCap Modifier:
0.02PG/Explorer: Average Project
0.02PG/Explorer: Average Project
04/25/2023
0
Cash Flow Multiplier:
none
none
04/26/2024
0.00
Resource Data
GOLD
04/26/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/26/2024
0.00M
Measured & Indicated:
0.50M
0.50M
04/26/2024
0.00M
Inferred:
0.50M
0.50M
04/26/2024
0.00M
Reserves & Resources:
1.00M
1.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/26/2024
0.00M
Measured & Indicated:
0.30M
0.30M
04/26/2024
0.00M
Inferred:
0.19M
0.19M
04/26/2024
0.00M
Reserves & Resources:
0.49M
0.49M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
$750
$750
04/26/2024
$0.00
Extra Operating Cost:
$350
$350
04/26/2024
$0.00
Total:
$1,100
$1,100
04/26/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
04/26/2024
n/a
Open Pit (Avg):
n/a
n/a
04/25/2023
n/a
Recovery Rate:
(guess) 75.00%
(guess) 75.00%
04/26/2024
0.00%
F U T U R E
Proven & Probable:
1.00M
1.00M
04/26/2024
0.00M
Annual Production:
n/a
n/a
04/26/2024
n/a
Cash Cost:
$0
$0
04/26/2024
$0
Extra Operating Cost:
$0
$0
04/26/2024
$0
SILVER
04/26/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/26/2024
0.00M
Measured & Indicated:
n/a
n/a
04/26/2024
0.00M
Inferred:
n/a
n/a
04/26/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/26/2024
0.00M
Measured & Indicated:
n/a
n/a
04/26/2024
0.00M
Inferred:
n/a
n/a
04/26/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
04/26/2024
$0.00
Extra Operating Cost:
n/a
n/a
04/26/2024
$0.00
Total:
n/a
n/a
04/26/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
04/26/2024
n/a
Open Pit (Avg):
n/a
n/a
04/25/2023
n/a
Recovery Rate:
n/a
n/a
04/26/2024
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
04/26/2024
0.00M
Annual Production:
n/a
n/a
04/26/2024
n/a
Cash Cost:
n/a
n/a
04/26/2024
n/a
Extra Operating Cost:
n/a
n/a
04/26/2024
n/a
Property
Last Analysis Data (04/26/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Ontario , Canada
Wawa
100% (guess)
7,000
n/a
show
UG
700,000 oz at 6 gpt
Total Land Package Size (ha):
7,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Ontario , Canada
Wawa
100% (guess)
7,000
n/a
show
UG
700,000 oz at 6 gpt
Total Land Package Size (ha):
7,000
Profitability (by resource)
Proven & Probable
04/26/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
04/26/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.50M
0.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
1.52M
P L A U S I B L E
Gold Eq. Oz.:
0.30M
0.30M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.91M
Maximum Profit (Gold):
$371.25M
$418.95M
n/a
$47.70M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$371.25M
$418.95M
n/a
$47.70M
Max Profit / Current MCap:
12.027
24.939
n/a
12.912
Max Profit Per Share (Gold):
$1.72
$1.94
n/a
$0.22
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.72
$1.94
n/a
$0.22
Total Free Profit Per Share:
$1.52
$1.83
n/a
$0.31
FD MCap / Gold Eq.:
$102.90
$56.00
n/a
$-46.90
FD MCap / Silver Eq.:
$1.20
$0.63
n/a
$-0.57
FD MCap / Per Metal as % Spot Price:
4.40%
2.24%
n/a
-2.16%
Reserves & Resources
04/26/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
3.03M
P L A U S I B L E
Gold Eq. Oz.:
0.49M
0.49M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
1.48M
Maximum Profit (Gold):
$603.28M
$680.79M
n/a
$77.51M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$603.28M
$680.79M
n/a
$77.51M
Max Profit / Current MCap:
19.543
40.526
n/a
20.983
Max Profit Per Share (Gold):
$2.79
$3.15
n/a
$0.36
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.79
$3.15
n/a
$0.36
Total Free Profit Per Share:
$2.60
$3.04
n/a
$0.45
FD MCap / Gold Eq.:
$63.32
$34.46
n/a
$-28.86
FD MCap / Silver Eq.:
$0.74
$0.39
n/a
$-0.35
FD MCap / Per Metal as % Spot Price:
2.71%
1.38%
n/a
-1.33%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
04/26/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7323
CAD 0.7401
09/08/2024
Spot Gold:
$2,337.50
$2,496.50
09/08/2024
$159.00
Spot Silver:
$27.15
$28.01
09/08/2024
$0.86
Gold:Silver Ratio:
86.10
89.13
09/08/2024
3.03
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: