Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Red Pine Exploration Inc

www: www.redpineexp.com   email: info@redpineexp.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:RPX CAD
OTCMKTS:RDEXF USD

Description

Red Pine Exploration Inc are a gold focused junior, project generator with one exploration property in Canada. They have approximately 1Moz. of gold in the reserves and resources category of which 0.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$27.89M which is a rise of roughly 28% over the last five months. As of 04/08/2025 they have no debt and ~C$5.38M cash. They have 292M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/08/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $21.79M $27.89M 04/08/2025
MCap (OS): $20.63M $26.41M 04/08/2025
Total Assets: $5.96M $6.11M 04/08/2025
Total Liabilities: $1.22M $1.25M 04/08/2025
Current Assets: $5.51M $5.64M 04/08/2025
Current Liabilities: $1.13M $1.16M 04/08/2025
Total Debt: $0.00M $0.00M 04/08/2025
Cash: $5.26M $5.38M 04/08/2025
Debt (Net): $-5.26M $-5.38M
Enterprise Value: $16.53M $22.50M 09/18/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 04/08/2025
Misc 04/08/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 292,300,000 292,300,000 04/08/2025
Shares (FD): 308,700,000 308,700,000 04/08/2025
Insider Ownership: n/a 14.5% 05/24/2025
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Group: Explorer Explorer never
Production ETA: n/a n/a 04/08/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 04/08/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 04/08/2025
Development Phase: none none 05/24/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 2
PG/Explorer: Average Project
 2
PG/Explorer: Average Project
 04/25/2023
Cash Flow Multiple: none none 05/24/2025

Resource Data

GOLD 04/08/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/08/2025
Measured & Indicated: 0.50M 0.50M 04/08/2025
Inferred: 0.50M 0.50M 04/08/2025
Reserves & Resources: 1.00M 1.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/08/2025
Measured & Indicated: 0.30M 0.30M 04/08/2025
Inferred: 0.19M 0.19M 04/08/2025
Reserves & Resources: 0.49M 0.49M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: $750 $750 04/08/2025
Extra Operating Cost: $350 $350 04/08/2025
Total: $1,100 $1,100 04/08/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 04/08/2025
Open Pit (Avg): n/a n/a 04/25/2023
Recovery Rate: (guess)  75.00% (guess)  75.00% 04/08/2025
F
U
T
U
R
E		 Proven & Probable: 1.00M 1.00M 04/08/2025
Annual Production: n/a n/a 04/08/2025
Cash Cost: $0 $0 04/08/2025
Extra Operating Cost: $0 $0 04/08/2025
SILVER 04/08/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/08/2025
Measured & Indicated: n/a n/a 04/08/2025
Inferred: n/a n/a 04/08/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/08/2025
Measured & Indicated: n/a n/a 04/08/2025
Inferred: n/a n/a 04/08/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 04/08/2025
Extra Operating Cost: n/a n/a 04/08/2025
Total: n/a n/a 04/08/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 04/08/2025
Open Pit (Avg): n/a n/a 04/25/2023
Recovery Rate: n/a n/a 04/08/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/08/2025
Annual Production: n/a n/a 04/08/2025
Cash Cost: n/a n/a 04/08/2025
Extra Operating Cost: n/a n/a 04/08/2025

Property

Last Analysis Data  (04/08/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Wawa
100 show
UG

700,000 oz at 6 gpt

Size: 7,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Wawa
100 show
UG

700,000 oz at 6 gpt

Size: 7,000 ha

Profitability (by resource)

Proven &
Probable		 04/08/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 04/08/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.50M 0.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.30M 0.30M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $563.55M $761.94M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $563.55M $761.94M n/a
Max Profit / Current MCap: 25.863 27.323 n/a
Max Profit Per Share (Gold): $1.83 $2.47 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $1.83 $2.47 n/a
Total Free Profit Per Share: $1.73 $2.34 n/a
FD MCap / Gold Eq.: $72.63 $92.96 n/a
FD MCap / Silver Eq.: $0.72 $1.08 n/a
FD MCap / Per Metal
as % Spot Price:		 2.44% 2.55% n/a
EV / Gold Eq.: $55.10 $75.01 n/a
EV / Silver Eq.: $0.55 $0.87 n/a
EV / Per Metal
as % Spot Price:		 1.85% 2.06% n/a

Reserves &
Resources		 04/08/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.00M 1.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.49M 0.49M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $915.77M $1,238.15M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $915.77M $1,238.15M n/a
Max Profit / Current MCap: 42.027 44.399 n/a
Max Profit Per Share (Gold): $2.97 $4.01 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $2.97 $4.01 n/a
Total Free Profit Per Share: $2.87 $3.89 n/a
FD MCap / Gold Eq.: $44.70 $57.20 n/a
FD MCap / Silver Eq.: $0.45 $0.66 n/a
FD MCap / Per Metal
as % Spot Price:		 1.50% 1.57% n/a
EV / Gold Eq.: $33.91 $46.16 n/a
EV / Silver Eq.: $0.34 $0.53 n/a
EV / Per Metal
as % Spot Price:		 1.14% 1.27% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×