Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Red Pine Exploration Inc

www: www.rpxgold.com   email: info@rpxgold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:RPX CAD
OTCMKTS:RDEXF USD

Description

Red Pine Exploration Inc are a gold focused junior, late stage developer with one mine in development in Canada. They have approximately 1.5Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$64.55M which is a rise of roughly 196% over the last eleven months. As of 04/08/2025 they have no debt and ~C$5.44M cash. They have 371M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/08/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $21.79M $64.55M 01/31/2026
MCap (OS): $20.63M $55.56M 01/31/2026
Total Assets: $5.96M $6.17M 04/08/2025
Total Liabilities: $1.22M $1.26M 04/08/2025
Current Assets: $5.51M $5.71M 04/08/2025
Current Liabilities: $1.13M $1.17M 04/08/2025
Total Debt: $0.00M $0.00M 04/08/2025
Cash: $5.26M $5.44M 04/08/2025
Debt (Net): $-5.26M $-5.44M
Enterprise Value: $16.53M $59.11M
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 04/08/2025
Misc 04/08/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 292,300,000 371,000,001 01/31/2026
Shares (FD): 308,700,000 431,000,000 01/31/2026
Insider Ownership: n/a 14.5% 02/21/2026
Dividend (Annual): n/a n/a 02/21/2026
Company Type: Mostly Gold Mostly Gold never
Group: Explorer Developer never
Production ETA: n/a 01/01/2029 04/08/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 04/08/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 04/08/2025
Development Phase: none PFS Underway 02/21/2026
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 2
PG/Explorer: Average Project
 8
Developer: Location Risk for Production
 01/31/2026
Cash Flow Multiple: none 4.5 02/21/2026

Resource Data

GOLD 04/08/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/08/2025
Measured & Indicated: 0.50M 1.00M 02/21/2026
Inferred: 0.50M 0.50M 02/21/2026
Reserves & Resources: 1.00M 1.50M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/08/2025
Measured & Indicated: 0.30M 0.68M 02/21/2026
Inferred: 0.19M 0.21M 02/21/2026
Reserves & Resources: 0.49M 0.89M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: $750 n/a 04/08/2025
Extra Operating Cost: $350 n/a 04/08/2025
Total: $1,100 $3,300 04/08/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a 4.00 g/t 02/01/2026
Open Pit (Avg): n/a 1.50 g/t 02/01/2026
Recovery Rate: (guess)  75.00% (CG)  85.00% 02/21/2026
F
U
T
U
R
E		 Proven & Probable: 1.00M 1.50M 02/21/2026
Annual Production: n/a 65,000oz. 02/21/2026
Cash Cost: $0 $2,300 02/21/2026
Extra Operating Cost: $0 $1,000 02/01/2026
SILVER 04/08/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/08/2025
Measured & Indicated: n/a n/a 04/08/2025
Inferred: n/a n/a 04/08/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/08/2025
Measured & Indicated: n/a n/a 04/08/2025
Inferred: n/a n/a 04/08/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 04/08/2025
Extra Operating Cost: n/a n/a 04/08/2025
Total: n/a n/a 04/08/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 04/08/2025
Open Pit (Avg): n/a n/a 04/25/2023
Recovery Rate: n/a n/a 04/08/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/08/2025
Annual Production: n/a n/a 04/08/2025
Cash Cost: n/a n/a 04/08/2025
Extra Operating Cost: n/a n/a 04/08/2025

Property

Last Analysis Data  (04/08/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Wawa
100 show
UG

700,000 oz at 6 gpt

Size: 7,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Wawa
100 show
UG

700,000 oz at 6 gpt

Size: 7,000 ha

Profitability (by resource)

Proven &
Probable		 04/08/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 04/08/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.50M 1.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.30M 0.68M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $563.55M $1,168.71M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $563.55M $1,168.71M n/a
Max Profit / Current MCap: 25.863 18.105 n/a
Max Profit Per Share (Gold): $1.83 $2.71 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $1.83 $2.71 n/a
Total Free Profit Per Share: $1.73 $2.51 n/a
FD MCap / Gold Eq.: $72.63 $94.93 n/a
FD MCap / Silver Eq.: $0.72 $1.53 n/a
FD MCap / Per Metal
as % Spot Price:		 2.44% 1.89% n/a
EV / Gold Eq.: $55.10 $86.92 n/a
EV / Silver Eq.: $0.55 $1.40 n/a
EV / Per Metal
as % Spot Price:		 1.85% 1.73% n/a

Reserves &
Resources		 04/08/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.00M 1.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.49M 0.89M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $915.77M $1,533.93M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $915.77M $1,533.93M n/a
Max Profit / Current MCap: 42.027 23.763 n/a
Max Profit Per Share (Gold): $2.97 $3.56 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $2.97 $3.56 n/a
Total Free Profit Per Share: $2.87 $3.35 n/a
FD MCap / Gold Eq.: $44.70 $72.33 n/a
FD MCap / Silver Eq.: $0.45 $1.16 n/a
FD MCap / Per Metal
as % Spot Price:		 1.50% 1.44% n/a
EV / Gold Eq.: $33.91 $66.23 n/a
EV / Silver Eq.: $0.34 $1.06 n/a
EV / Per Metal
as % Spot Price:		 1.14% 1.32% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×