Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Prophecy Development Corp

www: www.prophecydev.com   email: info@prophecydev.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:PRPCF USD
TSE:PCY CAD

Description

Prophecy Development Corp are a silver focused junior, late stage development company

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/28/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $43.45M $36.01M 11/28/2019 $-7.44M
Total Assets: $7.53M $7.57M 11/28/2019 $0.04M
Total Liabilities: $1.51M $1.51M 11/28/2019 $0.01M
Current Assets: $1.51M $1.51M 11/28/2019 $0.01M
Current Liabilities: $1.13M $1.14M 11/28/2019 $0.01M
Total Debt: $0.10M $0.10M 11/28/2019 $0.00M
Cash: $1.51M $1.51M 11/28/2019 $0.01M
Enterprise Value: $42.04M $34.60M 02/05/1971 $-7.44M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 11/28/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 11/28/2019 0.00%
Misc 11/28/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 121,299,000 121,299,000 11/28/2019 0
Shares (FD): 156,000,000 156,000,000 11/28/2019 0
Insider Ownership: n/a 30% 11/28/2019 30%
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 01/01/2023 11/28/2019 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
11/28/2019 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
11/28/2019 0
Initial CapEx (Outstanding): n/a n/a 11/28/2019 n/a
Funding Option: n/a n/a 11/28/2019 n/a
Documentation: none none 11/28/2019 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 11/28/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 11/28/2019 0.00M
Measured & Indicated: n/a n/a 11/28/2019 0.00M
Inferred: n/a n/a 11/28/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 11/28/2019 0.00M
Measured & Indicated: n/a n/a 11/28/2019 0.00M
Inferred: n/a n/a 11/28/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/28/2019 $0.00
Extra Operating Cost: n/a n/a 11/28/2019 $0.00
Average Grade: n/a n/a 11/28/2019 n/a
Recovery Rate: n/a n/a 11/28/2019 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 11/28/2019 0.00M
Annual Production: n/a n/a 11/28/2019 n/a
Cash Cost: n/a n/a 11/28/2019 n/a
Extra Operating Cost: n/a n/a 11/28/2019 n/a
SILVER 11/28/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 11/28/2019 0.00M
Measured & Indicated: 30.00M 30.00M 11/28/2019 0.00M
Inferred: 27.00M 27.00M 11/28/2019 0.00M
Reserves & Resources: 57.00M 57.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 11/28/2019 0.00M
Measured & Indicated: 21.60M 21.60M 11/28/2019 0.00M
Inferred: 12.15M 12.15M 11/28/2019 0.00M
Reserves & Resources: 33.75M 33.75M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/28/2019 $0.00
Extra Operating Cost: n/a n/a 11/28/2019 $0.00
Average Grade: 350.00 g/t 350.00 g/t 11/28/2019 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 11/28/2019 0.00%
F
U
T
U
R
E
Proven & Probable: 40.00M 40.00M 11/28/2019 0.00M
Annual Production: 3,000,000oz. 3,000,000oz. 11/28/2019 0oz.
Cash Cost: $12 $12 11/28/2019 $0
Extra Operating Cost: $6 $6 11/28/2019 $0

Property

Last Analysis Data  (11/28/2019)
No Data
Current Data
No Data

Profitability (by resource)

Proven &
Probable
11/28/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
11/28/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.01M
Total (Silver Eq. Oz.): 30.00M 30.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 21.60M 21.60M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-16.48M $-16.93M n/a $-0.45M
Total Maximum Profit: $-16.48M $-16.93M n/a $-0.45M
Max Profit / Current MCap: n/a n/a n/a -0.091
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.11 $-0.11 n/a $0.00
Total Max Profit Per Share: $-0.11 $-0.11 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $173.16 $145.71 n/a $-27.45
FD Mkt. Cap / Silver Eq.: $2.01 $1.67 n/a $-0.34
FD Mkt. Cap / Per Metal
as % Spot Price:
11.90% 9.88% n/a -2.02%

Reserves &
Resources
11/28/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.01M
Total (Silver Eq. Oz.): 57.00M 57.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.01M
Silver Eq. Oz.: 33.75M 33.75M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-25.75M $-26.46M n/a $-0.71M
Total Maximum Profit: $-25.75M $-26.46M n/a $-0.71M
Max Profit / Current MCap: n/a n/a n/a -0.142
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.17 $-0.17 n/a $0.00
Total Max Profit Per Share: $-0.17 $-0.17 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $110.82 $93.25 n/a $-17.57
FD Mkt. Cap / Silver Eq.: $1.29 $1.07 n/a $-0.22
FD Mkt. Cap / Per Metal
as % Spot Price:
7.61% 6.32% n/a -1.29%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.