Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
NYSEAMERICAN:SILV
USD
TSE:SIL
CAD
Description
SilverCrest Metals Inc are a silver focused junior near-term producer with three exploration properties in Mexico. They have approximately 140Moz. of silver in the reserves and resources category of which 40Moz. are in the measured and indicated category. They have a market capitalisation of ~C$1031.82M which is a fall of roughly 2% over the last four months. As of 01/07/2022 they have ~C$168M debt and ~C$1675.2M cash. They have 145M shares outstanding and trade on the Toronto Stock Exchange.
Quick Links
Login to access
General Details
Financial
01/07/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$1,058.02M
$1,031.82M
01/07/2022
$-26.20M
Total Assets:
$345.20M
$342.83M
01/07/2022
$-2.37M
Total Liabilities:
$117.68M
$116.87M
01/07/2022
$-0.81M
Current Assets:
$168.68M
$167.52M
01/07/2022
$-1.16M
Current Liabilities:
$29.81M
$29.61M
01/07/2022
$-0.20M
Total Debt:
$168.68M
$167.52M
01/07/2022
$-1.16M
Cash:
$1,686.79M
$1,675.20M
01/07/2022
$-11.59M
Enterprise Value:
$-460.09M
$-475.86M
12/03/1954
$-15.77M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
01/07/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
01/07/2022
0.00%
Misc
01/07/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
145,457,000
145,457,000
01/07/2022
0
Shares (FD):
151,865,000
151,865,000
01/07/2022
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Silver
Mostly Silver
never
n/a
Production ETA:
n/a
09/01/2022
01/07/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
01/07/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
01/07/2022
0
Initial CapEx (Outstanding):
$100.00M9.45% of Mkt.Cap
$100.00M9.69% of Mkt.Cap
01/07/2022
$0.00M
Funding Option:
n/a
n/a
01/07/2022
n/a
Documentation:
none
PEA
01/07/2022
n/a
Value Adjustment:
200%
200%
never
0%
Resource Data
GOLD
01/07/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/07/2022
0.00M
Measured & Indicated:
n/a
n/a
01/07/2022
0.00M
Inferred:
n/a
n/a
01/07/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/07/2022
0.00M
Measured & Indicated:
n/a
n/a
01/07/2022
0.00M
Inferred:
n/a
n/a
01/07/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
01/07/2022
$0.00
Extra Operating Cost:
n/a
n/a
01/07/2022
$0.00
Average Grade:
n/a
n/a
01/07/2022
n/a
Recovery Rate:
n/a
n/a
01/07/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
01/07/2022
0.00M
Annual Production:
n/a
n/a
01/07/2022
n/a
Cash Cost:
n/a
n/a
01/07/2022
n/a
Extra Operating Cost:
n/a
n/a
01/07/2022
n/a
SILVER
01/07/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/07/2022
0.00M
Measured & Indicated:
40.00M
40.00M
01/07/2022
0.00M
Inferred:
100.00M
100.00M
01/07/2022
0.00M
Reserves & Resources:
140.00M
140.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/07/2022
0.00M
Measured & Indicated:
28.80M
28.80M
01/07/2022
0.00M
Inferred:
45.00M
45.00M
01/07/2022
0.00M
Reserves & Resources:
73.80M
73.80M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
01/07/2022
$0.00
Extra Operating Cost:
n/a
n/a
01/07/2022
$0.00
Average Grade:
500.00 g/t
500.00 g/t
01/07/2022
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
01/07/2022
0.00%
F U T U R E
Proven & Probable:
120.00M
120.00M
01/07/2022
0.00M
Annual Production:
10,000,000oz.
10,000,000oz.
01/07/2022
0oz.
Cash Cost:
$5.00
$5.00
01/07/2022
$0.00
Extra Operating Cost:
$7.00
$7.00
01/07/2022
$0.00
Property
Last Analysis Data (01/07/2022)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Mexico , Mexico
Cruz de Mayo
100% (guess)
n/a
show
Early exploration.
Exploration
Mexico , Mexico
Huasabas
100% (guess)
n/a
show
Early Exploration
Exploration
Mexico , Mexico
Las Chispas
100% (guess)
n/a
show
100 million oz at 600 gpt
Growing in size.
PEA due in 2019.
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Mexico , Mexico
Cruz de Mayo
100% (guess)
n/a
show
Early exploration.
Exploration
Mexico , Mexico
Huasabas
100% (guess)
n/a
show
Early Exploration
Exploration
Mexico , Mexico
Las Chispas
100% (guess)
n/a
show
100 million oz at 600 gpt
Growing in size.
PEA due in 2019.
Profitability (by resource)
Proven & Probable
01/07/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
01/07/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
-0.02M
Total (Silver Eq. Oz.):
40.00M
40.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
-0.01M
Silver Eq. Oz.:
28.80M
28.80M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$621.73M
$583.63M
n/a
$-38.10M
Total Maximum Profit:
$621.73M
$583.63M
n/a
$-38.10M
Max Profit / Current MCap:
0.588
0.566
n/a
-0.022
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$4.09
$3.84
n/a
$-0.25
Total Max Profit Per Share:
$4.09
$3.84
n/a
$-0.25
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$2,960.70
$3,013.44
n/a
$52.73
FD Mkt. Cap / Silver Eq.:
$36.74
$35.83
n/a
$-0.91
FD Mkt. Cap / Per Metal as % Spot Price:
164.89%
165.48%
n/a
0.60%
Reserves & Resources
01/07/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
-0.07M
Total (Silver Eq. Oz.):
140.00M
140.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
-0.04M
Silver Eq. Oz.:
73.80M
73.80M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$1,593.19M
$1,495.56M
n/a
$-97.64M
Total Maximum Profit:
$1,593.19M
$1,495.56M
n/a
$-97.64M
Max Profit / Current MCap:
1.506
1.449
n/a
-0.056
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$10.49
$9.85
n/a
$-0.64
Total Max Profit Per Share:
$10.49
$9.85
n/a
$-0.64
Total Free Profit Per Share:
$1.61
$1.13
n/a
$-0.48
FD Mkt. Cap / Gold Eq.:
$1,155.40
$1,175.97
n/a
$20.58
FD Mkt. Cap / Silver Eq.:
$14.34
$13.98
n/a
$-0.36
FD Mkt. Cap / Per Metal as % Spot Price:
64.35%
64.58%
n/a
0.23%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
01/07/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7846
CAD 0.7792
05/17/2022
Spot Gold:
$1,795.60
$1,821.00
05/17/2022
$25.40
Spot Silver:
$22.28
$21.65
05/17/2022
$-0.63
Gold:Silver Ratio:
80.59
84.11
05/17/2022
3.52
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: