Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

SilverCrest Metals Inc

www: www.silvercrestmetals.com   email: info@silvercrestmetals.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSEAMERICAN:SILV USD
TSE:SIL CAD

Description

SilverCrest Metals Inc are a silver focused mid-tier producer with three exploration properties in Mexico. They have approximately 140Moz. of silver in the reserves and resources category of which 40Moz. are in the measured and indicated category. They have a market capitalisation of ~C$1028.51M which is a rise of roughly 8% over the last three months. As of 01/04/2023 they have ~C$49M debt and ~C$48.18M cash. They have 147M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/04/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $951.15M $1,028.51M 01/04/2023 $77.36M
Total Assets: $362.40M $360.59M 01/04/2023 $-1.81M
Total Liabilities: $100.50M $100.00M 01/04/2023 $-0.50M
Current Assets: $137.92M $137.23M 01/04/2023 $-0.69M
Current Liabilities: $11.74M $11.68M 01/04/2023 $-0.06M
Total Debt: $49.15M $48.91M 01/04/2023 $-0.25M
Cash: $48.42M $48.18M 01/04/2023 $-0.24M
Enterprise Value: $951.88M $1,029.24M 08/13/2002 $77.35M
Cash Flow: $47.73M $44.25M never $-3.48M
Cash Flow Multiple: 19.93 23.24 never 3.32
Net Debt to
Cash Flow Ratio:		 0.02 0.02 never 0.00
Finance within 1 year: 01/04/2023 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 01/04/2023 0.00%
Misc 01/04/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 147,000,000 147,000,000 01/04/2023 0
Shares (FD): 152,000,000 152,000,000 01/04/2023 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 09/01/2022 01/04/2023 n/a
Production (Gold Eq Oz.): (guess) 
89,614		 (guess) 
80,941		 01/04/2023 -8,673
Production (Silver Eq Oz.): (guess) 
7,000,000		 (guess) 
7,000,000		 01/04/2023 0
Initial CapEx (Outstanding): $100.00M
10.51% of Mkt.Cap		 $100.00M
9.72% of Mkt.Cap 		01/04/2023 $0.00M
Funding Option: n/a n/a 01/04/2023 n/a
Documentation: none PRODUCER 01/04/2023 n/a
Value Adjustment: 250% 250% never 0%

Resource Data

GOLD 01/04/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/04/2023 0.00M
Measured & Indicated: n/a n/a 01/04/2023 0.00M
Inferred: n/a n/a 01/04/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/04/2023 0.00M
Measured & Indicated: n/a n/a 01/04/2023 0.00M
Inferred: n/a n/a 01/04/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/04/2023 $0.00
Extra Operating Cost: n/a n/a 01/04/2023 $0.00
Average Grade: n/a n/a 01/04/2023 n/a
Recovery Rate: n/a n/a 01/04/2023 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 01/04/2023 0.00M
Annual Production: n/a n/a 01/04/2023 n/a
Cash Cost: n/a n/a 01/04/2023 n/a
Extra Operating Cost: n/a n/a 01/04/2023 n/a
SILVER 01/04/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/04/2023 0.00M
Measured & Indicated: 40.00M 40.00M 01/04/2023 0.00M
Inferred: 100.00M 100.00M 01/04/2023 0.00M
Reserves & Resources: 140.00M 140.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/04/2023 0.00M
Measured & Indicated: 28.80M 28.80M 01/04/2023 0.00M
Inferred: 45.00M 45.00M 01/04/2023 0.00M
Reserves & Resources: 73.80M 73.80M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
7,000,000oz.		 (guess) 
7,000,000oz.		 01/04/2023 0oz.
Cash Cost: $8.00 $8.00 01/04/2023 $0.00
Extra Operating Cost: $6.00 $6.00 01/04/2023 $0.00
Average Grade: 500.00 g/t 500.00 g/t 01/04/2023 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 01/04/2023 0.00%
F
U
T
U
R
E		 Proven & Probable: 130.00M 130.00M 01/04/2023 0.00M
Annual Production: 10,000,000oz. 10,000,000oz. 01/04/2023 0oz.
Cash Cost: $8.00 $8.00 01/04/2023 $0.00
Extra Operating Cost: $8.00 $8.00 01/04/2023 $0.00

Property

Last Analysis Data  (01/04/2023)
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Mexico, Mexico Cruz de Mayo 100% (guess) n/a show
Early exploration.
Exploration Mexico, Mexico Huasabas 100% (guess) n/a show
Early Exploration
Exploration Mexico, Mexico Las Chispas 100% (guess) n/a show
100 million oz at 600 gpt

Growing in size.

PEA due in 2019.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Mexico, Mexico Cruz de Mayo 100% (guess) n/a show
Early exploration.
Exploration Mexico, Mexico Huasabas 100% (guess) n/a show
Early Exploration
Exploration Mexico, Mexico Las Chispas 100% (guess) n/a show
100 million oz at 600 gpt

Growing in size.

PEA due in 2019.

Profitability (by resource)

Proven &
Probable		 01/04/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 01/04/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.05M
Total (Silver Eq. Oz.): 40.00M 40.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.04M
Silver Eq. Oz.: 28.80M 28.80M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $687.25M $637.16M n/a $-50.10M
Total Maximum Profit: $687.25M $637.16M n/a $-50.10M
Max Profit / Current MCap: 0.723 0.619 n/a -0.103
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $4.52 $4.19 n/a $-0.33
Total Max Profit Per Share: $4.52 $4.19 n/a $-0.33
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $2,579.76 $3,088.48 n/a $508.72
FD Mkt. Cap / Silver Eq.: $33.03 $35.71 n/a $2.69
FD Mkt. Cap / Per Metal
as % Spot Price:		 139.12% 155.07% n/a 15.95%

Reserves &
Resources		 01/04/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.17M
Total (Silver Eq. Oz.): 140.00M 140.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.09M
Silver Eq. Oz.: 73.80M 73.80M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $1,761.09M $1,632.71M n/a $-128.38M
Total Maximum Profit: $1,761.09M $1,632.71M n/a $-128.38M
Max Profit / Current MCap: 1.852 1.587 n/a -0.264
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $11.59 $10.74 n/a $-0.84
Total Max Profit Per Share: $11.59 $10.74 n/a $-0.84
Total Free Profit Per Share: $3.06 $1.47 n/a $-1.58
FD Mkt. Cap / Gold Eq.: $1,006.74 $1,205.26 n/a $198.53
FD Mkt. Cap / Silver Eq.: $12.89 $13.94 n/a $1.05
FD Mkt. Cap / Per Metal
as % Spot Price:		 54.29% 60.51% n/a 6.23%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×