Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

SilverCrest Metals Inc.

www: www.silvercrestmetals.com   email: info@silvercrestmetals.com
Category: Junior: Near-term Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSEAMERICAN:SILV USD
TSE:SIL CAD

Description

SilverCrest Metals Inc. are a silver focused junior near-term producer with three exploration properties in Mexico. They have approximately 140Moz. of silver in the reserves and resources category of which 40Moz. are in the measured and indicated category. They have a market capitalisation of ~C$1154.2M which is a fall of roughly 21% over the last three months. As of 01/10/2021 they have ~C$199M debt and ~C$139.59M cash. They have 129M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/10/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $1,463.30M $1,154.20M 01/10/2021 $-309.10M
Total Assets: $170.98M $173.09M 01/10/2021 $2.11M
Total Liabilities: $133.95M $135.60M 01/10/2021 $1.65M
Current Assets: $153.65M $155.54M 01/10/2021 $1.90M
Current Liabilities: $4.73M $4.79M 01/10/2021 $0.06M
Total Debt: $196.98M $199.41M 01/10/2021 $2.43M
Cash: $137.89M $139.59M 01/10/2021 $1.70M
Enterprise Value: $1,522.40M $1,214.02M 06/21/2008 $-308.37M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 01/10/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 01/10/2021 0.00%
Misc 01/10/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 129,114,000 129,114,000 01/10/2021 0
Shares (FD): 135,361,000 135,361,000 01/10/2021 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 09/01/2022 01/10/2021 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
01/10/2021 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
01/10/2021 0
Initial CapEx (Outstanding): $100.00M
6.83% of Mkt.Cap
$100.00M
8.66% of Mkt.Cap
01/10/2021 $0.00M
Funding Option: n/a n/a 01/10/2021 n/a
Documentation: none PEA 03/23/2021 n/a
Value Adjustment: 150% 200% never 50%

Resource Data

GOLD 01/10/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/10/2021 0.00M
Measured & Indicated: n/a n/a 01/10/2021 0.00M
Inferred: n/a n/a 01/10/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/10/2021 0.00M
Measured & Indicated: n/a n/a 01/10/2021 0.00M
Inferred: n/a n/a 01/10/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/10/2021 $0.00
Extra Operating Cost: n/a n/a 01/10/2021 $0.00
Average Grade: n/a n/a 01/10/2021 n/a
Recovery Rate: n/a n/a 01/10/2021 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 01/10/2021 0.00M
Annual Production: n/a n/a 01/10/2021 n/a
Cash Cost: n/a n/a 01/10/2021 n/a
Extra Operating Cost: n/a n/a 01/10/2021 n/a
SILVER 01/10/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/10/2021 0.00M
Measured & Indicated: 40.00M 40.00M 01/10/2021 0.00M
Inferred: 100.00M 100.00M 01/10/2021 0.00M
Reserves & Resources: 140.00M 140.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/10/2021 0.00M
Measured & Indicated: 28.80M 28.80M 01/10/2021 0.00M
Inferred: 45.00M 45.00M 01/10/2021 0.00M
Reserves & Resources: 73.80M 73.80M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/10/2021 $0.00
Extra Operating Cost: n/a n/a 01/10/2021 $0.00
Average Grade: 500.00 g/t 500.00 g/t 01/10/2021 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 03/23/2021 0.00%
F
U
T
U
R
E
Proven & Probable: 120.00M 120.00M 01/10/2021 0.00M
Annual Production: 10,000,000oz. 10,000,000oz. 01/10/2021 0oz.
Cash Cost: $5.00 $5.00 01/10/2021 $0.00
Extra Operating Cost: $5.00 $5.00 01/10/2021 $0.00

Property

Last Analysis Data  (01/10/2021)
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Mexico, Mexico Cruz de Mayo 100% (guess) n/a show
Early exploration.
Exploration Mexico, Mexico Huasabas 100% (guess) n/a show
Early Exploration
Exploration Mexico, Mexico Las Chispas 100% (guess) n/a show
100 million oz at 600 gpt

Growing in size.

PEA due in 2019.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Mexico, Mexico Cruz de Mayo 100% (guess) n/a show
Early exploration.
Exploration Mexico, Mexico Huasabas 100% (guess) n/a show
Early Exploration
Exploration Mexico, Mexico Las Chispas 100% (guess) n/a show
100 million oz at 600 gpt

Growing in size.

PEA due in 2019.

Profitability (by resource)

Proven &
Probable
01/10/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
01/10/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.04M
Total (Silver Eq. Oz.): 40.00M 40.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.03M
Silver Eq. Oz.: 28.80M 28.80M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $775.15M $938.04M n/a $162.89M
Total Maximum Profit: $775.15M $938.04M n/a $162.89M
Max Profit / Current MCap: 0.530 0.813 n/a 0.283
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $5.73 $6.93 n/a $1.20
Total Max Profit Per Share: $5.73 $6.93 n/a $1.20
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $3,699.58 $2,742.51 n/a $-957.07
FD Mkt. Cap / Silver Eq.: $50.81 $40.08 n/a $-10.73
FD Mkt. Cap / Per Metal
as % Spot Price:
200.19% 157.10% n/a -43.09%

Reserves &
Resources
01/10/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.12M
Total (Silver Eq. Oz.): 140.00M 140.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.06M
Silver Eq. Oz.: 73.80M 73.80M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $1,986.33M $2,403.74M n/a $417.41M
Total Maximum Profit: $1,986.33M $2,403.74M n/a $417.41M
Max Profit / Current MCap: 1.357 2.083 n/a 0.725
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $14.67 $17.76 n/a $3.08
Total Max Profit Per Share: $14.67 $17.76 n/a $3.08
Total Free Profit Per Share: $0.95 $7.07 n/a $6.11
FD Mkt. Cap / Gold Eq.: $1,443.74 $1,070.25 n/a $-373.49
FD Mkt. Cap / Silver Eq.: $19.83 $15.64 n/a $-4.19
FD Mkt. Cap / Per Metal
as % Spot Price:
78.12% 61.31% n/a -16.82%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×