Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
NYSEAMERICAN:SILV
USD
TSE:SIL
CAD
Description
SilverCrest Metals Inc. are a silver focused junior near-term producer with three exploration properties in Mexico. They have approximately 140Moz. of silver in the reserves and resources category of which 40Moz. are in the measured and indicated category. They have a market capitalisation of ~C$1154.2M which is a fall of roughly 21% over the last three months. As of 01/10/2021 they have ~C$199M debt and ~C$139.59M cash. They have 129M shares outstanding and trade on the Toronto Stock Exchange.
Quick Links
Login to access
General Details
Financial
01/10/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$1,463.30M
$1,154.20M
01/10/2021
$-309.10M
Total Assets:
$170.98M
$173.09M
01/10/2021
$2.11M
Total Liabilities:
$133.95M
$135.60M
01/10/2021
$1.65M
Current Assets:
$153.65M
$155.54M
01/10/2021
$1.90M
Current Liabilities:
$4.73M
$4.79M
01/10/2021
$0.06M
Total Debt:
$196.98M
$199.41M
01/10/2021
$2.43M
Cash:
$137.89M
$139.59M
01/10/2021
$1.70M
Enterprise Value:
$1,522.40M
$1,214.02M
06/21/2008
$-308.37M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
01/10/2021
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
01/10/2021
0.00%
Misc
01/10/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
129,114,000
129,114,000
01/10/2021
0
Shares (FD):
135,361,000
135,361,000
01/10/2021
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Silver
Mostly Silver
never
n/a
Production ETA:
n/a
09/01/2022
01/10/2021
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
01/10/2021
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
01/10/2021
0
Initial CapEx (Outstanding):
$100.00M6.83% of Mkt.Cap
$100.00M8.66% of Mkt.Cap
01/10/2021
$0.00M
Funding Option:
n/a
n/a
01/10/2021
n/a
Documentation:
none
PEA
03/23/2021
n/a
Value Adjustment:
150%
200%
never
50%
Resource Data
GOLD
01/10/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/10/2021
0.00M
Measured & Indicated:
n/a
n/a
01/10/2021
0.00M
Inferred:
n/a
n/a
01/10/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/10/2021
0.00M
Measured & Indicated:
n/a
n/a
01/10/2021
0.00M
Inferred:
n/a
n/a
01/10/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
01/10/2021
$0.00
Extra Operating Cost:
n/a
n/a
01/10/2021
$0.00
Average Grade:
n/a
n/a
01/10/2021
n/a
Recovery Rate:
n/a
n/a
01/10/2021
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
01/10/2021
0.00M
Annual Production:
n/a
n/a
01/10/2021
n/a
Cash Cost:
n/a
n/a
01/10/2021
n/a
Extra Operating Cost:
n/a
n/a
01/10/2021
n/a
SILVER
01/10/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/10/2021
0.00M
Measured & Indicated:
40.00M
40.00M
01/10/2021
0.00M
Inferred:
100.00M
100.00M
01/10/2021
0.00M
Reserves & Resources:
140.00M
140.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/10/2021
0.00M
Measured & Indicated:
28.80M
28.80M
01/10/2021
0.00M
Inferred:
45.00M
45.00M
01/10/2021
0.00M
Reserves & Resources:
73.80M
73.80M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
01/10/2021
$0.00
Extra Operating Cost:
n/a
n/a
01/10/2021
$0.00
Average Grade:
500.00 g/t
500.00 g/t
01/10/2021
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
03/23/2021
0.00%
F U T U R E
Proven & Probable:
120.00M
120.00M
01/10/2021
0.00M
Annual Production:
10,000,000oz.
10,000,000oz.
01/10/2021
0oz.
Cash Cost:
$5.00
$5.00
01/10/2021
$0.00
Extra Operating Cost:
$5.00
$5.00
01/10/2021
$0.00
Property
Last Analysis Data (01/10/2021)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Mexico , Mexico
Cruz de Mayo
100% (guess)
n/a
show
Early exploration.
Exploration
Mexico , Mexico
Huasabas
100% (guess)
n/a
show
Early Exploration
Exploration
Mexico , Mexico
Las Chispas
100% (guess)
n/a
show
100 million oz at 600 gpt
Growing in size.
PEA due in 2019.
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Mexico , Mexico
Cruz de Mayo
100% (guess)
n/a
show
Early exploration.
Exploration
Mexico , Mexico
Huasabas
100% (guess)
n/a
show
Early Exploration
Exploration
Mexico , Mexico
Las Chispas
100% (guess)
n/a
show
100 million oz at 600 gpt
Growing in size.
PEA due in 2019.
Profitability (by resource)
Proven & Probable
01/10/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
01/10/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.04M
Total (Silver Eq. Oz.):
40.00M
40.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.03M
Silver Eq. Oz.:
28.80M
28.80M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$775.15M
$938.04M
n/a
$162.89M
Total Maximum Profit:
$775.15M
$938.04M
n/a
$162.89M
Max Profit / Current MCap:
0.530
0.813
n/a
0.283
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$5.73
$6.93
n/a
$1.20
Total Max Profit Per Share:
$5.73
$6.93
n/a
$1.20
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$3,699.58
$2,742.51
n/a
$-957.07
FD Mkt. Cap / Silver Eq.:
$50.81
$40.08
n/a
$-10.73
FD Mkt. Cap / Per Metal as % Spot Price:
200.19%
157.10%
n/a
-43.09%
Reserves & Resources
01/10/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.12M
Total (Silver Eq. Oz.):
140.00M
140.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.06M
Silver Eq. Oz.:
73.80M
73.80M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$1,986.33M
$2,403.74M
n/a
$417.41M
Total Maximum Profit:
$1,986.33M
$2,403.74M
n/a
$417.41M
Max Profit / Current MCap:
1.357
2.083
n/a
0.725
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$14.67
$17.76
n/a
$3.08
Total Max Profit Per Share:
$14.67
$17.76
n/a
$3.08
Total Free Profit Per Share:
$0.95
$7.07
n/a
$6.11
FD Mkt. Cap / Gold Eq.:
$1,443.74
$1,070.25
n/a
$-373.49
FD Mkt. Cap / Silver Eq.:
$19.83
$15.64
n/a
$-4.19
FD Mkt. Cap / Per Metal as % Spot Price:
78.12%
61.31%
n/a
-16.82%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
01/10/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7879
CAD 0.7976
04/15/2021
Spot Gold:
$1,848.00
$1,745.70
04/15/2021
$-102.30
Spot Silver:
$25.38
$25.51
04/15/2021
$0.13
Gold:Silver Ratio:
72.81
68.43
04/15/2021
-4.38
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: