Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
TSE:SIL
CAD
NYSEAMERICAN:SILV
USD
Description
SilverCrest Metals Inc are a silver focused mid-tier producer with three exploration properties in Mexico. They have approximately 126Moz. of silver in the reserves and resources category of which 102Moz. are in the measured and indicated category. They have a market capitalisation of ~C$1483.74M which is a rise of roughly 50% over the last ten months. As of 01/06/2024 they have no debt and ~C$119.94M cash. They have 147M shares outstanding and trade on the Toronto Stock Exchange.
Quick Links
Login to access
General Details
Financial
01/06/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$988.98M
$1,483.74M
01/06/2024
$494.76M
Total Assets:
$369.79M
$354.78M
01/06/2024
$-15.00M
Total Liabilities:
$102.55M
$98.39M
01/06/2024
$-4.16M
Current Assets:
$140.73M
$135.02M
01/06/2024
$-5.71M
Current Liabilities:
$11.98M
$11.49M
01/06/2024
$-0.49M
Total Debt:
$0.00M
$0.00M
01/06/2024
$0.00M
Cash:
$80.84M
$119.94M
07/11/2024
$39.09M
Enterprise Value:
$908.14M
$1,363.80M
03/20/2013
$455.67M
Cash Flow:
$60.50M
$124.20M
never
$63.70M
Cash Flow Multiple:
16.35
11.95
never
-4.40
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
01/06/2024
n/a
Misc
01/06/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
146,897,314
146,897,314
01/06/2024
0
Shares (FD):
151,685,388
151,685,388
01/06/2024
0
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Silver
Mostly Silver
never
n/a
Production ETA:
n/a
09/01/2022
01/06/2024
n/a
Production (Gold Eq Oz.):
(guess) 113,101
(guess) 118,451
01/06/2024
5,350
Production (Silver Eq Oz.) :
(guess) 10,000,000
(guess) 10,000,000
01/06/2024
0
Initial CapEx (Outstanding):
$100.00M10.11% of MCap
$100.00M6.74% of MCap
01/06/2024
$0.00M
Funding Option:
n/a
n/a
01/06/2024
n/a
Documentation:
none
PRODUCER
09/06/2024
n/a
Future MCap Modifier:
0.3Producer: Elite Quality
0.3Producer: Elite Quality
07/22/2023
0
Cash Flow Multiplier:
15
15
07/11/2024
0.00
Resource Data
GOLD
01/06/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/06/2024
0.00M
Measured & Indicated:
n/a
n/a
01/06/2024
0.00M
Inferred:
n/a
n/a
01/06/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/06/2024
0.00M
Measured & Indicated:
n/a
n/a
01/06/2024
0.00M
Inferred:
n/a
n/a
01/06/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
01/06/2024
$0.00
Extra Operating Cost:
n/a
n/a
01/06/2024
$0.00
Total:
n/a
n/a
01/06/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
01/06/2024
n/a
Open Pit (Avg):
n/a
n/a
01/06/2024
n/a
Recovery Rate:
n/a
n/a
01/06/2024
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
01/06/2024
0.00M
Annual Production:
n/a
n/a
01/06/2024
n/a
Cash Cost:
n/a
n/a
01/06/2024
n/a
Extra Operating Cost:
n/a
n/a
01/06/2024
n/a
SILVER
01/06/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
80.00M
80.00M
01/06/2024
0.00M
Measured & Indicated:
102.00M
102.00M
01/06/2024
0.00M
Inferred:
24.00M
24.00M
01/06/2024
0.00M
Reserves & Resources:
126.00M
126.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
73.60M
73.60M
01/06/2024
0.00M
Measured & Indicated:
89.79M
89.79M
01/06/2024
0.00M
Inferred:
11.04M
11.04M
01/06/2024
0.00M
Reserves & Resources:
100.83M
100.83M
never
0.00M
C U R R E N T
Annual Production:
(guess) 10,000,000oz.
(guess) 10,000,000oz.
01/06/2024
0oz.
Cash Cost:
$8.00
$12.00
09/06/2024
$4.00
Extra Operating Cost:
$9.00
$8.00
05/30/2024
$-1.00
Total:
$17.00
$20.00
09/06/2024
$3.00
Margin (Free Cash Flow):
$6.05 (26.25%)
$12.42 (38.31%)
$6.37
G R A D E
Underground (Avg):
550.00 g/t
550.00 g/t
01/06/2024
n/a
Open Pit (Avg):
n/a
n/a
01/06/2024
n/a
Recovery Rate:
(CG) 92.00%
(CG) 92.00%
09/06/2024
0.00%
F U T U R E
Proven & Probable:
150.00M
150.00M
01/06/2024
0.00M
Annual Production:
10,000,000oz.
10,000,000oz.
01/06/2024
0oz.
Cash Cost:
$10.00
$13.00
09/06/2024
$3.00
Extra Operating Cost:
$11.00
$10.00
05/30/2024
$-1.00
Property
Last Analysis Data (01/06/2024)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Mexico , Mexico
Cruz de Mayo
100% (guess)
n/a
show
Early exploration.
Exploration
Mexico , Mexico
Huasabas
100% (guess)
n/a
show
Early Exploration
Exploration
Mexico , Mexico
Las Chispas
100% (guess)
n/a
show
100 million oz at 600 gpt
Growing in size.
PEA due in 2019.
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Mexico , Mexico
Cruz de Mayo
100% (guess)
n/a
show
Early exploration.
Exploration
Mexico , Mexico
Huasabas
100% (guess)
n/a
show
Early Exploration
Exploration
Mexico , Mexico
Las Chispas
100% (guess)
n/a
show
100 million oz at 600 gpt
Growing in size.
PEA due in 2019.
Profitability (by resource)
Proven & Probable
01/06/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.04M
Total (Silver Eq. Oz.):
80.00M
80.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.04M
Silver Eq. Oz.:
73.60M
73.60M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$445.28M
$914.11M
n/a
$468.83M
Total Maximum Profit:
$445.28M
$914.11M
n/a
$468.83M
Max Profit / Current MCap:
0.450
0.616
n/a
0.166
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$2.94
$6.03
n/a
$3.09
Total Max Profit Per Share:
$2.94
$6.03
n/a
$3.09
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$1,188.07
$1,701.93
n/a
$513.86
FD MCap / Silver Eq.:
$13.44
$20.16
n/a
$6.72
FD MCap / Per Metal as % Spot Price:
58.30%
62.18%
n/a
3.89%
Measured & Indicated
01/06/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.05M
Total (Silver Eq. Oz.):
102.00M
102.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.05M
Silver Eq. Oz.:
89.79M
89.79M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$543.24M
$1,115.22M
n/a
$571.98M
Total Maximum Profit:
$543.24M
$1,115.22M
n/a
$571.98M
Max Profit / Current MCap:
0.549
0.752
n/a
0.202
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$3.58
$7.35
n/a
$3.77
Total Max Profit Per Share:
$3.58
$7.35
n/a
$3.77
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$973.83
$1,395.02
n/a
$421.19
FD MCap / Silver Eq.:
$11.01
$16.52
n/a
$5.51
FD MCap / Per Metal as % Spot Price:
47.78%
50.97%
n/a
3.19%
Reserves & Resources
01/06/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.07M
Total (Silver Eq. Oz.):
126.00M
126.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.05M
Silver Eq. Oz.:
100.83M
100.83M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$610.03M
$1,252.33M
n/a
$642.30M
Total Maximum Profit:
$610.03M
$1,252.33M
n/a
$642.30M
Max Profit / Current MCap:
0.617
0.844
n/a
0.227
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$4.02
$8.26
n/a
$4.23
Total Max Profit Per Share:
$4.02
$8.26
n/a
$4.23
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$867.21
$1,242.28
n/a
$375.08
FD MCap / Silver Eq.:
$9.81
$14.71
n/a
$4.91
FD MCap / Per Metal as % Spot Price:
42.55%
45.39%
n/a
2.84%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
01/06/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7486
CAD 0.7182
11/01/2024
Spot Gold:
$2,038.00
$2,737.00
11/01/2024
$699.00
Spot Silver:
$23.05
$32.42
11/01/2024
$9.37
Gold:Silver Ratio:
88.42
84.42
11/01/2024
-3.99
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: