Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

SilverCrest Metals Inc

www: www.silvercrestmetals.com   email: info@silvercrestmetals.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:SIL CAD
NYSEAMERICAN:SILV USD

Description

SilverCrest Metals Inc are a silver focused mid-tier producer with three exploration properties in Mexico. They have approximately 126Moz. of silver in the reserves and resources category of which 102Moz. are in the measured and indicated category. They have a market capitalisation of ~C$782.14M which is a fall of roughly 21% over the last two months. As of 01/06/2024 they have no debt and ~C$80.13M cash. They have 147M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/06/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $988.98M $782.14M 01/06/2024 $-206.84M
Total Assets: $369.79M $366.51M 01/06/2024 $-3.28M
Total Liabilities: $102.55M $101.64M 01/06/2024 $-0.91M
Current Assets: $140.73M $139.48M 01/06/2024 $-1.25M
Current Liabilities: $11.98M $11.87M 01/06/2024 $-0.11M
Total Debt: $0.00M $0.00M 01/06/2024 $0.00M
Cash: $80.84M $80.13M 01/06/2024 $-0.72M
Enterprise Value: $908.14M $702.01M 03/30/1992 $-206.13M
Cash Flow: $60.50M $49.10M never $-11.40M
Cash Flow Multiple: 16.35 15.93 never -0.42
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 01/06/2024 n/a
Misc 01/06/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 146,897,314 146,897,314 01/06/2024 0
Shares (FD): 151,685,388 151,685,388 01/06/2024 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 09/01/2022 01/06/2024 n/a
Production (Gold Eq Oz.): (guess) 
113,101
(guess) 
112,580
01/06/2024 -521
Production (Silver Eq Oz.): (guess) 
10,000,000
(guess) 
10,000,000
01/06/2024 0
Initial CapEx (Outstanding): $100.00M
10.11% of MCap
$100.00M
12.79% of MCap
01/06/2024 $0.00M
Funding Option: n/a n/a 01/06/2024 n/a
Documentation: none PRODUCER 02/21/2024 n/a
Future MCap Modifier: 0.3
Producer: Elite Quality
0.3
Producer: Elite Quality
07/22/2023 0
Cash Flow Multiplier: 15 12 02/21/2024 -3.00

Resource Data

GOLD 01/06/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/06/2024 0.00M
Measured & Indicated: n/a n/a 01/06/2024 0.00M
Inferred: n/a n/a 01/06/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/06/2024 0.00M
Measured & Indicated: n/a n/a 01/06/2024 0.00M
Inferred: n/a n/a 01/06/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/06/2024 $0.00
Extra Operating Cost: n/a n/a 01/06/2024 $0.00
Average Grade: n/a n/a 01/06/2024 n/a
Recovery Rate: n/a n/a 01/06/2024 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 01/06/2024 0.00M
Annual Production: n/a n/a 01/06/2024 n/a
Cash Cost: n/a n/a 01/06/2024 n/a
Extra Operating Cost: n/a n/a 01/06/2024 n/a
SILVER 01/06/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 80.00M 80.00M 01/06/2024 0.00M
Measured & Indicated: 102.00M 102.00M 01/06/2024 0.00M
Inferred: 24.00M 24.00M 01/06/2024 0.00M
Reserves & Resources: 126.00M 126.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 73.60M 73.60M 01/06/2024 0.00M
Measured & Indicated: 89.79M 89.79M 01/06/2024 0.00M
Inferred: 11.04M 11.04M 01/06/2024 0.00M
Reserves & Resources: 100.83M 100.83M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
10,000,000oz.
(guess) 
10,000,000oz.
01/06/2024 0oz.
Cash Cost: $8.00 $9.00 02/21/2024 $1.00
Extra Operating Cost: $9.00 $9.00 01/06/2024 $0.00
Average Grade: 550.00 g/t 550.00 g/t 01/06/2024 n/a
Recovery Rate: (CG)  92.00% (CG)  92.00% 02/21/2024 0.00%
F
U
T
U
R
E
Proven & Probable: 150.00M 150.00M 01/06/2024 0.00M
Annual Production: 10,000,000oz. 10,000,000oz. 01/06/2024 0oz.
Cash Cost: $10.00 $11.00 02/21/2024 $1.00
Extra Operating Cost: $11.00 $12.00 02/21/2024 $1.00

Property

Last Analysis Data  (01/06/2024)
Stage Name Owned Au Ag Cu Notes
Exp Cruz de Mayo 100% show
Early exploration.
Exp Huasabas 100% show
Early Exploration
Exp Las Chispas 100% show
100 million oz at 600 gpt

Growing in size.

PEA due in 2019.
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Cruz de Mayo 100% show
Early exploration.
Exp Huasabas 100% show
Early Exploration
Exp Las Chispas 100% show
100 million oz at 600 gpt

Growing in size.

PEA due in 2019.

Profitability (by resource)

Proven &
Probable
01/06/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): 80.00M 80.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 73.60M 73.60M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $445.28M $361.38M n/a $-83.90M
Total Maximum Profit: $445.28M $361.38M n/a $-83.90M
Max Profit / Current MCap: 0.450 0.462 n/a 0.012
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $2.94 $2.38 n/a $-0.55
Total Max Profit Per Share: $2.94 $2.38 n/a $-0.55
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $1,188.07 $943.94 n/a $-244.13
FD MCap / Silver Eq.: $13.44 $10.63 n/a $-2.81
FD MCap / Per Metal
as % Spot Price:
58.30% 46.39% n/a -11.91%
Measured &
Indicated
01/06/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.01M
Total (Silver Eq. Oz.): 102.00M 102.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 89.79M 89.79M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $543.24M $440.88M n/a $-102.36M
Total Maximum Profit: $543.24M $440.88M n/a $-102.36M
Max Profit / Current MCap: 0.549 0.564 n/a 0.014
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $3.58 $2.91 n/a $-0.67
Total Max Profit Per Share: $3.58 $2.91 n/a $-0.67
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $973.83 $773.72 n/a $-200.11
FD MCap / Silver Eq.: $11.01 $8.71 n/a $-2.30
FD MCap / Per Metal
as % Spot Price:
47.78% 38.02% n/a -9.76%

Reserves &
Resources
01/06/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.01M
Total (Silver Eq. Oz.): 126.00M 126.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.01M
Silver Eq. Oz.: 100.83M 100.83M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $610.03M $495.09M n/a $-114.95M
Total Maximum Profit: $610.03M $495.09M n/a $-114.95M
Max Profit / Current MCap: 0.617 0.633 n/a 0.016
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $4.02 $3.26 n/a $-0.76
Total Max Profit Per Share: $4.02 $3.26 n/a $-0.76
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $867.21 $689.01 n/a $-178.20
FD MCap / Silver Eq.: $9.81 $7.76 n/a $-2.05
FD MCap / Per Metal
as % Spot Price:
42.55% 33.86% n/a -8.69%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×