Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

SilverCrest Metals Inc.

www: www.silvercrestmetals.com   email: info@silvercrestmetals.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSEAMERICAN:SILV USD
TSE:SIL CAD

Description

SilverCrest Metals Inc. are a silver focused junior, late stage development company with three exploration properties in Mexico. They have approximately 110Moz. of silver in the reserves and resources category of which 40Moz. are in the measured and indicated category. They have a market capitalisation of ~C$998.13M which is a rise of roughly 27% over the last five months. As of 01/04/2020 they have no debt and ~C$21.12M cash. They have 107M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/04/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $788.99M $998.13M 01/04/2020 $209.13M
Total Assets: $94.58M $91.14M 01/04/2020 $-3.45M
Total Liabilities: $6.92M $6.67M 01/04/2020 $-0.25M
Current Assets: $23.07M $22.23M 01/04/2020 $-0.84M
Current Liabilities: $6.92M $6.67M 01/04/2020 $-0.25M
Total Debt: $0.00M $0.00M 01/04/2020 $0.00M
Cash: $21.92M $21.12M 01/04/2020 $-0.80M
Enterprise Value: $767.08M $977.01M 12/16/2000 $209.93M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 01/04/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 01/04/2020 0.00%
Misc 01/04/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 107,471,000 107,471,000 01/04/2020 0
Shares (FD): 116,329,000 116,329,000 01/04/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 06/01/2022 01/04/2020 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 01/04/2020 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 01/04/2020 0
Initial CapEx (Outstanding): $100.00M
12.67% of Mkt.Cap		 $100.00M
10.02% of Mkt.Cap 		01/04/2020 $0.00M
Funding Option: n/a n/a 01/04/2020 n/a
Documentation: none PEA 01/04/2020 n/a
Value Adjustment: 100% 100% never 0%

Resource Data

GOLD 01/04/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/04/2020 0.00M
Measured & Indicated: n/a n/a 01/04/2020 0.00M
Inferred: n/a n/a 01/04/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/04/2020 0.00M
Measured & Indicated: n/a n/a 01/04/2020 0.00M
Inferred: n/a n/a 01/04/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/04/2020 $0.00
Extra Operating Cost: n/a n/a 01/04/2020 $0.00
Average Grade: n/a n/a 01/04/2020 n/a
Recovery Rate: n/a n/a 01/04/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 01/04/2020 0.00M
Annual Production: n/a n/a 01/04/2020 n/a
Cash Cost: n/a n/a 01/04/2020 n/a
Extra Operating Cost: n/a n/a 01/04/2020 n/a
SILVER 01/04/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/04/2020 0.00M
Measured & Indicated: 40.00M 40.00M 01/04/2020 0.00M
Inferred: 70.00M 70.00M 01/04/2020 0.00M
Reserves & Resources: 110.00M 110.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/04/2020 0.00M
Measured & Indicated: 28.80M 28.80M 01/04/2020 0.00M
Inferred: 31.50M 31.50M 01/04/2020 0.00M
Reserves & Resources: 60.30M 60.30M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/04/2020 $0.00
Extra Operating Cost: n/a n/a 01/04/2020 $0.00
Average Grade: 500.00 g/t 500.00 g/t 01/04/2020 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 01/04/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: 110.00M 110.00M 01/04/2020 0.00M
Annual Production: 10,000,000oz. 10,000,000oz. 01/04/2020 0oz.
Cash Cost: $5 $5 01/04/2020 $0
Extra Operating Cost: $5 $5 01/04/2020 $0

Property

Last Analysis Data  (01/04/2020)
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Cruz de Mayo 100% (guess) n/a show
Early exploration.
Exploration Mexico, Mexico Huasabas 100% (guess) n/a show
Early Exploration
Exploration Mexico, Mexico Las Chispas 100% (guess) n/a show
100 million oz at 600 gpt

Growing in size.

PEA due in 2019.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Cruz de Mayo 100% (guess) n/a show
Early exploration.
Exploration Mexico, Mexico Huasabas 100% (guess) n/a show
Early Exploration
Exploration Mexico, Mexico Las Chispas 100% (guess) n/a show
100 million oz at 600 gpt

Growing in size.

PEA due in 2019.

Profitability (by resource)

Proven &
Probable		 01/04/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 01/04/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.05M
Total (Silver Eq. Oz.): 40.00M 40.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.04M
Silver Eq. Oz.: 28.80M 28.80M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $323.37M $296.76M n/a $-26.61M
Total Maximum Profit: $323.37M $296.76M n/a $-26.61M
Max Profit / Current MCap: 0.410 0.297 n/a -0.113
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $2.78 $2.55 n/a $-0.23
Total Max Profit Per Share: $2.78 $2.55 n/a $-0.23
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $2,359.79 $3,361.50 n/a $1,001.71
FD Mkt. Cap / Silver Eq.: $27.40 $34.66 n/a $7.26
FD Mkt. Cap / Per Metal
as % Spot Price:		 152.03% 199.64% n/a 47.61%

Reserves &
Resources		 01/04/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.14M
Total (Silver Eq. Oz.): 110.00M 110.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.08M
Silver Eq. Oz.: 60.30M 60.30M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $677.05M $621.33M n/a $-55.72M
Total Maximum Profit: $677.05M $621.33M n/a $-55.72M
Max Profit / Current MCap: 0.858 0.622 n/a -0.236
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $5.82 $5.34 n/a $-0.48
Total Max Profit Per Share: $5.82 $5.34 n/a $-0.48
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $1,127.06 $1,605.49 n/a $478.43
FD Mkt. Cap / Silver Eq.: $13.08 $16.55 n/a $3.47
FD Mkt. Cap / Per Metal
as % Spot Price:		 72.61% 95.35% n/a 22.74%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.