Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Red 5 Ltd.
www: www.red5limited.com     email: info@red5limited.com

Profile
Notes
Forum
Your Data

Chart Not
Available

Symbol Data

Symbol Currency
ASX:RED AUD

Description

Red 5 Ltd. are a gold focused junior, emerging mid-tier producer

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/07/2018
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $56.55M $112.61M 10/07/2018 $56.06M
Total Assets: $129.62M $119.13M 10/07/2018 $-10.49M
Total Liabilities: $68.93M $63.35M 10/07/2018 $-5.58M
Current Assets: $33.72M $30.99M 10/07/2018 $-2.73M
Current Liabilities: $35.21M $32.36M 10/07/2018 $-2.85M
Total Debt: $11.24M $10.33M 10/07/2018 $-0.91M
Cash: $8.99M $8.26M 10/07/2018 $-0.73M
Enterprise Value: $58.80M $114.68M 08/20/1973 $55.88M
Cash Flow: $-3.31M $1.89M never $5.20M
Cash Flow Multiple: 0.00 59.58 never 59.58
Net Debt to
Cash Flow Ratio:		 n/a 1.09 never 1.09
Finance within 1 year: 10/07/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 10/07/2018 0.00%
Misc 10/07/2018
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 1,240,000,000 1,240,000,000 10/07/2018 0
Shares (FD): 1,258,000,000 1,258,000,000 10/07/2018 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 10/07/2018 n/a
Production (Gold Eq Oz.): (guess) 
100,000		 (guess) 
100,000		 10/07/2018 0
Production (Silver Eq Oz.): (guess) 
8,220,779		 (guess) 
8,886,569		 10/07/2018 665,790
Initial CapEx (Outstanding): n/a n/a 10/07/2018 n/a
Funding Option: n/a n/a 10/07/2018 n/a
Documentation: none PRODUCER 10/07/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 10/07/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.70M 0.70M 10/07/2018 0.00M
Measured & Indicated: 1.50M 1.50M 10/07/2018 0.00M
Inferred: 1.00M 1.00M 10/07/2018 0.00M
Reserves & Resources: 2.50M 2.50M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.60M 0.60M 10/07/2018 0.00M
Measured & Indicated: 1.14M 1.14M 10/07/2018 0.00M
Inferred: 0.43M 0.43M 10/07/2018 0.00M
Reserves & Resources: 1.56M 1.56M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
100,000oz.		 (guess) 
100,000oz.		 10/07/2018 0oz.
Cash Cost: $900 $900 10/07/2018 $0.00
Extra Operating Cost: $350 $350 10/07/2018 $0.00
Average Grade: 3.80 g/t 3.80 g/t 10/07/2018 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 10/07/2018 0.00%
F
U
T
U
R
E		 Proven & Probable: 1.50M 1.50M 10/07/2018 0.00M
Annual Production: 100,000oz. 100,000oz. 10/07/2018 0oz.
Cash Cost: $900 $900 10/07/2018 $0
Extra Operating Cost: $400 $400 10/07/2018 $0
SILVER 10/07/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/07/2018 0.00M
Measured & Indicated: n/a n/a 10/07/2018 0.00M
Inferred: n/a n/a 10/07/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/07/2018 0.00M
Measured & Indicated: n/a n/a 10/07/2018 0.00M
Inferred: n/a n/a 10/07/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/07/2018 $0.00
Extra Operating Cost: n/a n/a 10/07/2018 $0.00
Average Grade: n/a n/a 10/07/2018 n/a
Recovery Rate: n/a n/a 10/07/2018 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 10/07/2018 0.00M
Annual Production: n/a n/a 10/07/2018 n/a
Cash Cost: n/a n/a 10/07/2018 n/a
Extra Operating Cost: n/a n/a 10/07/2018 n/a

Property

Last Analysis Data  (10/07/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Philippines, Philippines Siana 100% (guess) n/a Both show
1.3 million oz deposit.

Open pit mining.

Underground next.
Development Western Australia, Australia Darlot 100% (guess) 14,000 Both show
200,000 resource

Past producing mine.
Development Western Australia, Australia King of the Hills 100% (guess) 11,000 Both show
400,000 resource.
Total Land Package Size (ha): 25,000  
Current Data
No Data

Profitability (by resource)

Proven &
Probable		 10/07/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.70M 0.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 4.66M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.60M 0.60M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.96M
Maximum Profit (Gold): $-19.70M $11.25M n/a $30.95M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-19.70M $11.25M n/a $30.95M
Max Profit / Current MCap: n/a 0.100 n/a 0.448
Max Profit Per Share (Gold): $-0.02 $0.01 n/a $0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.02 $0.01 n/a $0.02
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $95.05 $189.26 n/a $94.22
FD Mkt. Cap / Silver Eq.: $1.16 $2.13 n/a $0.97
FD Mkt. Cap / Per Metal
as % Spot Price:		 7.90% 14.82% n/a 6.92%
Measured &
Indicated		 10/07/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 9.99M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.14M 1.14M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 7.58M
Maximum Profit (Gold): $-37.71M $21.53M n/a $59.24M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-37.71M $21.53M n/a $59.24M
Max Profit / Current MCap: n/a 0.191 n/a 0.858
Max Profit Per Share (Gold): $-0.03 $0.02 n/a $0.05
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.03 $0.02 n/a $0.05
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $49.65 $98.87 n/a $49.22
FD Mkt. Cap / Silver Eq.: $0.60 $1.11 n/a $0.51
FD Mkt. Cap / Per Metal
as % Spot Price:		 4.13% 7.74% n/a 3.61%

Reserves &
Resources		 10/07/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.50M 2.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 16.64M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.56M 1.56M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 10.41M
Maximum Profit (Gold): $-51.78M $29.56M n/a $81.34M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-51.78M $29.56M n/a $81.34M
Max Profit / Current MCap: n/a 0.262 n/a 1.178
Max Profit Per Share (Gold): $-0.04 $0.02 n/a $0.06
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.04 $0.02 n/a $0.06
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $36.16 $72.00 n/a $35.84
FD Mkt. Cap / Silver Eq.: $0.44 $0.81 n/a $0.37
FD Mkt. Cap / Per Metal
as % Spot Price:		 3.01% 5.64% n/a 2.63%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.