Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Red 5 Ltd

www: www.red5limited.com   email: info@red5limited.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:RED AUD
OTCMKTS:REDLF USD

Description

Red 5 Ltd are a gold focused mid-tier producer with one producing mine in Australia, four mines in development in Australia and Canada and one exploration property. Currently they produce roughly 375koz. of gold per year. They have approximately 12Moz. of gold in the reserves and resources category of which 8Moz. are in the measured and indicated category. They have a market capitalisation of ~A$1917.4M which is a fall of roughly 0% over the last days. As of 06/20/2024 they have ~A$69M debt and ~A$224.41M cash. They have 6,805M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/20/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $1,919.43M $1,917.40M 06/20/2024 $-2.04M
Total Assets: $384.64M $384.23M 06/20/2024 $-0.41M
Total Liabilities: $262.65M $262.37M 06/20/2024 $-0.28M
Current Assets: $224.65M $224.41M 06/20/2024 $-0.24M
Current Liabilities: $73.99M $73.92M 06/20/2024 $-0.08M
Total Debt: $68.66M $68.59M 06/20/2024 $-0.07M
Cash: $224.65M $224.41M 06/20/2024 $-0.24M
Enterprise Value: $1,763.45M $1,761.58M 10/27/2025 $-1.87M
Cash Flow: $266.36M $251.55M never $-14.81M
Cash Flow Multiple: 7.21 7.62 never 0.42
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 06/20/2024 n/a
Misc 06/20/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 6,805,000,000 6,805,000,000 06/20/2024 0
Shares (FD): 6,905,000,000 6,905,000,000 06/20/2024 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 06/01/2022 06/20/2024 n/a
Production (Gold Eq Oz.): (guess) 
375,000
(guess) 
375,000
06/20/2024 0
Production (Silver Eq Oz.): (guess) 
29,020,082
(guess) 
29,421,907
06/20/2024 401,825
Initial CapEx (Outstanding): n/a n/a 06/20/2024 n/a
Funding Option: n/a n/a 06/20/2024 n/a
Documentation: none PRODUCER 06/20/2024 n/a
Future MCap Modifier: 0.2
Producer: Growth Potential
0.2
Producer: Growth Potential
09/01/2023 0
Cash Flow Multiplier: 12 12 09/01/2023 0.00

Resource Data

GOLD 06/20/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 4.00M 4.00M 06/20/2024 0.00M
Measured & Indicated: 8.00M 8.00M 06/20/2024 0.00M
Inferred: 4.00M 4.00M 06/20/2024 0.00M
Reserves & Resources: 12.00M 12.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 3.40M 3.40M 06/20/2024 0.00M
Measured & Indicated: 6.12M 6.12M 06/20/2024 0.00M
Inferred: 1.70M 1.70M 06/20/2024 0.00M
Reserves & Resources: 7.82M 7.82M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
375,000oz.
(guess) 
375,000oz.
06/20/2024 0oz.
Cash Cost: $1,100 $1,100 06/20/2024 $0.00
Extra Operating Cost: $550 $550 06/20/2024 $0.00
Total: $1,650 $1,650 06/20/2024 $0.00
Margin (Free Cash Flow): $710 (30%) $671 (29%) $-39.50
G
R
A
D
E
Underground (Avg): 4.00 g/t 4.00 g/t 06/20/2024 n/a
Open Pit (Avg): n/a 1.20 g/t 03/24/2024 1.20 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 06/20/2024 0.00%
F
U
T
U
R
E
Proven & Probable: 8.00M 8.00M 06/20/2024 0.00M
Annual Production: 500,000oz. 500,000oz. 06/20/2024 0oz.
Cash Cost: $1,100 $1,100 06/20/2024 $0
Extra Operating Cost: $550 $550 06/20/2024 $0
SILVER 06/20/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 06/20/2024 0.00M
Measured & Indicated: n/a n/a 06/20/2024 0.00M
Inferred: n/a n/a 06/20/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 06/20/2024 0.00M
Measured & Indicated: n/a n/a 06/20/2024 0.00M
Inferred: n/a n/a 06/20/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/20/2024 $0.00
Extra Operating Cost: n/a n/a 06/20/2024 $0.00
Total: n/a n/a 06/20/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 06/20/2024 n/a
Open Pit (Avg): n/a n/a 09/01/2023 n/a
Recovery Rate: n/a n/a 06/20/2024 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 06/20/2024 0.00M
Annual Production: n/a n/a 06/20/2024 n/a
Cash Cost: n/a n/a 06/20/2024 n/a
Extra Operating Cost: n/a n/a 06/20/2024 n/a

Property

Last Analysis Data  (06/20/2024)
Stage Name Owned Au Ag Cu Notes
Prod Mount Monger 100% show
3.2 million oz deposit

135,000 oz of production

$1050 all-in costs.

2 mills
Dev Darlot 100% show
1.2 million oz at 3.4 gpt

65,000 oz a year.
Dev Deflector 100% show
600,000 oz high grade deposit.

Production in 2016.

70,000 oz.

$550 per cash costs.
Dev King of the Hills 100% show
4.5 million oz.

Under construction.

150,000 oz a year.
Exp Rothsay 100% show
450,000 oz at 7 gpt

DFS completed.

Need permitting and financing.
Dev Sugar Zone 100% show
1.5 million oz high-grade open pit (8 gpt).

Production in 2023?

7 zones to explore.

Acquired from Harte Gold.
Total Land Package Size (ha): 59,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Mount Monger 100% show
3.2 million oz deposit

135,000 oz of production

$1050 all-in costs.

2 mills
Dev Darlot 100% show
1.2 million oz at 3.4 gpt

65,000 oz a year.
Dev Deflector 100% show
600,000 oz high grade deposit.

Production in 2016.

70,000 oz.

$550 per cash costs.
Dev King of the Hills 100% show
4.5 million oz.

Under construction.

150,000 oz a year.
Exp Rothsay 100% show
450,000 oz at 7 gpt

DFS completed.

Need permitting and financing.
Dev Sugar Zone 100% show
1.5 million oz high-grade open pit (8 gpt).

Production in 2023?

7 zones to explore.

Acquired from Harte Gold.
Total Land Package Size (ha): 59,000  

Profitability (by resource)

Proven &
Probable
06/20/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.00M 4.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 4.29M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 3.40M 3.40M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.64M
Maximum Profit (Gold): $2,415.02M $2,280.72M n/a $-134.30M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,415.02M $2,280.72M n/a $-134.30M
Max Profit / Current MCap: 1.258 1.189 n/a -0.069
Max Profit Per Share (Gold): $0.35 $0.33 n/a $-0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.35 $0.33 n/a $-0.02
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $564.54 $563.94 n/a $-0.60
FD MCap / Silver Eq.: $7.30 $7.19 n/a $-0.11
FD MCap / Per Metal
as % Spot Price:
23.92% 24.30% n/a 0.38%
Measured &
Indicated
06/20/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 8.00M 8.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 8.57M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 6.12M 6.12M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 6.56M
Maximum Profit (Gold): $4,347.04M $4,105.30M n/a $-241.74M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $4,347.04M $4,105.30M n/a $-241.74M
Max Profit / Current MCap: 2.265 2.141 n/a -0.124
Max Profit Per Share (Gold): $0.63 $0.59 n/a $-0.04
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.63 $0.59 n/a $-0.04
Total Free Profit Per Share: $0.21 $0.18 n/a $-0.04
FD MCap / Gold Eq.: $313.63 $313.30 n/a $-0.33
FD MCap / Silver Eq.: $4.05 $3.99 n/a $-0.06
FD MCap / Per Metal
as % Spot Price:
13.29% 13.50% n/a 0.21%

Reserves &
Resources
06/20/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 12.00M 12.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 12.86M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 7.82M 7.82M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 8.38M
Maximum Profit (Gold): $5,554.55M $5,245.66M n/a $-308.89M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $5,554.55M $5,245.66M n/a $-308.89M
Max Profit / Current MCap: 2.894 2.736 n/a -0.158
Max Profit Per Share (Gold): $0.80 $0.76 n/a $-0.04
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.80 $0.76 n/a $-0.04
Total Free Profit Per Share: $0.39 $0.34 n/a $-0.04
FD MCap / Gold Eq.: $245.45 $245.19 n/a $-0.26
FD MCap / Silver Eq.: $3.17 $3.13 n/a $-0.05
FD MCap / Per Metal
as % Spot Price:
10.40% 10.56% n/a 0.17%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×