Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Osisko Gold Royalties Ltd

www: www.osiskogr.com   email: info@osiskogr.com
Category: Royalty Company
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:OR CAD
NYSE:OR USD

Description

Osisko Gold Royalties Ltd are a royalty company looking for gold with one producing mine in Canada, three mines in development in Canada and exploration properties. Currently they produce roughly per year. They have a market capitalisation of ~C$7081.83M which is a rise of roughly 79% over the last nine months. As of 12/09/2024 they have ~C$59M debt and ~C$42.45M cash. They have 186M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/09/2024
Last
Analysis
Data

Current Data
Item Value Value Updated
MCap (FD): $3,957.64M $7,081.83M 12/09/2024
MCap (OS): $3,686.54M $6,596.73M 12/09/2024
Total Assets: $1,322.92M $1,356.45M 12/09/2024
Total Liabilities: $159.83M $163.88M 12/09/2024
Current Assets: $59.37M $60.88M 12/09/2024
Current Liabilities: $13.51M $13.85M 12/09/2024
Total Debt: $57.11M $58.56M 12/09/2024
Cash: $41.40M $42.45M 12/09/2024
Debt (Net): $15.71M $16.11M
Enterprise Value: $3,973.34M $7,097.94M 12/03/2194
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:
n/a n/a never
Finance within 1 year: 12/09/2024
Misc 12/09/2024
Last
Analysis
Data

Current Data
Item Value Value Updated
Shares Outstanding: 186,300,000 186,300,000 12/09/2024
Shares (FD): 200,000,000 200,000,000 12/09/2024
Insider Ownership: n/a 53% 12/09/2024
Dividend (Annual): n/a n/a 09/01/2025
Company Type: Mostly Gold Mostly Gold never
Group: never
Production ETA: n/a n/a 12/09/2024
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
12/09/2024
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
12/09/2024
Development Phase: none none 12/09/2024
Optionality Play: none No
F
U
T
U
R
E
% of Spot: 2
PG/Explorer: Average Project
2
PG/Explorer: Average Project
04/24/2023
Cash Flow Multiple: none none 12/09/2024

Resource Data

GOLD 12/09/2024
Last Analysis Data

Current Data
Item Value Value Updated
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/09/2024
Measured & Indicated: n/a n/a 12/09/2024
Inferred: n/a n/a 12/09/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/09/2024
Measured & Indicated: n/a n/a 12/09/2024
Inferred: n/a n/a 12/09/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T
Annual Production: n/a n/a
Cash Cost: n/a n/a 12/09/2024
Extra Operating Cost: n/a n/a 12/09/2024
Total: n/a n/a 12/09/2024
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E
Underground (Avg): n/a n/a 12/09/2024
Open Pit (Avg): n/a n/a 12/09/2023
Recovery Rate: n/a n/a 12/09/2024
F
U
T
U
R
E
Proven & Probable: n/a n/a 12/09/2024
Annual Production: n/a n/a 12/09/2024
Cash Cost: n/a n/a 12/09/2024
Extra Operating Cost: n/a n/a 12/09/2024
SILVER 12/09/2024
Last Analysis Data

Current Data
Item Value Value Updated
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/09/2024
Measured & Indicated: n/a n/a 12/09/2024
Inferred: n/a n/a 12/09/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/09/2024
Measured & Indicated: n/a n/a 12/09/2024
Inferred: n/a n/a 12/09/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T
Annual Production: n/a n/a
Cash Cost: n/a n/a 12/09/2024
Extra Operating Cost: n/a n/a 12/09/2024
Total: n/a n/a 12/09/2024
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E
Underground (Avg): n/a n/a 12/09/2024
Open Pit (Avg): n/a n/a 12/09/2023
Recovery Rate: n/a n/a 12/09/2024
F
U
T
U
R
E
Proven & Probable: n/a n/a 12/09/2024
Annual Production: n/a n/a 12/09/2024
Cash Cost: n/a n/a 12/09/2024
Extra Operating Cost: n/a n/a 12/09/2024

Property

Last Analysis Data  (12/09/2024)
Stage Name Owned
%
NPV
$M
IRR
%
CapEx
$M
Au Ag Cu Notes
Prod Canadian Malartic
5 show
5% NSR
Dev Bonanza Ledge
100 n/a
Dev Cariboo Gold
100 n/a
Dev QR Mine
100 show
Size: 7,000 ha
Exp Antler Creek
100 n/a
Exp Ashuanipi
100 n/a
Exp Assinica
100 n/a
Exp Auclair
100 n/a
Exp Baie Payne
100 n/a
Exp BC Vein
100 n/a
Exp Chute-des-passes
50 n/a
Exp Corvet Est
50 n/a
Exp Coulon
100 n/a
Exp Craze Creek
100 n/a
Exp Duquet
33 n/a
Exp Eleonore
2 show
2% NSR for 5 years (2015 to 2020) at 12,000 oz per year.
Exp FCI
100 n/a
Exp Island Mountain
100 n/a
Exp La Grande Nord
100 n/a
Exp La Grande Sud
100 n/a
Exp Lac Fagnant
100 n/a
Exp Lac Gayot
100 n/a
Exp Lac Pau
100 n/a
Exp Noella
100 n/a
Exp Poste Lemoyne
100 n/a
Exp Trieste
100 n/a
Exp Wabamisk-Anatacau
100 n/a
Current Data
Stage Name Owned
%
NPV
$M
IRR
%
CapEx
$M
Au Ag Cu Notes
Prod Canadian Malartic
5 show
5% NSR
Dev Bonanza Ledge
100 n/a
Dev Cariboo Gold
100 n/a
Dev QR Mine
100 show
Size: 7,000 ha
Exp Antler Creek
100 n/a
Exp Ashuanipi
100 n/a
Exp Assinica
100 n/a
Exp Auclair
100 n/a
Exp Baie Payne
100 n/a
Exp BC Vein
100 n/a
Exp Chute-des-passes
50 n/a
Exp Corvet Est
50 n/a
Exp Coulon
100 n/a
Exp Craze Creek
100 n/a
Exp Duquet
33 n/a
Exp Eleonore
2 show
2% NSR for 5 years (2015 to 2020) at 12,000 oz per year.
Exp FCI
100 n/a
Exp Island Mountain
100 n/a
Exp La Grande Nord
100 n/a
Exp La Grande Sud
100 n/a
Exp Lac Fagnant
100 n/a
Exp Lac Gayot
100 n/a
Exp Lac Pau
100 n/a
Exp Noella
100 n/a
Exp Poste Lemoyne
100 n/a
Exp Trieste
100 n/a
Exp Wabamisk-Anatacau
100 n/a

Profitability (by resource)

Proven &
Probable
12/09/2024
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:
n/a n/a n/a
Measured &
Indicated
12/09/2024
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:
n/a n/a n/a

Reserves &
Resources
12/09/2024
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:
n/a n/a n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×