Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated with the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
TSE:OR
CAD
NYSE:OR
USD
Description
Osisko Gold Royalties Ltd are a royalty company looking for gold with one producing mine in Canada, three mines in development in Canada and exploration properties. Currently they produce roughly per year. They have a market capitalisation of ~C$7081.83M which is a rise of roughly 79% over the last nine months. As of 12/09/2024 they have ~C$59M debt and ~C$42.45M cash. They have 186M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.
Quick Links
Login to access
General Details
Financial
12/09/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$3,957.64M
$7,081.83M
12/09/2024
MCap (OS):
$3,686.54M
$6,596.73M
12/09/2024
Total Assets:
$1,322.92M
$1,356.45M
12/09/2024
Total Liabilities:
$159.83M
$163.88M
12/09/2024
Current Assets:
$59.37M
$60.88M
12/09/2024
Current Liabilities:
$13.51M
$13.85M
12/09/2024
Total Debt:
$57.11M
$58.56M
12/09/2024
Cash:
$41.40M
$42.45M
12/09/2024
Debt (Net):
$15.71M
$16.11M
Enterprise Value:
$3,973.34M
$7,097.94M
12/03/2194
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
12/09/2024
Misc
12/09/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
186,300,000
186,300,000
12/09/2024
Shares (FD):
200,000,000
200,000,000
12/09/2024
Insider Ownership:
n/a
53%
12/09/2024
Dividend (Annual):
n/a
n/a
09/01/2025
Company Type:
Mostly Gold
Mostly Gold
never
Group:
never
Production ETA:
n/a
n/a
12/09/2024
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
12/09/2024
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
12/09/2024
Development Phase:
none
none
12/09/2024
Optionality Play:
none
No
F U T U R E
% of Spot:
2PG/Explorer: Average Project
2PG/Explorer: Average Project
04/24/2023
Cash Flow Multiple:
none
none
12/09/2024
Resource Data
GOLD
12/09/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/09/2024
Measured & Indicated:
n/a
n/a
12/09/2024
Inferred:
n/a
n/a
12/09/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/09/2024
Measured & Indicated:
n/a
n/a
12/09/2024
Inferred:
n/a
n/a
12/09/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
12/09/2024
Extra Operating Cost:
n/a
n/a
12/09/2024
Total:
n/a
n/a
12/09/2024
Margin (Free Cash Flow):
n/a
MCap / Production (AuEq):
n/a
n/a
EV / Production (AuEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
12/09/2024
Open Pit (Avg):
n/a
n/a
12/09/2023
Recovery Rate:
n/a
n/a
12/09/2024
F U T U R E
Proven & Probable:
n/a
n/a
12/09/2024
Annual Production:
n/a
n/a
12/09/2024
Cash Cost:
n/a
n/a
12/09/2024
Extra Operating Cost:
n/a
n/a
12/09/2024
SILVER
12/09/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/09/2024
Measured & Indicated:
n/a
n/a
12/09/2024
Inferred:
n/a
n/a
12/09/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/09/2024
Measured & Indicated:
n/a
n/a
12/09/2024
Inferred:
n/a
n/a
12/09/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
12/09/2024
Extra Operating Cost:
n/a
n/a
12/09/2024
Total:
n/a
n/a
12/09/2024
Margin (Free Cash Flow):
n/a
MCap / Production (AgEq):
n/a
n/a
EV / Production (AgEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
12/09/2024
Open Pit (Avg):
n/a
n/a
12/09/2023
Recovery Rate:
n/a
n/a
12/09/2024
F U T U R E
Proven & Probable:
n/a
n/a
12/09/2024
Annual Production:
n/a
n/a
12/09/2024
Cash Cost:
n/a
n/a
12/09/2024
Extra Operating Cost:
n/a
n/a
12/09/2024
Property
Last Analysis Data (12/09/2024)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Prod
Canadian Malartic
Quebec
5 (guess)
Open Pit
show
5% NSR
Dev
Bonanza Ledge
Barkerville
100
n/a
n/a
Dev
Cariboo Gold
Wells
100
n/a
n/a
Dev
QR Mine
British Columbia
100
n/a
show
Size: 7,000 ha
Exp
Antler Creek
Bc
100
n/a
n/a
Exp
Ashuanipi
Fermont, Quebec
100
n/a
n/a
Exp
Assinica
Chibougamau
100
n/a
n/a
Exp
Auclair
Matagami, Quebec
100
n/a
n/a
Exp
Baie Payne
Kangirsuk, Quebec
100
n/a
n/a
Exp
BC Vein
Bc
100
n/a
n/a
Exp
Chute-des-passes
Chicoutimi, Quebec
50
n/a
n/a
Exp
Corvet Est
Quebec
50
n/a
n/a
Exp
Coulon
Quebec
100
n/a
n/a
Exp
Craze Creek
Bc
100
n/a
n/a
Exp
Duquet
Quebec
33
n/a
n/a
Exp
Eleonore
Quebec
2
n/a
show
2% NSR for 5 years (2015 to 2020) at 12,000 oz per year.
Exp
FCI
Quebec
100
n/a
n/a
Exp
Island Mountain
Wells
100
n/a
n/a
Exp
La Grande Nord
Quebec
100
n/a
n/a
Exp
La Grande Sud
James Bay
100
n/a
n/a
Exp
Lac Fagnant
Quebec
100
n/a
n/a
Exp
Lac Gayot
James Bay Region
100
n/a
n/a
Exp
Lac Pau
Quebec
100
n/a
n/a
Exp
Noella
Quebec
100
n/a
n/a
Exp
Poste Lemoyne
Quebec
100
n/a
n/a
Exp
Trieste
Quebec
100
n/a
n/a
Exp
Wabamisk-Anatacau
Quebec
100
n/a
n/a
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Prod
Canadian Malartic
Quebec
5 (guess)
Open Pit
show
5% NSR
Dev
Bonanza Ledge
Barkerville
100
n/a
n/a
Dev
Cariboo Gold
Wells
100
n/a
n/a
Dev
QR Mine
British Columbia
100
n/a
show
Size: 7,000 ha
Exp
Antler Creek
Bc
100
n/a
n/a
Exp
Ashuanipi
Fermont, Quebec
100
n/a
n/a
Exp
Assinica
Chibougamau
100
n/a
n/a
Exp
Auclair
Matagami, Quebec
100
n/a
n/a
Exp
Baie Payne
Kangirsuk, Quebec
100
n/a
n/a
Exp
BC Vein
Bc
100
n/a
n/a
Exp
Chute-des-passes
Chicoutimi, Quebec
50
n/a
n/a
Exp
Corvet Est
Quebec
50
n/a
n/a
Exp
Coulon
Quebec
100
n/a
n/a
Exp
Craze Creek
Bc
100
n/a
n/a
Exp
Duquet
Quebec
33
n/a
n/a
Exp
Eleonore
Quebec
2
n/a
show
2% NSR for 5 years (2015 to 2020) at 12,000 oz per year.
Exp
FCI
Quebec
100
n/a
n/a
Exp
Island Mountain
Wells
100
n/a
n/a
Exp
La Grande Nord
Quebec
100
n/a
n/a
Exp
La Grande Sud
James Bay
100
n/a
n/a
Exp
Lac Fagnant
Quebec
100
n/a
n/a
Exp
Lac Gayot
James Bay Region
100
n/a
n/a
Exp
Lac Pau
Quebec
100
n/a
n/a
Exp
Noella
Quebec
100
n/a
n/a
Exp
Poste Lemoyne
Quebec
100
n/a
n/a
Exp
Trieste
Quebec
100
n/a
n/a
Exp
Wabamisk-Anatacau
Quebec
100
n/a
n/a
Profitability (by resource)
Proven & Probable
12/09/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
12/09/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
12/09/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
12/09/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7072
CAD 0.7252
09/18/2025
Spot Gold:
$2,663.00
$3,667.35
09/18/2025
Spot Silver:
$31.87
$41.82
09/18/2025
Gold:Silver Ratio:
83.56
87.69
09/18/2025
Spot Gold (Future):
$4,000.00
$5,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
40.00
50.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow