Subscribe Now - Standard: only $299 per year or Premium: only $399 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated with the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
TSE:OR
CAD
NYSE:OR
USD
Description
OR Royalties Ltd are a royalty company looking for gold with one producing mine in Canada, three mines in development in Canada and exploration properties. Currently they produce roughly per year. They have a market capitalisation of ~$7047.93M which is a rise of roughly 4% over the last four months. As of 12/08/2025 they have no debt and ~$57.04M cash. They have 188M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.
Quick Links
Login to access
General Details
Financial
12/08/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$6,786.89M
$7,047.93M
12/08/2025
MCap (OS):
$6,386.46M
$6,632.11M
12/08/2025
Total Assets:
$1,516.75M
$1,516.75M
12/08/2025
Total Liabilities:
$120.00M
$120.00M
12/08/2025
Current Assets:
$110.00M
$110.00M
12/08/2025
Current Liabilities:
$25.17M
$25.17M
12/08/2025
Total Debt:
$0.00M
$0.00M
12/08/2025
Cash:
$57.04M
$57.04M
12/08/2025
Debt (Net):
$-57.04M
$-57.04M
Enterprise Value:
$6,729.85M
$6,990.89M
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
12/08/2025
Misc
12/08/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
188,200,000
188,200,000
12/08/2025
Shares (FD):
200,000,000
200,000,000
12/08/2025
Insider Ownership:
53%
53%
12/08/2025
Dividend (Annual):
0.34%
0.32%
12/08/2025
Company Type:
Mostly Gold
Mostly Gold
never
Group:
never
Production ETA:
n/a
n/a
12/08/2025
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
12/08/2025
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
12/08/2025
Development Phase:
none
none
12/08/2025
Optionality Play:
none
No
F U T U R E
% of Spot:
2PG/Explorer: Average Project
2PG/Explorer: Average Project
12/08/2025
Cash Flow Multiple:
none
none
12/08/2025
Resource Data
GOLD
12/08/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/08/2025
Measured & Indicated:
n/a
n/a
12/08/2025
Inferred:
n/a
n/a
12/08/2025
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/08/2025
Measured & Indicated:
n/a
n/a
12/08/2025
Inferred:
n/a
n/a
12/08/2025
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
12/08/2025
Extra Operating Cost:
n/a
n/a
12/08/2025
Total:
n/a
n/a
12/08/2025
Margin (Free Cash Flow):
n/a
MCap / Production (AuEq):
n/a
n/a
EV / Production (AuEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
12/08/2025
Open Pit (Avg):
n/a
n/a
12/08/2025
Recovery Rate:
n/a
n/a
12/08/2025
F U T U R E
Proven & Probable:
n/a
n/a
12/08/2025
Annual Production:
n/a
n/a
12/08/2025
Cash Cost:
n/a
n/a
12/08/2025
Extra Operating Cost:
n/a
n/a
12/08/2025
SILVER
12/08/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/08/2025
Measured & Indicated:
n/a
n/a
12/08/2025
Inferred:
n/a
n/a
12/08/2025
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/08/2025
Measured & Indicated:
n/a
n/a
12/08/2025
Inferred:
n/a
n/a
12/08/2025
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
12/08/2025
Extra Operating Cost:
n/a
n/a
12/08/2025
Total:
n/a
n/a
12/08/2025
Margin (Free Cash Flow):
n/a
MCap / Production (AgEq):
n/a
n/a
EV / Production (AgEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
12/08/2025
Open Pit (Avg):
n/a
n/a
12/08/2025
Recovery Rate:
n/a
n/a
12/08/2025
F U T U R E
Proven & Probable:
n/a
n/a
12/08/2025
Annual Production:
n/a
n/a
12/08/2025
Cash Cost:
n/a
n/a
12/08/2025
Extra Operating Cost:
n/a
n/a
12/08/2025
Property
Last Analysis Data (12/08/2025)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Prod
Canadian Malartic
Quebec
5 (guess)
Open Pit
show
5% NSR
Dev
Bonanza Ledge
Barkerville
100
n/a
n/a
Dev
Cariboo Gold
Wells
100
n/a
n/a
Dev
QR Mine
British Columbia
100
n/a
show
Size: 7,000 ha
Exp
Antler Creek
Bc
100
n/a
n/a
Exp
Ashuanipi
Fermont, Quebec
100
n/a
n/a
Exp
Assinica
Chibougamau
100
n/a
n/a
Exp
Auclair
Matagami, Quebec
100
n/a
n/a
Exp
Baie Payne
Kangirsuk, Quebec
100
n/a
n/a
Exp
BC Vein
Bc
100
n/a
n/a
Exp
Chute-des-passes
Chicoutimi, Quebec
50
n/a
n/a
Exp
Corvet Est
Quebec
50
n/a
n/a
Exp
Coulon
Quebec
100
n/a
n/a
Exp
Craze Creek
Bc
100
n/a
n/a
Exp
Duquet
Quebec
33
n/a
n/a
Exp
Eleonore
Quebec
2
n/a
show
2% NSR for 5 years (2015 to 2020) at 12,000 oz per year.
Exp
FCI
Quebec
100
n/a
n/a
Exp
Island Mountain
Wells
100
n/a
n/a
Exp
La Grande Nord
Quebec
100
n/a
n/a
Exp
La Grande Sud
James Bay
100
n/a
n/a
Exp
Lac Fagnant
Quebec
100
n/a
n/a
Exp
Lac Gayot
James Bay Region
100
n/a
n/a
Exp
Lac Pau
Quebec
100
n/a
n/a
Exp
Noella
Quebec
100
n/a
n/a
Exp
Poste Lemoyne
Quebec
100
n/a
n/a
Exp
Trieste
Quebec
100
n/a
n/a
Exp
Wabamisk-Anatacau
Quebec
100
n/a
n/a
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Prod
Canadian Malartic
Quebec
5 (guess)
Open Pit
show
5% NSR
Dev
Bonanza Ledge
Barkerville
100
n/a
n/a
Dev
Cariboo Gold
Wells
100
n/a
n/a
Dev
QR Mine
British Columbia
100
n/a
show
Size: 7,000 ha
Exp
Antler Creek
Bc
100
n/a
n/a
Exp
Ashuanipi
Fermont, Quebec
100
n/a
n/a
Exp
Assinica
Chibougamau
100
n/a
n/a
Exp
Auclair
Matagami, Quebec
100
n/a
n/a
Exp
Baie Payne
Kangirsuk, Quebec
100
n/a
n/a
Exp
BC Vein
Bc
100
n/a
n/a
Exp
Chute-des-passes
Chicoutimi, Quebec
50
n/a
n/a
Exp
Corvet Est
Quebec
50
n/a
n/a
Exp
Coulon
Quebec
100
n/a
n/a
Exp
Craze Creek
Bc
100
n/a
n/a
Exp
Duquet
Quebec
33
n/a
n/a
Exp
Eleonore
Quebec
2
n/a
show
2% NSR for 5 years (2015 to 2020) at 12,000 oz per year.
Exp
FCI
Quebec
100
n/a
n/a
Exp
Island Mountain
Wells
100
n/a
n/a
Exp
La Grande Nord
Quebec
100
n/a
n/a
Exp
La Grande Sud
James Bay
100
n/a
n/a
Exp
Lac Fagnant
Quebec
100
n/a
n/a
Exp
Lac Gayot
James Bay Region
100
n/a
n/a
Exp
Lac Pau
Quebec
100
n/a
n/a
Exp
Noella
Quebec
100
n/a
n/a
Exp
Poste Lemoyne
Quebec
100
n/a
n/a
Exp
Trieste
Quebec
100
n/a
n/a
Exp
Wabamisk-Anatacau
Quebec
100
n/a
n/a
Profitability (by resource)
Proven & Probable
12/08/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
12/08/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
12/08/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
12/08/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
USD 1.0000
USD 1.0000
03/29/2026
Spot Gold:
$4,183.48
$4,494.10
03/29/2026
Spot Silver:
$57.65
$69.85
03/29/2026
Gold:Silver Ratio:
72.57
64.34
03/29/2026
Spot Gold (Future):
$6,000.00
$7,000.00
Spot Silver (Future):
$150.00
$200.00
Gold:Silver Ratio (Future):
40.00
35.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow