Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Visionary Copper and Gold Mines

www: www.callinex.ca   email: info@callinex.ca
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:CNX CAD
OTCMKTS:CLLXF USD

Description

Visionary Copper and Gold Mines are a junior, project generator looking for gold with exploration properties in Canada. They have a market capitalisation of ~C$11.66M which is a rise of roughly 8% over the last five months. As of 08/06/2025 they have ~C$1M debt and ~C$0.1M cash. They have 19M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/06/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $10.81M $11.66M 08/06/2025
MCap (OS): $9.67M $10.42M 08/06/2025
Total Assets: $31.63M $31.84M 08/06/2025
Total Liabilities: $2.60M $2.62M 08/06/2025
Current Assets: $0.25M $0.26M 08/06/2025
Current Liabilities: $0.84M $0.84M 08/06/2025
Total Debt: $0.84M $0.84M 08/06/2025
Cash: $0.09M $0.10M 08/06/2025
Debt (Net): $0.74M $0.75M
Enterprise Value: $11.55M $12.40M 05/24/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 08/06/2025
Misc 08/06/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 19,000,000 19,000,000 08/06/2025
Shares (FD): 21,250,000 21,250,000 08/06/2025
Insider Ownership: n/a 23% 08/26/2025
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Group: Explorer Explorer never
Production ETA: n/a n/a 08/06/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 08/06/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 08/06/2025
Development Phase: none none 08/26/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 2
PG/Explorer: Average Project
 2
PG/Explorer: Average Project
 04/24/2023
Cash Flow Multiple: none none 08/26/2025

Resource Data

GOLD 08/06/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/06/2025
Measured & Indicated: n/a n/a 08/06/2025
Inferred: n/a n/a 08/06/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/06/2025
Measured & Indicated: n/a n/a 08/06/2025
Inferred: n/a n/a 08/06/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 08/06/2025
Extra Operating Cost: n/a n/a 08/06/2025
Total: n/a n/a 08/06/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 08/06/2025
Open Pit (Avg): n/a n/a 08/04/2023
Recovery Rate: n/a n/a 08/06/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/06/2025
Annual Production: n/a n/a 08/06/2025
Cash Cost: n/a n/a 08/06/2025
Extra Operating Cost: n/a n/a 08/06/2025
SILVER 08/06/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/06/2025
Measured & Indicated: n/a n/a 08/06/2025
Inferred: n/a n/a 08/06/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/06/2025
Measured & Indicated: n/a n/a 08/06/2025
Inferred: n/a n/a 08/06/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 08/06/2025
Extra Operating Cost: n/a n/a 08/06/2025
Total: n/a n/a 08/06/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 08/06/2025
Open Pit (Avg): n/a n/a 08/04/2023
Recovery Rate: n/a n/a 08/06/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/06/2025
Annual Production: n/a n/a 08/06/2025
Cash Cost: n/a n/a 08/06/2025
Extra Operating Cost: n/a n/a 08/06/2025

Property

Last Analysis Data  (08/06/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Flin Flon
100 show
Size: 2,500 ha
Exp Island Lake
100 show
Size: 5,000 ha
Exp Nash Creek
100 show
Early exploration

Size: 24,000 ha
Exp Pine Bay
100 show
Size: 6,000 ha
Exp Pt Leamington
100 show
Early exploration.

Size: 26,000 ha
Exp Superjack
100 show
Early exploration.

Size: 12,500 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Flin Flon
100 show
Size: 2,500 ha
Exp Island Lake
100 show
Size: 5,000 ha
Exp Nash Creek
100 show
Early exploration

Size: 24,000 ha
Exp Pine Bay
100 show
Size: 6,000 ha
Exp Pt Leamington
100 show
Early exploration.

Size: 26,000 ha
Exp Superjack
100 show
Early exploration.

Size: 12,500 ha

Profitability (by resource)

Proven &
Probable		 08/06/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 08/06/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a

Reserves &
Resources		 08/06/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults