Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Saracen Mineral Holdings Ltd.

www: www.saracen.com.au   email: info@saracen.com.au
Category: Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:SAR AUD
OTCMKTS:SCEXF USD

Description

Saracen Mineral Holdings Ltd. are a gold focused major with four producing mines in Australia and one mine in development in Australia. Currently they produce roughly 500koz. of gold per year. They have approximately 15Moz. of gold in the reserves and resources category of which 10Moz. are in the measured and indicated category. They have a market capitalisation of ~A$4684.39M which is a rise of roughly 51% over the last eight months. As of 02/21/2020 they have ~A$275M debt and ~A$202.57M cash. They have 1,103M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/21/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $3,108.26M $4,684.39M 02/21/2020 $1,576.13M
Total Assets: $1,555.28M $1,676.23M 02/21/2020 $120.95M
Total Liabilities: $620.13M $668.35M 02/21/2020 $48.22M
Current Assets: $350.77M $378.04M 02/21/2020 $27.28M
Current Liabilities: $177.37M $191.16M 02/21/2020 $13.79M
Total Debt: $254.80M $274.62M 02/21/2020 $19.81M
Cash: $187.96M $202.57M 02/21/2020 $14.62M
Enterprise Value: $3,175.10M $4,756.43M 09/22/2120 $1,581.33M
Cash Flow: $190.09M $280.53M never $90.44M
Cash Flow Multiple: 16.35 16.70 never 0.35
Net Debt to
Cash Flow Ratio:
0.35 0.26 never -0.09
Finance within 1 year: 02/21/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 02/21/2020 0.00%
Misc 02/21/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 1,102,890,000 1,102,890,000 02/21/2020 0
Shares (FD): 1,116,890,000 1,116,890,000 02/21/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 02/21/2020 n/a
Production (Gold Eq Oz.): (guess) 
500,000
(guess) 
500,000
02/21/2020 0
Production (Silver Eq Oz.): (guess) 
44,552,603
(guess) 
38,695,564
02/21/2020 -5,857,039
Initial CapEx (Outstanding): n/a n/a 02/21/2020 n/a
Funding Option: n/a n/a 02/21/2020 n/a
Documentation: none PRODUCER 02/21/2020 n/a
Value Adjustment: 50% 50% never 0%

Resource Data

GOLD 02/21/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 7.00M 7.00M 02/21/2020 0.00M
Measured & Indicated: 10.00M 10.00M 02/21/2020 0.00M
Inferred: 5.00M 5.00M 02/21/2020 0.00M
Reserves & Resources: 15.00M 15.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 6.30M 6.30M 02/21/2020 0.00M
Measured & Indicated: 8.46M 8.46M 02/21/2020 0.00M
Inferred: 2.25M 2.25M 02/21/2020 0.00M
Reserves & Resources: 10.71M 10.71M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
500,000oz.
(guess) 
500,000oz.
02/21/2020 0oz.
Cash Cost: $750 $750 02/21/2020 $0.00
Extra Operating Cost: $350 $350 02/21/2020 $0.00
Average Grade: 1.60 g/t 1.60 g/t 02/21/2020 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 02/21/2020 0.00%
F
U
T
U
R
E
Proven & Probable: 10.00M 10.00M 02/21/2020 0.00M
Annual Production: 500,000oz. 500,000oz. 02/21/2020 0oz.
Cash Cost: $800 $800 02/21/2020 $0
Extra Operating Cost: $350 $350 02/21/2020 $0
SILVER 02/21/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 02/21/2020 0.00M
Measured & Indicated: n/a n/a 02/21/2020 0.00M
Inferred: n/a n/a 02/21/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 02/21/2020 0.00M
Measured & Indicated: n/a n/a 02/21/2020 0.00M
Inferred: n/a n/a 02/21/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/21/2020 $0.00
Extra Operating Cost: n/a n/a 02/21/2020 $0.00
Average Grade: n/a n/a 02/21/2020 n/a
Recovery Rate: n/a n/a 02/21/2020 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 02/21/2020 0.00M
Annual Production: n/a n/a 02/21/2020 n/a
Cash Cost: n/a n/a 02/21/2020 n/a
Extra Operating Cost: n/a n/a 02/21/2020 n/a

Property

Last Analysis Data  (02/21/2020)
Stage Location Name Owned Type Au Ag Cu Notes
Production Austraia, Australia Kalgoorlie 100% (guess) Open Pit show
Large open pit.

250,000 oz annual production.
Production Australia, Australia Karari 100% (guess) Open Pit n/a
Production Australia, Australia Red October 100% (guess) Open Pit n/a
Production Australia, Australia Whirling Dervish 100% (guess) Open Pit n/a
Development Australia Thunderbox 100% (guess) Open Pit show
They expect to produce 150,000 oz per year.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Austraia, Australia Kalgoorlie 100% (guess) Open Pit show
Large open pit.

250,000 oz annual production.
Production Australia, Australia Karari 100% (guess) Open Pit n/a
Production Australia, Australia Red October 100% (guess) Open Pit n/a
Production Australia, Australia Whirling Dervish 100% (guess) Open Pit n/a
Development Australia Thunderbox 100% (guess) Open Pit show
They expect to produce 150,000 oz per year.

Profitability (by resource)

Proven &
Probable
02/21/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 7.00M 7.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -82.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 6.30M 6.30M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -73.80M
Maximum Profit (Gold): $3,592.61M $5,301.92M n/a $1,709.32M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3,592.61M $5,301.92M n/a $1,709.32M
Max Profit / Current MCap: 1.156 1.132 n/a -0.024
Max Profit Per Share (Gold): $3.22 $4.75 n/a $1.53
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.22 $4.75 n/a $1.53
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $493.37 $743.55 n/a $250.18
FD Mkt. Cap / Silver Eq.: $5.54 $9.61 n/a $4.07
FD Mkt. Cap / Per Metal
as % Spot Price:
30.03% 39.10% n/a 9.08%
Measured &
Indicated
02/21/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 10.00M 10.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -117.14M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 8.46M 8.46M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -99.10M
Maximum Profit (Gold): $4,824.36M $7,119.72M n/a $2,295.37M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $4,824.36M $7,119.72M n/a $2,295.37M
Max Profit / Current MCap: 1.552 1.520 n/a -0.032
Max Profit Per Share (Gold): $4.32 $6.37 n/a $2.06
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $4.32 $6.37 n/a $2.06
Total Free Profit Per Share: $0.11 $0.49 n/a $0.38
FD Mkt. Cap / Gold Eq.: $367.41 $553.71 n/a $186.30
FD Mkt. Cap / Silver Eq.: $4.12 $7.15 n/a $3.03
FD Mkt. Cap / Per Metal
as % Spot Price:
22.36% 29.12% n/a 6.76%

Reserves &
Resources
02/21/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 15.00M 15.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -175.71M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 10.71M 10.71M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -125.46M
Maximum Profit (Gold): $6,107.43M $9,013.27M n/a $2,905.84M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $6,107.43M $9,013.27M n/a $2,905.84M
Max Profit / Current MCap: 1.965 1.924 n/a -0.041
Max Profit Per Share (Gold): $5.47 $8.07 n/a $2.60
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $5.47 $8.07 n/a $2.60
Total Free Profit Per Share: $1.26 $2.19 n/a $0.93
FD Mkt. Cap / Gold Eq.: $290.22 $437.38 n/a $147.16
FD Mkt. Cap / Silver Eq.: $3.26 $5.65 n/a $2.39
FD Mkt. Cap / Per Metal
as % Spot Price:
17.66% 23.00% n/a 5.34%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.