Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Saracen Mineral Holdings Ltd.

www: www.saracen.com.au   email: info@saracen.com.au
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:SCEXF USD
ASX:SAR AUD

Description

Saracen Mineral Holdings Ltd. are a gold focused mid-tier producer with three producing mines in Australia and one mine in development in Australia. Currently they produce roughly 325koz. of gold per year. They have approximately 9Moz. of gold in the reserves and resources category of which 6.5Moz. are in the measured and indicated category. They have a market capitalisation of ~A$1609.5M which is a fall of roughly 12% over the last ten months. As of 02/10/2019 they have no debt and ~A$69.1M cash. They have 812M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/10/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $1,837.35M $1,609.50M 02/10/2019 $-227.85M
Total Assets: $370.50M $361.38M 02/10/2019 $-9.12M
Total Liabilities: $100.59M $98.12M 02/10/2019 $-2.48M
Current Assets: $115.47M $112.63M 02/10/2019 $-2.84M
Current Liabilities: $36.84M $35.93M 02/10/2019 $-0.91M
Total Debt: $0.00M $0.00M 02/10/2019 $0.00M
Cash: $70.84M $69.10M 02/10/2019 $-1.74M
Enterprise Value: $1,766.51M $1,540.40M 10/24/2018 $-226.10M
Cash Flow: $71.48M $108.22M never $36.74M
Cash Flow Multiple: 25.70 14.87 never -10.83
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 02/10/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 02/10/2019 0.00%
Misc 02/10/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 812,000,000 812,000,000 02/10/2019 0
Shares (FD): 826,000,000 826,000,000 02/10/2019 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 02/10/2019 n/a
Production (Gold Eq Oz.): (guess) 
325,000
(guess) 
325,000
02/10/2019 0
Production (Silver Eq Oz.): (guess) 
27,015,497
(guess) 
28,328,559
02/10/2019 1,313,062
Initial CapEx (Outstanding): n/a n/a 02/10/2019 n/a
Funding Option: n/a n/a 02/10/2019 n/a
Documentation: none PRODUCER 02/10/2019 n/a
Value Adjustment: 10% 10% never 0%

Resource Data

GOLD 02/10/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 2.50M 2.50M 02/10/2019 0.00M
Measured & Indicated: 6.50M 6.50M 02/10/2019 0.00M
Inferred: 2.50M 2.50M 02/10/2019 0.00M
Reserves & Resources: 9.00M 9.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 2.25M 2.25M 02/10/2019 0.00M
Measured & Indicated: 5.13M 5.13M 02/10/2019 0.00M
Inferred: 1.13M 1.13M 02/10/2019 0.00M
Reserves & Resources: 6.26M 6.26M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
325,000oz.
(guess) 
325,000oz.
02/10/2019 0oz.
Cash Cost: $700 $700 02/10/2019 $0.00
Extra Operating Cost: $300 $300 02/10/2019 $0.00
Average Grade: 1.60 g/t 1.60 g/t 02/10/2019 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 02/10/2019 0.00%
F
U
T
U
R
E
Proven & Probable: 8.00M 8.00M 02/10/2019 0.00M
Annual Production: 350,000oz. 350,000oz. 02/10/2019 0oz.
Cash Cost: $800 $800 02/10/2019 $0
Extra Operating Cost: $350 $350 02/10/2019 $0
SILVER 02/10/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 02/10/2019 0.00M
Measured & Indicated: n/a n/a 02/10/2019 0.00M
Inferred: n/a n/a 02/10/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 02/10/2019 0.00M
Measured & Indicated: n/a n/a 02/10/2019 0.00M
Inferred: n/a n/a 02/10/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/10/2019 $0.00
Extra Operating Cost: n/a n/a 02/10/2019 $0.00
Average Grade: n/a n/a 02/10/2019 n/a
Recovery Rate: n/a n/a 02/10/2019 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 02/10/2019 0.00M
Annual Production: n/a n/a 02/10/2019 n/a
Cash Cost: n/a n/a 02/10/2019 n/a
Extra Operating Cost: n/a n/a 02/10/2019 n/a

Property

Last Analysis Data  (02/10/2019)
Stage Location Name Owned Type Au Ag Cu Notes
Production Australia, Australia Karari 100% (guess) Open Pit n/a
Production Australia, Australia Red October 100% (guess) Open Pit n/a
Production Australia, Australia Whirling Dervish 100% (guess) Open Pit n/a
Development Australia Thunderbox 100% (guess) Open Pit show
They expect to produce 150,000 oz per year.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Australia, Australia Karari 100% (guess) Open Pit n/a
Production Australia, Australia Red October 100% (guess) Open Pit n/a
Production Australia, Australia Whirling Dervish 100% (guess) Open Pit n/a
Development Australia Thunderbox 100% (guess) Open Pit show
They expect to produce 150,000 oz per year.

Profitability (by resource)

Proven &
Probable
02/10/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.50M 2.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 10.10M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.25M 2.25M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 9.09M
Maximum Profit (Gold): $544.35M $824.15M n/a $279.80M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $544.35M $824.15M n/a $279.80M
Max Profit / Current MCap: 0.296 0.512 n/a 0.216
Max Profit Per Share (Gold): $0.66 $1.00 n/a $0.34
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.66 $1.00 n/a $0.34
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $816.60 $715.33 n/a $-101.27
FD Mkt. Cap / Silver Eq.: $9.82 $8.21 n/a $-1.62
FD Mkt. Cap / Per Metal
as % Spot Price:
62.14% 48.47% n/a -13.66%
Measured &
Indicated
02/10/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 6.50M 6.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 26.26M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 5.13M 5.13M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 20.73M
Maximum Profit (Gold): $1,241.12M $1,879.06M n/a $637.94M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,241.12M $1,879.06M n/a $637.94M
Max Profit / Current MCap: 0.675 1.167 n/a 0.492
Max Profit Per Share (Gold): $1.50 $2.27 n/a $0.77
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.50 $2.27 n/a $0.77
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $358.16 $313.74 n/a $-44.41
FD Mkt. Cap / Silver Eq.: $4.31 $3.60 n/a $-0.71
FD Mkt. Cap / Per Metal
as % Spot Price:
27.25% 21.26% n/a -5.99%

Reserves &
Resources
02/10/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 9.00M 9.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 36.36M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 6.26M 6.26M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 25.27M
Maximum Profit (Gold): $1,513.30M $2,291.14M n/a $777.84M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,513.30M $2,291.14M n/a $777.84M
Max Profit / Current MCap: 0.824 1.424 n/a 0.600
Max Profit Per Share (Gold): $1.83 $2.77 n/a $0.94
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.83 $2.77 n/a $0.94
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $293.74 $257.31 n/a $-36.43
FD Mkt. Cap / Silver Eq.: $3.53 $2.95 n/a $-0.58
FD Mkt. Cap / Per Metal
as % Spot Price:
22.35% 17.44% n/a -4.91%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.