Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Saracen Mineral Holdings Ltd.

www: www.saracen.com.au   email: info@saracen.com.au
Category: Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:SCEXF USD
ASX:SAR AUD

Description

Saracen Mineral Holdings Ltd. are a gold focused major with four producing mines in Australia and one mine in development in Australia. Currently they produce roughly 500koz. of gold per year. They have approximately 15Moz. of gold in the reserves and resources category of which 10Moz. are in the measured and indicated category. They have a market capitalisation of ~A$4171.62M which is a rise of roughly 34% over the last eleven months. As of 02/21/2020 they have ~A$298M debt and ~A$219.84M cash. They have 1,103M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/21/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $3,108.26M $4,171.62M 02/21/2020 $1,063.36M
Total Assets: $1,555.28M $1,819.14M 02/21/2020 $263.86M
Total Liabilities: $620.13M $725.33M 02/21/2020 $105.21M
Current Assets: $350.77M $410.27M 02/21/2020 $59.51M
Current Liabilities: $177.37M $207.46M 02/21/2020 $30.09M
Total Debt: $254.80M $298.03M 02/21/2020 $43.23M
Cash: $187.96M $219.84M 02/21/2020 $31.89M
Enterprise Value: $3,175.10M $4,249.81M 09/02/2104 $1,074.71M
Cash Flow: $190.09M $254.87M never $64.79M
Cash Flow Multiple: 16.35 16.37 never 0.02
Net Debt to
Cash Flow Ratio:
0.35 0.31 never -0.04
Finance within 1 year: 02/21/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 02/21/2020 0.00%
Misc 02/21/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 1,102,890,000 1,102,890,000 02/21/2020 0
Shares (FD): 1,116,890,000 1,116,890,000 02/21/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 02/21/2020 n/a
Production (Gold Eq Oz.): (guess) 
500,000
(guess) 
500,000
02/21/2020 0
Production (Silver Eq Oz.): (guess) 
44,552,603
(guess) 
36,933,333
02/21/2020 -7,619,270
Initial CapEx (Outstanding): n/a n/a 02/21/2020 n/a
Funding Option: n/a n/a 02/21/2020 n/a
Documentation: none PRODUCER 02/21/2020 n/a
Value Adjustment: 50% 50% never 0%

Resource Data

GOLD 02/21/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 7.00M 7.00M 02/21/2020 0.00M
Measured & Indicated: 10.00M 10.00M 02/21/2020 0.00M
Inferred: 5.00M 5.00M 02/21/2020 0.00M
Reserves & Resources: 15.00M 15.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 6.30M 6.30M 02/21/2020 0.00M
Measured & Indicated: 8.46M 8.46M 02/21/2020 0.00M
Inferred: 2.25M 2.25M 02/21/2020 0.00M
Reserves & Resources: 10.71M 10.71M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
500,000oz.
(guess) 
500,000oz.
02/21/2020 0oz.
Cash Cost: $750 $750 02/21/2020 $0.00
Extra Operating Cost: $350 $350 02/21/2020 $0.00
Average Grade: 1.60 g/t 1.60 g/t 02/21/2020 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 02/21/2020 0.00%
F
U
T
U
R
E
Proven & Probable: 10.00M 10.00M 02/21/2020 0.00M
Annual Production: 500,000oz. 500,000oz. 02/21/2020 0oz.
Cash Cost: $800 $800 02/21/2020 $0
Extra Operating Cost: $350 $350 02/21/2020 $0
SILVER 02/21/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 02/21/2020 0.00M
Measured & Indicated: n/a n/a 02/21/2020 0.00M
Inferred: n/a n/a 02/21/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 02/21/2020 0.00M
Measured & Indicated: n/a n/a 02/21/2020 0.00M
Inferred: n/a n/a 02/21/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/21/2020 $0.00
Extra Operating Cost: n/a n/a 02/21/2020 $0.00
Average Grade: n/a n/a 02/21/2020 n/a
Recovery Rate: n/a n/a 02/21/2020 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 02/21/2020 0.00M
Annual Production: n/a n/a 02/21/2020 n/a
Cash Cost: n/a n/a 02/21/2020 n/a
Extra Operating Cost: n/a n/a 02/21/2020 n/a

Property

Last Analysis Data  (02/21/2020)
Stage Location Name Owned Type Au Ag Cu Notes
Production Austraia, Australia Kalgoorlie 100% (guess) Open Pit show
Large open pit.

250,000 oz annual production.
Production Australia, Australia Karari 100% (guess) Open Pit n/a
Production Australia, Australia Red October 100% (guess) Open Pit n/a
Production Australia, Australia Whirling Dervish 100% (guess) Open Pit n/a
Development Australia Thunderbox 100% (guess) Open Pit show
They expect to produce 150,000 oz per year.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Austraia, Australia Kalgoorlie 100% (guess) Open Pit show
Large open pit.

250,000 oz annual production.
Production Australia, Australia Karari 100% (guess) Open Pit n/a
Production Australia, Australia Red October 100% (guess) Open Pit n/a
Production Australia, Australia Whirling Dervish 100% (guess) Open Pit n/a
Development Australia Thunderbox 100% (guess) Open Pit show
They expect to produce 150,000 oz per year.

Profitability (by resource)

Proven &
Probable
02/21/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 7.00M 7.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -106.67M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 6.30M 6.30M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -96.00M
Maximum Profit (Gold): $3,592.61M $4,817.04M n/a $1,224.44M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3,592.61M $4,817.04M n/a $1,224.44M
Max Profit / Current MCap: 1.156 1.155 n/a -0.001
Max Profit Per Share (Gold): $3.22 $4.31 n/a $1.10
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.22 $4.31 n/a $1.10
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $493.37 $662.16 n/a $168.79
FD Mkt. Cap / Silver Eq.: $5.54 $8.96 n/a $3.43
FD Mkt. Cap / Per Metal
as % Spot Price:
30.03% 36.22% n/a 6.19%
Measured &
Indicated
02/21/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 10.00M 10.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -152.39M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 8.46M 8.46M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -128.92M
Maximum Profit (Gold): $4,824.36M $6,468.60M n/a $1,644.24M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $4,824.36M $6,468.60M n/a $1,644.24M
Max Profit / Current MCap: 1.552 1.551 n/a -0.001
Max Profit Per Share (Gold): $4.32 $5.79 n/a $1.47
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $4.32 $5.79 n/a $1.47
Total Free Profit Per Share: $0.11 $0.97 n/a $0.85
FD Mkt. Cap / Gold Eq.: $367.41 $493.10 n/a $125.69
FD Mkt. Cap / Silver Eq.: $4.12 $6.68 n/a $2.55
FD Mkt. Cap / Per Metal
as % Spot Price:
22.36% 26.97% n/a 4.61%

Reserves &
Resources
02/21/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 15.00M 15.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -228.58M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 10.71M 10.71M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -163.20M
Maximum Profit (Gold): $6,107.43M $8,188.97M n/a $2,081.54M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $6,107.43M $8,188.97M n/a $2,081.54M
Max Profit / Current MCap: 1.965 1.963 n/a -0.002
Max Profit Per Share (Gold): $5.47 $7.33 n/a $1.86
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $5.47 $7.33 n/a $1.86
Total Free Profit Per Share: $1.26 $2.51 n/a $1.24
FD Mkt. Cap / Gold Eq.: $290.22 $389.51 n/a $99.29
FD Mkt. Cap / Silver Eq.: $3.26 $5.27 n/a $2.02
FD Mkt. Cap / Per Metal
as % Spot Price:
17.66% 21.31% n/a 3.64%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×