Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

NexGold Mining Corp

www: www.nexgold.com   email: ir@nexgold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:NEXG CAD
OTCMKTS:NXGCF USD

Description

NexGold Mining Corp are a gold focused junior, late stage developer with one producing mine in Canada, three mines in development in Canada and USA and exploration properties. Currently they produce roughly per year. They have approximately 6.5Moz. of gold in the reserves and resources category of which 6Moz. are in the measured and indicated category. They have a market capitalisation of ~C$432.02M which is a rise of roughly 0% over the last days. As of 12/15/2025 they have ~C$175M debt and ~C$71.92M cash. They have 241M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/15/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $431.98M $432.02M 12/15/2025 $0.04M
MCap (OS): $294.09M $294.12M 12/15/2025 $0.03M
Total Assets: $108.95M $108.96M 12/15/2025 $0.01M
Total Liabilities: $181.59M $181.61M 12/15/2025 $0.02M
Current Assets: $71.91M $71.92M 12/15/2025 $0.01M
Current Liabilities: $4.36M $4.36M 12/15/2025 $0.00M
Total Debt: $175.05M $175.07M 12/15/2025 $0.02M
Cash: $71.91M $71.92M 12/15/2025 $0.01M
Debt (Net): $103.14M $103.15M $0.01M
Enterprise Value: $535.13M $535.17M 12/16/1986 $0.05M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 12/15/2025 n/a
Misc 12/15/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 241,000,000 241,000,000 12/15/2025 0
Shares (FD): 354,000,000 354,000,000 12/15/2025 0
Insider Ownership: 30% 30% 12/15/2025 n/a
Dividend (Annual): n/a n/a 12/15/2025 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Developer Developer never n/a
Production ETA: n/a 01/01/2028 12/15/2025 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 12/15/2025 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 12/15/2025 0
Development Phase: Permitting Underway Permitting Underway 12/15/2025 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 10
Developer: Likely Path to Production
 10
Developer: Likely Path to Production
 12/15/2025 0
Cash Flow Multiple: 8 8 12/15/2025 0.00

Resource Data

GOLD 12/15/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 2.50M 2.50M 12/15/2025 0.00M
Measured & Indicated: 6.00M 6.00M 12/15/2025 0.00M
Inferred: 0.50M 0.50M 12/15/2025 0.00M
Reserves & Resources: 6.50M 6.50M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 2.30M 2.30M 12/15/2025 0.00M
Measured & Indicated: 4.88M 4.88M 12/15/2025 0.00M
Inferred: 0.23M 0.23M 12/15/2025 0.00M
Reserves & Resources: 5.11M 5.11M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/15/2025 $0.00
Extra Operating Cost: n/a n/a 12/15/2025 $0.00
Total: $2,000 $2,000 12/15/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): 3.50 g/t 3.50 g/t 12/15/2025 n/a
Open Pit (Avg): n/a 2.50 g/t 12/15/2025 2.50 g/t
Recovery Rate: (CG)  92.00% (CG)  92.00% 12/15/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 6.00M 6.00M 12/15/2025 0.00M
Annual Production: 225,000oz. 225,000oz. 12/15/2025 0oz.
Cash Cost: $1,300 $1,300 12/15/2025 $0
Extra Operating Cost: $700 $700 12/15/2025 $0
SILVER 12/15/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/15/2025 0.00M
Measured & Indicated: n/a n/a 12/15/2025 0.00M
Inferred: n/a n/a 12/15/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/15/2025 0.00M
Measured & Indicated: n/a n/a 12/15/2025 0.00M
Inferred: n/a n/a 12/15/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/15/2025 $0.00
Extra Operating Cost: n/a n/a 12/15/2025 $0.00
Total: n/a n/a 12/15/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 12/15/2025 n/a
Open Pit (Avg): n/a n/a 12/15/2025 n/a
Recovery Rate: n/a n/a 12/15/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 12/15/2025 0.00M
Annual Production: n/a n/a 12/15/2025 n/a
Cash Cost: n/a n/a 12/15/2025 n/a
Extra Operating Cost: n/a n/a 12/15/2025 n/a

Property

Last Analysis Data  (12/15/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Point Rousse
100 show
(Note: mining at the Argyle Mine was completed in
January 2023 and the site is transitioning to care and maintenance)

Small deposit.

Only 150,000 oz at 1.8 gpt.

Low production of 15,000 oz year.

They want to double production and triple reserves.

4 other exploration deposits.

Size: 6,000 ha
Dev Goldboro
100 show
Feasibility due in 2021.

2 million oz (OP and UG)
Dev Goliath
100 462.00 25.00 430.00 show
88,000 oz per year

$96 million capex (open pit)

$550 cash costs per oz (open pit)

Size: 5,000 ha
Exp Gold Rock
100 show
Early exploration.

Size: 5,000 ha
Exp Goldcliff
100 show
Early exploration.

Size: 4,200 ha
Exp Goldlund
100 show
1.6 million oz open pit.
Exp Great Northern
100 show
600,000 oz (.8 gpt). Historical resource.

Size: 10,000 ha
Exp Harry
80 n/a
Exp Harry
80 show
Silver discovery
Drilling

Size: 1,300 ha
Exp Hyder
100 show
Early exploration

Size: 4,400 ha
Exp Juby
40 n/a
Exp Outland Silver Bar
80 n/a
Exp Sandy Lake
100 show
Early exploration.

High grade gold discovery. Currently drilling.

Size: 6,000 ha
Exp Shining Tree
100 show
Early exploration.

Size: 5,000 ha
Exp Sonia-Puma
100 show
Early exploration.

Size: 9,000 ha
Dev Niblack
100 show
I'm waiting for the feasibility study.

They will ship the ore via barge to an existing mill.

The capex should be low.

Size: 2,500 ha
Exp Salmon
100 show
Size: 200 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Point Rousse
100 show
(Note: mining at the Argyle Mine was completed in
January 2023 and the site is transitioning to care and maintenance)

Small deposit.

Only 150,000 oz at 1.8 gpt.

Low production of 15,000 oz year.

They want to double production and triple reserves.

4 other exploration deposits.

Size: 6,000 ha
Dev Goldboro
100 show
Feasibility due in 2021.

2 million oz (OP and UG)
Dev Goliath
100 462.00 25.00 430.00 show
88,000 oz per year

$96 million capex (open pit)

$550 cash costs per oz (open pit)

Size: 5,000 ha
Exp Gold Rock
100 show
Early exploration.

Size: 5,000 ha
Exp Goldcliff
100 show
Early exploration.

Size: 4,200 ha
Exp Goldlund
100 show
1.6 million oz open pit.
Exp Great Northern
100 show
600,000 oz (.8 gpt). Historical resource.

Size: 10,000 ha
Exp Harry
80 n/a
Exp Harry
80 show
Silver discovery
Drilling

Size: 1,300 ha
Exp Hyder
100 show
Early exploration

Size: 4,400 ha
Exp Juby
40 n/a
Exp Outland Silver Bar
80 n/a
Exp Sandy Lake
100 show
Early exploration.

High grade gold discovery. Currently drilling.

Size: 6,000 ha
Exp Shining Tree
100 show
Early exploration.

Size: 5,000 ha
Exp Sonia-Puma
100 show
Early exploration.

Size: 9,000 ha
Dev Niblack
100 show
I'm waiting for the feasibility study.

They will ship the ore via barge to an existing mill.

The capex should be low.

Size: 2,500 ha
Exp Salmon
100 show
Size: 200 ha

Profitability (by resource)

Proven &
Probable		 12/15/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.50M 2.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -3.45M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.30M 2.30M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -3.18M
Maximum Profit (Gold): $5,367.81M $5,324.18M n/a $-43.63M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $5,367.81M $5,324.18M n/a $-43.63M
Max Profit / Current MCap: 12.426 12.324 n/a -0.102
Max Profit Per Share (Gold): $15.16 $15.04 n/a $-0.12
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $15.16 $15.04 n/a $-0.12
Total Free Profit Per Share: $13.48 $13.36 n/a $-0.12
FD MCap / Gold Eq.: $187.82 $187.83 n/a $0.02
FD MCap / Silver Eq.: $2.71 $2.76 n/a $0.06
FD MCap / Per Metal
as % Spot Price:		 4.33% 4.35% n/a 0.02%
EV / Gold Eq.: $232.66 $232.68 n/a $0.02
EV / Silver Eq.: $3.35 $3.42 n/a $0.07
EV / Per Metal
as % Spot Price:		 5.37% 5.39% n/a 0.02%
Measured &
Indicated		 12/15/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 6.00M 6.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -8.29M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 4.88M 4.88M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -6.74M
Maximum Profit (Gold): $11,379.76M $11,287.26M n/a $-92.50M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $11,379.76M $11,287.26M n/a $-92.50M
Max Profit / Current MCap: 26.343 26.127 n/a -0.216
Max Profit Per Share (Gold): $32.15 $31.88 n/a $-0.26
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $32.15 $31.88 n/a $-0.26
Total Free Profit Per Share: $30.47 $30.20 n/a $-0.26
FD MCap / Gold Eq.: $88.59 $88.60 n/a $0.01
FD MCap / Silver Eq.: $1.28 $1.30 n/a $0.03
FD MCap / Per Metal
as % Spot Price:		 2.04% 2.05% n/a 0.01%
EV / Gold Eq.: $109.75 $109.76 n/a $0.01
EV / Silver Eq.: $1.58 $1.61 n/a $0.03
EV / Per Metal
as % Spot Price:		 2.53% 2.54% n/a 0.01%

Reserves &
Resources		 12/15/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 6.50M 6.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -8.98M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 5.11M 5.11M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -7.06M
Maximum Profit (Gold): $11,916.54M $11,819.68M n/a $-96.86M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $11,916.54M $11,819.68M n/a $-96.86M
Max Profit / Current MCap: 27.586 27.359 n/a -0.227
Max Profit Per Share (Gold): $33.66 $33.39 n/a $-0.27
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $33.66 $33.39 n/a $-0.27
Total Free Profit Per Share: $31.98 $31.71 n/a $-0.27
FD MCap / Gold Eq.: $84.60 $84.61 n/a $0.01
FD MCap / Silver Eq.: $1.22 $1.24 n/a $0.02
FD MCap / Per Metal
as % Spot Price:		 1.95% 1.96% n/a 0.01%
EV / Gold Eq.: $104.80 $104.81 n/a $0.01
EV / Silver Eq.: $1.51 $1.54 n/a $0.03
EV / Per Metal
as % Spot Price:		 2.42% 2.43% n/a 0.01%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults