Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Anaconda Mining Inc

www: www.anacondamining.com   email: info@anacondamining.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:ANXGF USD
TSE:ANX CAD

Description

Anaconda Mining Inc are a gold focused junior, small producer with one producing mine in Canada, one mine in development in Canada and one exploration property. Currently they produce roughly 18koz. of gold per year. They have approximately 15Moz. of gold in the reserves and resources category of which 8Moz. are in the measured and indicated category. They have a market capitalisation of ~C$18.1M which is a fall of roughly 24% over the last one months. As of 03/01/2020 they have ~C$3M debt and ~C$2.86M cash. They have 135M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/01/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $23.92M $18.10M 03/01/2020 $-5.82M
Total Assets: $43.25M $41.45M 03/01/2020 $-1.79M
Total Liabilities: $18.64M $17.87M 03/01/2020 $-0.77M
Current Assets: $8.95M $8.58M 03/01/2020 $-0.37M
Current Liabilities: $7.46M $7.15M 03/01/2020 $-0.31M
Total Debt: $3.36M $3.22M 03/01/2020 $-0.14M
Cash: $2.98M $2.86M 03/01/2020 $-0.12M
Enterprise Value: $24.29M $18.45M 08/02/1970 $-5.83M
Cash Flow: $4.22M $5.12M never $0.90M
Cash Flow Multiple: 5.66 3.53 never -2.13
Net Debt to
Cash Flow Ratio:
0.09 0.07 never -0.02
Finance within 1 year: 03/01/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 03/01/2020 0.00%
Misc 03/01/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 135,216,000 135,216,000 03/01/2020 0
Shares (FD): 168,811,000 168,811,000 03/01/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 03/01/2020 n/a
Production (Gold Eq Oz.): (guess) 
18,000
(guess) 
18,000
03/01/2020 0
Production (Silver Eq Oz.): (guess) 
1,715,683
(guess) 
1,988,040
03/01/2020 272,357
Initial CapEx (Outstanding): $65.00M
271.78% of Mkt.Cap
$65.00M
359.16% of Mkt.Cap
03/01/2020 $0.00M
Funding Option: n/a n/a 03/01/2020 n/a
Documentation: none PRODUCER 03/01/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 03/01/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.15M 0.15M 03/01/2020 0.00M
Measured & Indicated: 8.00M 8.00M 03/01/2020 0.00M
Inferred: 7.00M 7.00M 03/01/2020 0.00M
Reserves & Resources: 15.00M 15.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.14M 0.14M 03/01/2020 0.00M
Measured & Indicated: 5.79M 5.79M 03/01/2020 0.00M
Inferred: 3.15M 3.15M 03/01/2020 0.00M
Reserves & Resources: 8.94M 8.94M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
18,000oz.
(guess) 
18,000oz.
03/01/2020 0oz.
Cash Cost: $800 $800 03/01/2020 $0.00
Extra Operating Cost: $450 $450 03/01/2020 $0.00
Average Grade: 3.00 g/t 3.00 g/t 03/01/2020 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 03/01/2020 0.00%
F
U
T
U
R
E
Proven & Probable: 1.00M 1.00M 03/01/2020 0.00M
Annual Production: 75,000oz. 75,000oz. 03/01/2020 0oz.
Cash Cost: $800 $800 03/01/2020 $0
Extra Operating Cost: $450 $450 03/01/2020 $0
SILVER 03/01/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 03/01/2020 0.00M
Measured & Indicated: n/a n/a 03/01/2020 0.00M
Inferred: n/a n/a 03/01/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 03/01/2020 0.00M
Measured & Indicated: n/a n/a 03/01/2020 0.00M
Inferred: n/a n/a 03/01/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/01/2020 $0.00
Extra Operating Cost: n/a n/a 03/01/2020 $0.00
Average Grade: n/a n/a 03/01/2020 n/a
Recovery Rate: n/a n/a 03/01/2020 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 03/01/2020 0.00M
Annual Production: n/a n/a 03/01/2020 n/a
Cash Cost: n/a n/a 03/01/2020 n/a
Extra Operating Cost: n/a n/a 03/01/2020 n/a

Property

Last Analysis Data  (03/01/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Newfoundland, Canada Point Rousse 100% (guess) 6,000 Open Pit show
Small deposit.

Only 150,000 oz at 1.8 gpt.

Low production of 15,000 oz year.

They want to double production and triple reserves.

4 other exploration deposits.
Development Newfoundland, Canada Goldboro 100% (guess) n/a Both show
Production planned for 2020.

800,000 oz at 5 gpt.
Exploration Newfoundland, Canada Great Northern 100% (guess) 10,000 n/a show
600,000 oz (.8 gpt). Historical resource.
Total Land Package Size (ha): 16,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Newfoundland, Canada Point Rousse 100% (guess) 6,000 Open Pit show
Small deposit.

Only 150,000 oz at 1.8 gpt.

Low production of 15,000 oz year.

They want to double production and triple reserves.

4 other exploration deposits.
Development Newfoundland, Canada Goldboro 100% (guess) n/a Both show
Production planned for 2020.

800,000 oz at 5 gpt.
Exploration Newfoundland, Canada Great Northern 100% (guess) 10,000 n/a show
600,000 oz (.8 gpt). Historical resource.
Total Land Package Size (ha): 16,000  

Profitability (by resource)

Proven &
Probable
03/01/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.15M 0.15M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.27M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.14M 0.14M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.04M
Maximum Profit (Gold): $31.67M $38.43M n/a $6.77M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $31.67M $38.43M n/a $6.77M
Max Profit / Current MCap: 1.324 2.124 n/a 0.800
Max Profit Per Share (Gold): $0.19 $0.23 n/a $0.04
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.19 $0.23 n/a $0.04
Total Free Profit Per Share: $0.00 $0.08 n/a $0.08
FD Mkt. Cap / Gold Eq.: $177.16 $134.06 n/a $-43.10
FD Mkt. Cap / Silver Eq.: $1.86 $1.21 n/a $-0.64
FD Mkt. Cap / Per Metal
as % Spot Price:
11.18% 8.09% n/a -3.08%
Measured &
Indicated
03/01/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 8.00M 8.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 121.05M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 5.79M 5.79M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 87.56M
Maximum Profit (Gold): $1,357.46M $1,647.50M n/a $290.04M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,357.46M $1,647.50M n/a $290.04M
Max Profit / Current MCap: 56.759 91.034 n/a 34.275
Max Profit Per Share (Gold): $8.04 $9.76 n/a $1.72
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $8.04 $9.76 n/a $1.72
Total Free Profit Per Share: $7.85 $9.61 n/a $1.76
FD Mkt. Cap / Gold Eq.: $4.13 $3.13 n/a $-1.01
FD Mkt. Cap / Silver Eq.: $0.04 $0.03 n/a $-0.02
FD Mkt. Cap / Per Metal
as % Spot Price:
0.26% 0.19% n/a -0.07%

Reserves &
Resources
03/01/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 15.00M 15.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 226.96M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 8.94M 8.94M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 135.23M
Maximum Profit (Gold): $2,096.35M $2,544.27M n/a $447.92M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,096.35M $2,544.27M n/a $447.92M
Max Profit / Current MCap: 87.654 140.586 n/a 52.932
Max Profit Per Share (Gold): $12.42 $15.07 n/a $2.65
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $12.42 $15.07 n/a $2.65
Total Free Profit Per Share: $12.23 $14.92 n/a $2.69
FD Mkt. Cap / Gold Eq.: $2.68 $2.03 n/a $-0.65
FD Mkt. Cap / Silver Eq.: $0.03 $0.02 n/a $-0.01
FD Mkt. Cap / Per Metal
as % Spot Price:
0.17% 0.12% n/a -0.05%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.