Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Anaconda Mining Inc

www: www.anacondamining.com   email: info@anacondamining.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:ANXGF USD
TSE:ANX CAD

Description

Anaconda Mining Inc are a gold focused junior, small producer with one producing mine in Canada, one mine in development in Canada and one exploration property. Currently they produce roughly 20koz. of gold per year. They have approximately 1.15Moz. of gold in the reserves and resources category of which 0.7Moz. are in the measured and indicated category. They have a market capitalisation of ~C$24.05M which is a fall of roughly 34% over the last nine months. As of 04/27/2019 they have ~C$5M debt and ~C$7.59M cash. They have 134M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/27/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $36.66M $24.05M 08/28/2019 $-12.61M
Total Assets: $43.10M $44.00M 04/27/2019 $0.89M
Total Liabilities: $18.58M $18.96M 04/27/2019 $0.39M
Current Assets: $8.92M $9.10M 04/27/2019 $0.18M
Current Liabilities: $7.43M $7.59M 04/27/2019 $0.15M
Total Debt: $4.46M $4.55M 04/27/2019 $0.09M
Cash: $7.43M $7.59M 04/27/2019 $0.15M
Enterprise Value: $33.69M $21.02M 09/01/1970 $-12.67M
Cash Flow: $-0.20M $3.77M never $3.97M
Cash Flow Multiple: 0.00 6.38 never 6.38
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 04/27/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 04/27/2019 0.00%
Misc 04/27/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 119,000,000 134,000,000 08/28/2019 15,000,000
Shares (FD): 143,000,000 151,000,000 08/28/2019 8,000,000
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 04/27/2019 n/a
Production (Gold Eq Oz.): (guess) 
20,000
(guess) 
20,000
04/27/2019 0
Production (Silver Eq Oz.): (guess) 
1,703,046
(guess) 
1,789,282
04/27/2019 86,235
Initial CapEx (Outstanding): $65.00M
177.28% of Mkt.Cap
$65.00M
270.22% of Mkt.Cap
04/27/2019 $0.00M
Funding Option: n/a n/a 04/27/2019 n/a
Documentation: none PRODUCER 01/25/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 04/27/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.04M 0.04M 04/27/2019 0.00M
Measured & Indicated: 0.70M 0.70M 04/27/2019 0.00M
Inferred: 0.45M 0.45M 04/27/2019 0.00M
Reserves & Resources: 1.15M 1.15M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.04M 0.04M 04/27/2019 0.00M
Measured & Indicated: 0.51M 0.51M 04/27/2019 0.00M
Inferred: 0.20M 0.20M 04/27/2019 0.00M
Reserves & Resources: 0.71M 0.71M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
20,000oz.
(guess) 
20,000oz.
04/27/2019 0oz.
Cash Cost: $900 $900 04/27/2019 $0.00
Extra Operating Cost: $400 $400 04/27/2019 $0.00
Average Grade: 3.00 g/t 3.00 g/t 04/27/2019 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 01/25/2020 0.00%
F
U
T
U
R
E
Proven & Probable: 0.80M 0.80M 04/27/2019 0.00M
Annual Production: 50,000oz. 50,000oz. 04/27/2019 0oz.
Cash Cost: $800 $800 04/27/2019 $0
Extra Operating Cost: $400 $400 04/27/2019 $0
SILVER 04/27/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/27/2019 0.00M
Measured & Indicated: n/a n/a 04/27/2019 0.00M
Inferred: n/a n/a 04/27/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/27/2019 0.00M
Measured & Indicated: n/a n/a 04/27/2019 0.00M
Inferred: n/a n/a 04/27/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/27/2019 $0.00
Extra Operating Cost: n/a n/a 04/27/2019 $0.00
Average Grade: n/a n/a 04/27/2019 n/a
Recovery Rate: n/a n/a 04/27/2019 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 04/27/2019 0.00M
Annual Production: n/a n/a 04/27/2019 n/a
Cash Cost: n/a n/a 04/27/2019 n/a
Extra Operating Cost: n/a n/a 04/27/2019 n/a

Property

Last Analysis Data  (04/27/2019)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Newfoundland, Canada Point Rousse 100% (guess) 6,000 Open Pit show
Small deposit.

Only 150,000 oz at 1.8 gpt.

Low production of 15,000 oz year.

They want to double production and triple reserves.

4 other exploration deposits.
Development Newfoundland, Canada Goldboro 100% (guess) n/a Both show
Production planned for 2020.

800,000 oz at 5 gpt.
Exploration Newfoundland, Canada Great Northern 100% (guess) 10,000 n/a show
600,000 oz (.8 gpt). Historical resource.
Total Land Package Size (ha): 16,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Newfoundland, Canada Point Rousse 100% (guess) 6,000 Open Pit show
Small deposit.

Only 150,000 oz at 1.8 gpt.

Low production of 15,000 oz year.

They want to double production and triple reserves.

4 other exploration deposits.
Development Newfoundland, Canada Goldboro 100% (guess) n/a Both show
Production planned for 2020.

800,000 oz at 5 gpt.
Exploration Newfoundland, Canada Great Northern 100% (guess) 10,000 n/a show
600,000 oz (.8 gpt). Historical resource.
Total Land Package Size (ha): 16,000  

Profitability (by resource)

Proven &
Probable
04/27/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.04M 0.04M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.17M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.04M 0.04M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.16M
Maximum Profit (Gold): $-0.36M $6.78M n/a $7.14M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-0.36M $6.78M n/a $7.14M
Max Profit / Current MCap: n/a 0.282 n/a 0.292
Max Profit Per Share (Gold): $0.00 $0.04 n/a $0.05
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.00 $0.04 n/a $0.05
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $1,018.47 $668.19 n/a $-350.28
FD Mkt. Cap / Silver Eq.: $11.96 $7.47 n/a $-4.49
FD Mkt. Cap / Per Metal
as % Spot Price:
79.21% 42.58% n/a -36.63%
Measured &
Indicated
04/27/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.70M 0.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.02M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.51M 0.51M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.20M
Maximum Profit (Gold): $-5.08M $96.33M n/a $101.41M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-5.08M $96.33M n/a $101.41M
Max Profit / Current MCap: n/a 4.005 n/a 4.143
Max Profit Per Share (Gold): $-0.04 $0.64 n/a $0.67
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.04 $0.64 n/a $0.67
Total Free Profit Per Share: $0.00 $0.43 n/a $0.43
FD Mkt. Cap / Gold Eq.: $71.72 $47.06 n/a $-24.67
FD Mkt. Cap / Silver Eq.: $0.84 $0.53 n/a $-0.32
FD Mkt. Cap / Per Metal
as % Spot Price:
5.58% 3.00% n/a -2.58%

Reserves &
Resources
04/27/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.15M 1.15M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 4.96M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.71M 0.71M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.08M
Maximum Profit (Gold): $-7.09M $134.49M n/a $141.58M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-7.09M $134.49M n/a $141.58M
Max Profit / Current MCap: n/a 5.591 n/a 5.784
Max Profit Per Share (Gold): $-0.05 $0.89 n/a $0.94
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.05 $0.89 n/a $0.94
Total Free Profit Per Share: $0.00 $0.68 n/a $0.68
FD Mkt. Cap / Gold Eq.: $51.37 $33.70 n/a $-17.67
FD Mkt. Cap / Silver Eq.: $0.60 $0.38 n/a $-0.23
FD Mkt. Cap / Per Metal
as % Spot Price:
4.00% 2.15% n/a -1.85%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.