Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Anaconda Mining Inc

www: www.anacondamining.com   email: info@anacondamining.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:ANXGF USD
TSE:ANX CAD

Description

Anaconda Mining Inc are a gold focused junior, small producer with one producing mine in Canada, one mine in development in Canada and one exploration property. Currently they produce roughly 18koz. of gold per year. They have approximately 1.5Moz. of gold in the reserves and resources category of which 0.8Moz. are in the measured and indicated category. They have a market capitalisation of ~C$79.16M which is a rise of roughly 210% over the last four months. As of 04/22/2020 they have ~C$3M debt and ~C$3.03M cash. They have 135M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/22/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $25.57M $79.16M 04/22/2020 $53.59M
Total Assets: $40.86M $43.87M 04/22/2020 $3.01M
Total Liabilities: $17.61M $18.91M 04/22/2020 $1.30M
Current Assets: $8.45M $9.08M 04/22/2020 $0.62M
Current Liabilities: $7.04M $7.56M 04/22/2020 $0.52M
Total Debt: $3.17M $3.40M 04/22/2020 $0.23M
Cash: $2.82M $3.03M 04/22/2020 $0.21M
Enterprise Value: $25.92M $79.54M 07/09/1972 $53.62M
Cash Flow: $5.83M $8.84M never $3.02M
Cash Flow Multiple: 4.39 8.95 never 4.56
Net Debt to
Cash Flow Ratio:		 0.06 0.04 never -0.02
Finance within 1 year: 04/22/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 04/22/2020 0.00%
Misc 04/22/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 135,216,000 135,216,000 04/22/2020 0
Shares (FD): 168,811,000 168,811,000 04/22/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 04/22/2020 n/a
Production (Gold Eq Oz.): (guess) 
18,000		 (guess) 
18,000		 04/22/2020 0
Production (Silver Eq Oz.): (guess) 
2,050,898		 (guess) 
1,303,681		 04/22/2020 -747,217
Initial CapEx (Outstanding): $65.00M
254.21% of Mkt.Cap		 $65.00M
82.11% of Mkt.Cap 		04/22/2020 $0.00M
Funding Option: n/a n/a 04/22/2020 n/a
Documentation: none PRODUCER 07/31/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 04/22/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.15M 0.15M 04/22/2020 0.00M
Measured & Indicated: 0.80M 0.80M 04/22/2020 0.00M
Inferred: 0.70M 0.70M 04/22/2020 0.00M
Reserves & Resources: 1.50M 1.50M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.14M 0.14M 04/22/2020 0.00M
Measured & Indicated: 0.60M 0.60M 04/22/2020 0.00M
Inferred: 0.32M 0.32M 04/22/2020 0.00M
Reserves & Resources: 0.92M 0.92M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
18,000oz.		 (guess) 
18,000oz.		 04/22/2020 0oz.
Cash Cost: $800 $800 04/22/2020 $0.00
Extra Operating Cost: $450 $450 04/22/2020 $0.00
Average Grade: 3.00 g/t 3.00 g/t 04/22/2020 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 07/31/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: 1.00M 1.00M 04/22/2020 0.00M
Annual Production: 75,000oz. 75,000oz. 04/22/2020 0oz.
Cash Cost: $800 $800 04/22/2020 $0
Extra Operating Cost: $450 $450 04/22/2020 $0
SILVER 04/22/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/22/2020 0.00M
Measured & Indicated: n/a n/a 04/22/2020 0.00M
Inferred: n/a n/a 04/22/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/22/2020 0.00M
Measured & Indicated: n/a n/a 04/22/2020 0.00M
Inferred: n/a n/a 04/22/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/22/2020 $0.00
Extra Operating Cost: n/a n/a 04/22/2020 $0.00
Average Grade: n/a n/a 04/22/2020 n/a
Recovery Rate: n/a n/a 04/22/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/22/2020 0.00M
Annual Production: n/a n/a 04/22/2020 n/a
Cash Cost: n/a n/a 04/22/2020 n/a
Extra Operating Cost: n/a n/a 04/22/2020 n/a

Property

Last Analysis Data  (04/22/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Newfoundland, Canada Point Rousse 100% (guess) 6,000 Open Pit show
Small deposit.

Only 150,000 oz at 1.8 gpt.

Low production of 15,000 oz year.

They want to double production and triple reserves.

4 other exploration deposits.
Development Newfoundland, Canada Goldboro 100% (guess) n/a Both show
Production planned for 2020.

800,000 oz at 5 gpt.
Exploration Newfoundland, Canada Great Northern 100% (guess) 10,000 n/a show
600,000 oz (.8 gpt). Historical resource.
Total Land Package Size (ha): 16,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Newfoundland, Canada Point Rousse 100% (guess) 6,000 Open Pit show
Small deposit.

Only 150,000 oz at 1.8 gpt.

Low production of 15,000 oz year.

They want to double production and triple reserves.

4 other exploration deposits.
Development Newfoundland, Canada Goldboro 100% (guess) n/a Both show
Production planned for 2020.

800,000 oz at 5 gpt.
Exploration Newfoundland, Canada Great Northern 100% (guess) 10,000 n/a show
600,000 oz (.8 gpt). Historical resource.
Total Land Package Size (ha): 16,000  

Profitability (by resource)

Proven &
Probable		 04/22/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.15M 0.15M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -6.23M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.14M 0.14M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -5.60M
Maximum Profit (Gold): $43.71M $66.33M n/a $22.62M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $43.71M $66.33M n/a $22.62M
Max Profit / Current MCap: 1.709 0.838 n/a -0.871
Max Profit Per Share (Gold): $0.26 $0.39 n/a $0.13
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.26 $0.39 n/a $0.13
Total Free Profit Per Share: $0.04 $0.00 n/a $-0.04
FD Mkt. Cap / Gold Eq.: $189.40 $586.37 n/a $396.97
FD Mkt. Cap / Silver Eq.: $1.66 $8.10 n/a $6.43
FD Mkt. Cap / Per Metal
as % Spot Price:		 11.06% 30.04% n/a 18.98%
Measured &
Indicated		 04/22/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.80M 0.80M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -33.21M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.60M 0.60M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -25.03M
Maximum Profit (Gold): $195.22M $296.27M n/a $101.05M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $195.22M $296.27M n/a $101.05M
Max Profit / Current MCap: 7.635 3.743 n/a -3.892
Max Profit Per Share (Gold): $1.16 $1.76 n/a $0.60
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.16 $1.76 n/a $0.60
Total Free Profit Per Share: $0.94 $1.14 n/a $0.19
FD Mkt. Cap / Gold Eq.: $42.40 $131.28 n/a $88.87
FD Mkt. Cap / Silver Eq.: $0.37 $1.81 n/a $1.44
FD Mkt. Cap / Per Metal
as % Spot Price:		 2.48% 6.73% n/a 4.25%

Reserves &
Resources		 04/22/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -62.27M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.92M 0.92M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -38.11M
Maximum Profit (Gold): $297.20M $451.04M n/a $153.84M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $297.20M $451.04M n/a $153.84M
Max Profit / Current MCap: 11.624 5.698 n/a -5.926
Max Profit Per Share (Gold): $1.76 $2.67 n/a $0.91
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.76 $2.67 n/a $0.91
Total Free Profit Per Share: $1.55 $2.05 n/a $0.51
FD Mkt. Cap / Gold Eq.: $27.85 $86.23 n/a $58.38
FD Mkt. Cap / Silver Eq.: $0.24 $1.19 n/a $0.95
FD Mkt. Cap / Per Metal
as % Spot Price:		 1.63% 4.42% n/a 2.79%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.