Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
OTCMKTS:ANXGF
USD
TSE:ANX
CAD
Description
Anaconda Mining Inc are a gold focused junior, small producer with one producing mine in Canada, one mine in development in Canada and one exploration property. Currently they produce roughly 18koz. of gold per year. They have approximately 1.5Moz. of gold in the reserves and resources category of which 0.8Moz. are in the measured and indicated category. They have a market capitalisation of ~C$74.62M which is a rise of roughly 192% over the last nine months. As of 04/22/2020 they have ~C$4M debt and ~C$3.16M cash. They have 135M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
04/22/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$25.57M
$74.62M
04/22/2020
$49.05M
Total Assets:
$40.86M
$45.78M
04/22/2020
$4.92M
Total Liabilities:
$17.61M
$19.73M
04/22/2020
$2.12M
Current Assets:
$8.45M
$9.47M
04/22/2020
$1.02M
Current Liabilities:
$7.04M
$7.89M
04/22/2020
$0.85M
Total Debt:
$3.17M
$3.55M
04/22/2020
$0.38M
Cash:
$2.82M
$3.16M
04/22/2020
$0.34M
Enterprise Value:
$25.92M
$75.01M
05/18/1972
$49.09M
Cash Flow:
$5.83M
$7.29M
never
$1.46M
Cash Flow Multiple:
4.39
10.23
never
5.85
Net Debt to Cash Flow Ratio:
0.06
0.05
never
-0.01
Finance within 1 year:
04/22/2020
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
04/22/2020
0.00%
Misc
04/22/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
135,216,000
135,216,000
04/22/2020
0
Shares (FD):
168,811,000
168,811,000
04/22/2020
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
04/22/2020
n/a
Production (Gold Eq Oz.):
(guess) 18,000
(guess) 18,000
04/22/2020
0
Production (Silver Eq Oz.) :
(guess) 2,050,898
(guess) 1,331,039
04/22/2020
-719,859
Initial CapEx (Outstanding):
$65.00M254.21% of Mkt.Cap
$65.00M87.11% of Mkt.Cap
04/22/2020
$0.00M
Funding Option:
n/a
n/a
04/22/2020
n/a
Documentation:
none
PRODUCER
12/14/2020
n/a
Value Adjustment:
none
50%
never
50%
Resource Data
GOLD
04/22/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
0.15M
0.15M
04/22/2020
0.00M
Measured & Indicated:
0.80M
0.80M
04/22/2020
0.00M
Inferred:
0.70M
0.70M
04/22/2020
0.00M
Reserves & Resources:
1.50M
1.50M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.14M
0.14M
04/22/2020
0.00M
Measured & Indicated:
0.60M
0.60M
04/22/2020
0.00M
Inferred:
0.32M
0.32M
04/22/2020
0.00M
Reserves & Resources:
0.92M
0.92M
never
0.00M
C U R R E N T
Annual Production:
(guess) 18,000oz.
(guess) 18,000oz.
04/22/2020
0oz.
Cash Cost:
$800
$800
04/22/2020
$0.00
Extra Operating Cost:
$450
$450
04/22/2020
$0.00
Average Grade:
3.00 g/t
3.00 g/t
04/22/2020
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
12/14/2020
0.00%
F U T U R E
Proven & Probable:
1.00M
1.00M
04/22/2020
0.00M
Annual Production:
75,000oz.
75,000oz.
04/22/2020
0oz.
Cash Cost:
$800
$800
04/22/2020
$0
Extra Operating Cost:
$450
$450
04/22/2020
$0
SILVER
04/22/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/22/2020
0.00M
Measured & Indicated:
n/a
n/a
04/22/2020
0.00M
Inferred:
n/a
n/a
04/22/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/22/2020
0.00M
Measured & Indicated:
n/a
n/a
04/22/2020
0.00M
Inferred:
n/a
n/a
04/22/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
04/22/2020
$0.00
Extra Operating Cost:
n/a
n/a
04/22/2020
$0.00
Average Grade:
n/a
n/a
04/22/2020
n/a
Recovery Rate:
n/a
n/a
04/22/2020
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
04/22/2020
0.00M
Annual Production:
n/a
n/a
04/22/2020
n/a
Cash Cost:
n/a
n/a
04/22/2020
n/a
Extra Operating Cost:
n/a
n/a
04/22/2020
n/a
Property
Last Analysis Data (04/22/2020)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Newfoundland , Canada
Point Rousse
100% (guess)
6,000
Open Pit
show
Small deposit.
Only 150,000 oz at 1.8 gpt.
Low production of 15,000 oz year.
They want to double production and triple reserves.
4 other exploration deposits.
Development
Newfoundland , Canada
Goldboro
100% (guess)
n/a
Both
show
Production planned for 2020.
800,000 oz at 5 gpt.
Exploration
Newfoundland , Canada
Great Northern
100% (guess)
10,000
n/a
show
600,000 oz (.8 gpt). Historical resource.
Total Land Package Size (ha):
16,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Newfoundland , Canada
Point Rousse
100% (guess)
6,000
Open Pit
show
Small deposit.
Only 150,000 oz at 1.8 gpt.
Low production of 15,000 oz year.
They want to double production and triple reserves.
4 other exploration deposits.
Development
Newfoundland , Canada
Goldboro
100% (guess)
n/a
Both
show
Production planned for 2020.
800,000 oz at 5 gpt.
Exploration
Newfoundland , Canada
Great Northern
100% (guess)
10,000
n/a
show
600,000 oz (.8 gpt). Historical resource.
Total Land Package Size (ha):
16,000
Profitability (by resource)
Proven & Probable
04/22/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.15M
0.15M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-6.00M
P L A U S I B L E
Gold Eq. Oz.:
0.14M
0.14M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-5.40M
Maximum Profit (Gold):
$43.71M
$82.03M
n/a
$38.32M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$43.71M
$82.03M
n/a
$38.32M
Max Profit / Current MCap:
1.709
1.099
n/a
-0.610
Max Profit Per Share (Gold):
$0.26
$0.49
n/a
$0.23
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.26
$0.49
n/a
$0.23
Total Free Profit Per Share:
$0.04
$0.00
n/a
$-0.04
FD Mkt. Cap / Gold Eq.:
$189.40
$552.74
n/a
$363.34
FD Mkt. Cap / Silver Eq.:
$1.66
$7.47
n/a
$5.81
FD Mkt. Cap / Per Metal as % Spot Price:
11.06%
30.23%
n/a
19.17%
Measured & Indicated
04/22/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.80M
0.80M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-31.99M
P L A U S I B L E
Gold Eq. Oz.:
0.60M
0.60M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-24.12M
Maximum Profit (Gold):
$195.22M
$366.40M
n/a
$171.18M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$195.22M
$366.40M
n/a
$171.18M
Max Profit / Current MCap:
7.635
4.910
n/a
-2.725
Max Profit Per Share (Gold):
$1.16
$2.17
n/a
$1.01
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.16
$2.17
n/a
$1.01
Total Free Profit Per Share:
$0.94
$1.61
n/a
$0.67
FD Mkt. Cap / Gold Eq.:
$42.40
$123.75
n/a
$81.34
FD Mkt. Cap / Silver Eq.:
$0.37
$1.67
n/a
$1.30
FD Mkt. Cap / Per Metal as % Spot Price:
2.48%
6.77%
n/a
4.29%
Reserves & Resources
04/22/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.50M
1.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-59.99M
P L A U S I B L E
Gold Eq. Oz.:
0.92M
0.92M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-36.71M
Maximum Profit (Gold):
$297.20M
$557.81M
n/a
$260.61M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$297.20M
$557.81M
n/a
$260.61M
Max Profit / Current MCap:
11.624
7.475
n/a
-4.148
Max Profit Per Share (Gold):
$1.76
$3.30
n/a
$1.54
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.76
$3.30
n/a
$1.54
Total Free Profit Per Share:
$1.55
$2.74
n/a
$1.20
FD Mkt. Cap / Gold Eq.:
$27.85
$81.28
n/a
$53.43
FD Mkt. Cap / Silver Eq.:
$0.24
$1.10
n/a
$0.85
FD Mkt. Cap / Per Metal as % Spot Price:
1.63%
4.44%
n/a
2.82%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
04/22/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7045
CAD 0.7893
01/15/2021
Spot Gold:
$1,712.50
$1,828.70
01/15/2021
$116.20
Spot Silver:
$15.03
$24.73
01/15/2021
$9.70
Gold:Silver Ratio:
113.94
73.95
01/15/2021
-39.99
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: