Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
OTCMKTS:ANXGF
USD
TSE:ANX
CAD
Description
Anaconda Mining Inc are a gold focused junior, small producer with one producing mine in Canada, one mine in development in Canada and one exploration property. Currently they produce roughly 20koz. of gold per year. They have approximately 3Moz. of gold in the reserves and resources category of which 2.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$72.93M which is a fall of roughly 24% over the last one months. As of 04/07/2022 they have ~C$1M debt and ~C$8.53M cash. They have 181M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
04/07/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$95.38M
$72.93M
04/07/2022
$-22.45M
Total Assets:
$46.13M
$44.95M
04/07/2022
$-1.17M
Total Liabilities:
$19.88M
$19.38M
04/07/2022
$-0.51M
Current Assets:
$8.75M
$8.53M
04/07/2022
$-0.22M
Current Liabilities:
$7.95M
$7.75M
04/07/2022
$-0.20M
Total Debt:
$1.11M
$1.09M
04/07/2022
$-0.03M
Cash:
$8.75M
$8.53M
04/07/2022
$-0.22M
Enterprise Value:
$87.74M
$65.49M
01/28/1972
$-22.25M
Cash Flow:
$6.06M
$4.54M
never
$-1.52M
Cash Flow Multiple:
15.74
16.05
never
0.31
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
04/07/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
04/07/2022
0.00%
Misc
04/07/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
181,002,000
181,002,000
04/07/2022
0
Shares (FD):
184,501,000
184,501,000
04/07/2022
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2025
04/07/2022
n/a
Production (Gold Eq Oz.):
(guess) 20,000
(guess) 20,000
04/07/2022
0
Production (Silver Eq Oz.) :
(guess) 1,568,831
(guess) 1,690,918
04/07/2022
122,086
Initial CapEx (Outstanding):
$220.00M230.67% of Mkt.Cap
$220.00M301.66% of Mkt.Cap
04/07/2022
$0.00M
Funding Option:
n/a
n/a
04/07/2022
n/a
Documentation:
none
PRODUCER
04/07/2022
n/a
Value Adjustment:
-20%
-20%
never
0%
Resource Data
GOLD
04/07/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
0.05M
0.05M
04/07/2022
0.00M
Measured & Indicated:
2.50M
2.50M
04/07/2022
0.00M
Inferred:
0.50M
0.50M
04/07/2022
0.00M
Reserves & Resources:
3.00M
3.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.05M
0.05M
04/07/2022
0.00M
Measured & Indicated:
1.81M
1.81M
04/07/2022
0.00M
Inferred:
0.23M
0.23M
04/07/2022
0.00M
Reserves & Resources:
2.03M
2.03M
never
0.00M
C U R R E N T
Annual Production:
(guess) 20,000oz.
(guess) 20,000oz.
04/07/2022
0oz.
Cash Cost:
$1,100
$1,100
04/07/2022
$0.00
Extra Operating Cost:
$400
$400
04/07/2022
$0.00
Average Grade:
3.00 g/t
3.00 g/t
04/07/2022
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
04/07/2022
0.00%
F U T U R E
Proven & Probable:
2.00M
2.00M
04/07/2022
0.00M
Annual Production:
100,000oz.
100,000oz.
04/07/2022
0oz.
Cash Cost:
$900
$900
04/07/2022
$0
Extra Operating Cost:
$450
$450
04/07/2022
$0
SILVER
04/07/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/07/2022
0.00M
Measured & Indicated:
n/a
n/a
04/07/2022
0.00M
Inferred:
n/a
n/a
04/07/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/07/2022
0.00M
Measured & Indicated:
n/a
n/a
04/07/2022
0.00M
Inferred:
n/a
n/a
04/07/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
04/07/2022
$0.00
Extra Operating Cost:
n/a
n/a
04/07/2022
$0.00
Average Grade:
n/a
n/a
04/07/2022
n/a
Recovery Rate:
n/a
n/a
04/07/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
04/07/2022
0.00M
Annual Production:
n/a
n/a
04/07/2022
n/a
Cash Cost:
n/a
n/a
04/07/2022
n/a
Extra Operating Cost:
n/a
n/a
04/07/2022
n/a
Property
Last Analysis Data (04/07/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Newfoundland , Canada
Point Rousse
100% (guess)
6,000
Open Pit
show
Small deposit.
Only 150,000 oz at 1.8 gpt.
Low production of 15,000 oz year.
They want to double production and triple reserves.
4 other exploration deposits.
Development
Newfoundland , Canada
Goldboro
100% (guess)
n/a
Both
show
Feasibility due in 2021.
2 million oz (OP and UG)
Exploration
Newfoundland , Canada
Great Northern
100% (guess)
10,000
n/a
show
600,000 oz (.8 gpt). Historical resource.
Total Land Package Size (ha):
16,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Newfoundland , Canada
Point Rousse
100% (guess)
6,000
Open Pit
show
Small deposit.
Only 150,000 oz at 1.8 gpt.
Low production of 15,000 oz year.
They want to double production and triple reserves.
4 other exploration deposits.
Development
Newfoundland , Canada
Goldboro
100% (guess)
n/a
Both
show
Feasibility due in 2021.
2 million oz (OP and UG)
Exploration
Newfoundland , Canada
Great Northern
100% (guess)
10,000
n/a
show
600,000 oz (.8 gpt). Historical resource.
Total Land Package Size (ha):
16,000
Profitability (by resource)
Proven & Probable
04/07/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.05M
0.05M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.31M
P L A U S I B L E
Gold Eq. Oz.:
0.05M
0.05M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.27M
Maximum Profit (Gold):
$10.91M
$8.18M
n/a
$-2.73M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$10.91M
$8.18M
n/a
$-2.73M
Max Profit / Current MCap:
0.114
0.112
n/a
-0.002
Max Profit Per Share (Gold):
$0.06
$0.04
n/a
$-0.01
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.06
$0.04
n/a
$-0.01
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$2,119.47
$1,620.68
n/a
$-498.79
FD Mkt. Cap / Silver Eq.:
$27.02
$19.17
n/a
$-7.85
FD Mkt. Cap / Per Metal as % Spot Price:
109.66%
88.83%
n/a
-20.83%
Measured & Indicated
04/07/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.50M
2.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
15.26M
P L A U S I B L E
Gold Eq. Oz.:
1.81M
1.81M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
11.04M
Maximum Profit (Gold):
$438.44M
$328.73M
n/a
$-109.71M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$438.44M
$328.73M
n/a
$-109.71M
Max Profit / Current MCap:
4.597
4.507
n/a
-0.090
Max Profit Per Share (Gold):
$2.38
$1.78
n/a
$-0.59
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.38
$1.78
n/a
$-0.59
Total Free Profit Per Share:
$1.73
$1.27
n/a
$-0.45
FD Mkt. Cap / Gold Eq.:
$52.72
$40.32
n/a
$-12.41
FD Mkt. Cap / Silver Eq.:
$0.67
$0.48
n/a
$-0.20
FD Mkt. Cap / Per Metal as % Spot Price:
2.73%
2.21%
n/a
-0.52%
Reserves & Resources
04/07/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
3.00M
3.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
18.31M
P L A U S I B L E
Gold Eq. Oz.:
2.03M
2.03M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
12.42M
Maximum Profit (Gold):
$492.98M
$369.62M
n/a
$-123.36M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$492.98M
$369.62M
n/a
$-123.36M
Max Profit / Current MCap:
5.169
5.068
n/a
-0.101
Max Profit Per Share (Gold):
$2.67
$2.00
n/a
$-0.67
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.67
$2.00
n/a
$-0.67
Total Free Profit Per Share:
$2.02
$1.49
n/a
$-0.53
FD Mkt. Cap / Gold Eq.:
$46.89
$35.86
n/a
$-11.04
FD Mkt. Cap / Silver Eq.:
$0.60
$0.42
n/a
$-0.17
FD Mkt. Cap / Per Metal as % Spot Price:
2.43%
1.97%
n/a
-0.46%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
04/07/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7953
CAD 0.7751
05/17/2022
Spot Gold:
$1,932.80
$1,824.50
05/17/2022
$-108.30
Spot Silver:
$24.64
$21.58
05/17/2022
$-3.06
Gold:Silver Ratio:
78.44
84.55
05/17/2022
6.10
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: