Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Anaconda Mining Inc

www: www.anacondamining.com   email: info@anacondamining.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:ANXGF USD
TSE:ANX CAD

Description

Anaconda Mining Inc are a gold focused junior, small producer with one producing mine in Canada, one mine in development in Canada and one exploration property. Currently they produce roughly 18koz. of gold per year. They have approximately 1.5Moz. of gold in the reserves and resources category of which 0.8Moz. are in the measured and indicated category. They have a market capitalisation of ~C$74.62M which is a rise of roughly 192% over the last six months. As of 04/22/2020 they have ~C$3M debt and ~C$3.05M cash. They have 135M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/22/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $25.57M $74.62M 04/22/2020 $49.05M
Total Assets: $40.86M $44.20M 04/22/2020 $3.34M
Total Liabilities: $17.61M $19.05M 04/22/2020 $1.44M
Current Assets: $8.45M $9.15M 04/22/2020 $0.69M
Current Liabilities: $7.04M $7.62M 04/22/2020 $0.58M
Total Debt: $3.17M $3.43M 04/22/2020 $0.26M
Cash: $2.82M $3.05M 04/22/2020 $0.23M
Enterprise Value: $25.92M $75.00M 05/17/1972 $49.08M
Cash Flow: $5.83M $8.38M never $2.55M
Cash Flow Multiple: 4.39 8.91 never 4.52
Net Debt to
Cash Flow Ratio:
0.06 0.05 never -0.01
Finance within 1 year: 04/22/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 04/22/2020 0.00%
Misc 04/22/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 135,216,000 135,216,000 04/22/2020 0
Shares (FD): 168,811,000 168,811,000 04/22/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 04/22/2020 n/a
Production (Gold Eq Oz.): (guess) 
18,000
(guess) 
18,000
04/22/2020 0
Production (Silver Eq Oz.): (guess) 
2,050,898
(guess) 
1,388,727
04/22/2020 -662,171
Initial CapEx (Outstanding): $65.00M
254.21% of Mkt.Cap
$65.00M
87.11% of Mkt.Cap
04/22/2020 $0.00M
Funding Option: n/a n/a 04/22/2020 n/a
Documentation: none PRODUCER 08/30/2020 n/a
Value Adjustment: none 50% never 50%

Resource Data

GOLD 04/22/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.15M 0.15M 04/22/2020 0.00M
Measured & Indicated: 0.80M 0.80M 04/22/2020 0.00M
Inferred: 0.70M 0.70M 04/22/2020 0.00M
Reserves & Resources: 1.50M 1.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.14M 0.14M 04/22/2020 0.00M
Measured & Indicated: 0.60M 0.60M 04/22/2020 0.00M
Inferred: 0.32M 0.32M 04/22/2020 0.00M
Reserves & Resources: 0.92M 0.92M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
18,000oz.
(guess) 
18,000oz.
04/22/2020 0oz.
Cash Cost: $800 $800 04/22/2020 $0.00
Extra Operating Cost: $450 $450 04/22/2020 $0.00
Average Grade: 3.00 g/t 3.00 g/t 04/22/2020 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 08/30/2020 0.00%
F
U
T
U
R
E
Proven & Probable: 1.00M 1.00M 04/22/2020 0.00M
Annual Production: 75,000oz. 75,000oz. 04/22/2020 0oz.
Cash Cost: $800 $800 04/22/2020 $0
Extra Operating Cost: $450 $450 04/22/2020 $0
SILVER 04/22/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/22/2020 0.00M
Measured & Indicated: n/a n/a 04/22/2020 0.00M
Inferred: n/a n/a 04/22/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/22/2020 0.00M
Measured & Indicated: n/a n/a 04/22/2020 0.00M
Inferred: n/a n/a 04/22/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/22/2020 $0.00
Extra Operating Cost: n/a n/a 04/22/2020 $0.00
Average Grade: n/a n/a 04/22/2020 n/a
Recovery Rate: n/a n/a 04/22/2020 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 04/22/2020 0.00M
Annual Production: n/a n/a 04/22/2020 n/a
Cash Cost: n/a n/a 04/22/2020 n/a
Extra Operating Cost: n/a n/a 04/22/2020 n/a

Property

Last Analysis Data  (04/22/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Newfoundland, Canada Point Rousse 100% (guess) 6,000 Open Pit show
Small deposit.

Only 150,000 oz at 1.8 gpt.

Low production of 15,000 oz year.

They want to double production and triple reserves.

4 other exploration deposits.
Development Newfoundland, Canada Goldboro 100% (guess) n/a Both show
Production planned for 2020.

800,000 oz at 5 gpt.
Exploration Newfoundland, Canada Great Northern 100% (guess) 10,000 n/a show
600,000 oz (.8 gpt). Historical resource.
Total Land Package Size (ha): 16,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Newfoundland, Canada Point Rousse 100% (guess) 6,000 Open Pit show
Small deposit.

Only 150,000 oz at 1.8 gpt.

Low production of 15,000 oz year.

They want to double production and triple reserves.

4 other exploration deposits.
Development Newfoundland, Canada Goldboro 100% (guess) n/a Both show
Production planned for 2020.

800,000 oz at 5 gpt.
Exploration Newfoundland, Canada Great Northern 100% (guess) 10,000 n/a show
600,000 oz (.8 gpt). Historical resource.
Total Land Package Size (ha): 16,000  

Profitability (by resource)

Proven &
Probable
04/22/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.15M 0.15M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -5.52M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.14M 0.14M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -4.97M
Maximum Profit (Gold): $43.71M $94.25M n/a $50.54M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $43.71M $94.25M n/a $50.54M
Max Profit / Current MCap: 1.709 1.263 n/a -0.446
Max Profit Per Share (Gold): $0.26 $0.56 n/a $0.30
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.26 $0.56 n/a $0.30
Total Free Profit Per Share: $0.04 $0.00 n/a $-0.04
FD Mkt. Cap / Gold Eq.: $189.40 $552.76 n/a $363.36
FD Mkt. Cap / Silver Eq.: $1.66 $7.16 n/a $5.50
FD Mkt. Cap / Per Metal
as % Spot Price:
11.06% 28.87% n/a 17.81%
Measured &
Indicated
04/22/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.80M 0.80M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -29.43M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.60M 0.60M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -22.18M
Maximum Profit (Gold): $195.22M $420.98M n/a $225.76M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $195.22M $420.98M n/a $225.76M
Max Profit / Current MCap: 7.635 5.642 n/a -1.994
Max Profit Per Share (Gold): $1.16 $2.49 n/a $1.34
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.16 $2.49 n/a $1.34
Total Free Profit Per Share: $0.94 $1.91 n/a $0.97
FD Mkt. Cap / Gold Eq.: $42.40 $123.75 n/a $81.35
FD Mkt. Cap / Silver Eq.: $0.37 $1.60 n/a $1.23
FD Mkt. Cap / Per Metal
as % Spot Price:
2.48% 6.46% n/a 3.99%

Reserves &
Resources
04/22/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -55.18M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.92M 0.92M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -33.77M
Maximum Profit (Gold): $297.20M $640.90M n/a $343.69M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $297.20M $640.90M n/a $343.69M
Max Profit / Current MCap: 11.624 8.589 n/a -3.035
Max Profit Per Share (Gold): $1.76 $3.80 n/a $2.04
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.76 $3.80 n/a $2.04
Total Free Profit Per Share: $1.55 $3.22 n/a $1.67
FD Mkt. Cap / Gold Eq.: $27.85 $81.29 n/a $53.43
FD Mkt. Cap / Silver Eq.: $0.24 $1.05 n/a $0.81
FD Mkt. Cap / Per Metal
as % Spot Price:
1.63% 4.25% n/a 2.62%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.