Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:MGG
CAD
OTCMKTS:MMRGF
USD
Description
Minaurum Gold Inc are a silver focused junior, project generator with exploration properties in Mexico. They have approximately 99Moz. of silver in the reserves and resources category They have a market capitalisation of ~C$73.36M which is a fall of roughly 19% over the last six months. As of 05/29/2024 they have no debt and ~C$4.28M cash. They have 397M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
05/29/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$90.95M
$73.36M
05/29/2024
Total Assets:
$7.31M
$7.13M
05/29/2024
Total Liabilities:
$0.22M
$0.21M
05/29/2024
Current Assets:
$4.39M
$4.28M
05/29/2024
Current Liabilities:
$0.07M
$0.07M
05/29/2024
Total Debt:
$0.00M
$0.00M
05/29/2024
Cash:
$4.39M
$4.28M
05/29/2024
Enterprise Value:
$86.57M
$69.09M
03/10/1972
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
05/29/2024
Misc
05/29/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
396,712,674
396,712,674
05/29/2024
Shares (FD):
429,000,000
429,000,000
05/29/2024
Insider Ownership:
n/a
25%
05/29/2024
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Silver
Mostly Silver
never
Production ETA:
n/a
n/a
05/29/2024
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
05/29/2024
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
05/29/2024
Initial CapEx (Outstanding):
n/a
n/a
05/29/2024
Funding Option:
n/a
n/a
05/29/2024
Documentation:
none
none
05/29/2024
Future MCap Modifier:
0.04PG/Explorer: Excellent Project
0.04PG/Explorer: Excellent Project
05/29/2024
Cash Flow Multiplier:
none
none
05/29/2024
Resource Data
GOLD
05/29/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/29/2024
Measured & Indicated:
n/a
n/a
05/29/2024
Inferred:
n/a
n/a
05/29/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/29/2024
Measured & Indicated:
n/a
n/a
05/29/2024
Inferred:
n/a
n/a
05/29/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
05/29/2024
Extra Operating Cost:
n/a
n/a
05/29/2024
Total:
n/a
n/a
05/29/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
05/29/2024
Open Pit (Avg):
n/a
n/a
05/22/2023
Recovery Rate:
n/a
n/a
05/29/2024
F U T U R E
Proven & Probable:
n/a
n/a
05/29/2024
Annual Production:
n/a
n/a
05/29/2024
Cash Cost:
n/a
n/a
05/29/2024
Extra Operating Cost:
n/a
n/a
05/29/2024
SILVER
05/29/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/29/2024
Measured & Indicated:
n/a
n/a
05/29/2024
Inferred:
99.00M
99.00M
05/29/2024
Reserves & Resources:
99.00M
99.00M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/29/2024
Measured & Indicated:
n/a
n/a
05/29/2024
Inferred:
44.55M
44.55M
05/29/2024
Reserves & Resources:
44.55M
44.55M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
$0.01
$0.01
05/29/2024
Extra Operating Cost:
$0.01
$0.01
05/29/2024
Total:
$0.02
$0.02
05/29/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
350.00 g/t
350.00 g/t
05/29/2024
Open Pit (Avg):
n/a
n/a
05/22/2023
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
05/29/2024
F U T U R E
Proven & Probable:
99.00M
99.00M
05/29/2024
Annual Production:
n/a
n/a
05/29/2024
Cash Cost:
n/a
n/a
05/29/2024
Extra Operating Cost:
n/a
n/a
05/29/2024
Property
Last Analysis Data (05/29/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Mexico
Adelita
100% (guess)
1,000
n/a
show
Early exploration.
Exploration
Mexico , Mexico
Alamos
100% (guess)
37,000
n/a
show
Early exploration.
Appears to be a large mine.
Exploration
Mexico
Aurena
100% (guess)
1,000
n/a
show
Early exploration.
Discovery: 43 meters at 1 gpt, 29 meters at 2 gpt.
Exploration
Mexico , Mexico
Aurifero
100% (guess)
n/a
n/a
show
18,000 meters drilled
Gold discovery.
Exploration
Mexico
Santa Marta
100% (guess)
7,000
n/a
show
VMS copper discovery. Past producing mine.
Exploration
Mexico
Vuelcos del Destino
100% (guess)
88,000
n/a
show
20,000 acre property in the Guerrero Gold Belt.
Phase 1 drilling in 2014.
Total Land Package Size (ha):
134,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Mexico
Adelita
100% (guess)
1,000
n/a
show
Early exploration.
Exploration
Mexico , Mexico
Alamos
100% (guess)
37,000
n/a
show
Early exploration.
Appears to be a large mine.
Exploration
Mexico
Aurena
100% (guess)
1,000
n/a
show
Early exploration.
Discovery: 43 meters at 1 gpt, 29 meters at 2 gpt.
Exploration
Mexico , Mexico
Aurifero
100% (guess)
n/a
n/a
show
18,000 meters drilled
Gold discovery.
Exploration
Mexico
Santa Marta
100% (guess)
7,000
n/a
show
VMS copper discovery. Past producing mine.
Exploration
Mexico
Vuelcos del Destino
100% (guess)
88,000
n/a
show
20,000 acre property in the Guerrero Gold Belt.
Phase 1 drilling in 2014.
Total Land Package Size (ha):
134,000
Profitability (by resource)
Proven & Probable
05/29/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
05/29/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
05/29/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
100.00%
100.00%
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
99.00M
99.00M
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
44.55M
44.55M
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
$1,421.15M
$1,391.74M
n/a
Total Maximum Profit:
$1,421.15M
$1,391.74M
n/a
Max Profit / Current MCap:
15.625
18.970
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
$3.31
$3.24
n/a
Total Max Profit Per Share:
$3.31
$3.24
n/a
Total Free Profit Per Share:
$3.02
$3.00
n/a
FD MCap / Gold Eq.:
$149.49
$138.99
n/a
FD MCap / Silver Eq.:
$2.04
$1.65
n/a
FD MCap / Per Metal as % Spot Price:
6.40%
5.27%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
05/29/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7311
CAD 0.7125
12/06/2024
Spot Gold:
$2,337.20
$2,638.40
12/06/2024
Spot Silver:
$31.92
$31.26
12/06/2024
Gold:Silver Ratio:
73.22
84.40
12/06/2024
Spot Gold (Future):
$3,000.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: