Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:MGG
CAD
OTCMKTS:MMRGF
USD
Description
Minaurum Gold Inc are a junior, project generator looking for silver with exploration properties in Mexico. They have a market capitalisation of ~C$80.55M which is a rise of roughly 33% over the last two weeks. As of 05/31/2025 they have no debt and ~C$4.42M cash. They have 397M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
05/31/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$60.65M
$80.55M
05/31/2025
Total Assets:
$7.25M
$7.36M
05/31/2025
Total Liabilities:
$0.22M
$0.22M
05/31/2025
Current Assets:
$4.35M
$4.42M
05/31/2025
Current Liabilities:
$0.07M
$0.07M
05/31/2025
Total Debt:
$0.00M
$0.00M
05/31/2025
Cash:
$4.35M
$4.42M
05/31/2025
Enterprise Value:
$56.30M
$76.14M
05/31/1972
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
05/31/2025
Misc
05/31/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
396,712,674
396,712,674
05/31/2025
Shares (FD):
429,000,000
429,000,000
05/31/2025
Insider Ownership:
n/a
25%
05/31/2025
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Silver
Mostly Silver
never
Production ETA:
n/a
n/a
05/31/2025
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
05/31/2025
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
05/31/2025
Initial CapEx (Outstanding):
n/a
n/a
05/31/2025
Funding Option:
n/a
n/a
05/31/2025
Documentation:
none
none
05/31/2025
Future MCap Modifier:
0.04PG/Explorer: Excellent Project
0.04PG/Explorer: Excellent Project
05/29/2024
Cash Flow Multiplier:
none
none
05/31/2025
Resource Data
GOLD
05/31/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/31/2025
Measured & Indicated:
n/a
n/a
05/31/2025
Inferred:
n/a
n/a
05/31/2025
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/31/2025
Measured & Indicated:
n/a
n/a
05/31/2025
Inferred:
n/a
n/a
05/31/2025
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
05/31/2025
Extra Operating Cost:
n/a
n/a
05/31/2025
Total:
n/a
n/a
05/31/2025
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
05/31/2025
Open Pit (Avg):
n/a
n/a
05/22/2023
Recovery Rate:
n/a
n/a
05/31/2025
F U T U R E
Proven & Probable:
n/a
n/a
05/31/2025
Annual Production:
n/a
n/a
05/31/2025
Cash Cost:
n/a
n/a
05/31/2025
Extra Operating Cost:
n/a
n/a
05/31/2025
SILVER
05/31/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/31/2025
Measured & Indicated:
n/a
n/a
05/31/2025
Inferred:
n/a
n/a
05/31/2025
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/31/2025
Measured & Indicated:
n/a
n/a
05/31/2025
Inferred:
n/a
n/a
05/31/2025
Reserves & Resources:
0.00M
0.00M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
$10.00
$10.00
05/31/2025
Extra Operating Cost:
$6.00
$6.00
05/31/2025
Total:
$16.00
$16.00
05/31/2025
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
300.00 g/t
300.00 g/t
05/31/2025
Open Pit (Avg):
n/a
n/a
05/22/2023
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
05/31/2025
F U T U R E
Proven & Probable:
85.00M
85.00M
05/31/2025
Annual Production:
n/a
n/a
05/31/2025
Cash Cost:
n/a
n/a
05/31/2025
Extra Operating Cost:
n/a
n/a
05/31/2025
Property
Last Analysis Data (05/31/2025)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Mexico
Adelita
100% (guess)
1,000
n/a
show
Early exploration.
Exploration
Mexico , Mexico
Alamos
100% (guess)
37,000
n/a
show
Early exploration.
Appears to be a large mine.
Exploration
Mexico
Aurena
100% (guess)
1,000
n/a
show
Early exploration.
Discovery: 43 meters at 1 gpt, 29 meters at 2 gpt.
Exploration
Mexico , Mexico
Aurifero
100% (guess)
n/a
n/a
show
18,000 meters drilled
Gold discovery.
Exploration
Mexico
Santa Marta
100% (guess)
7,000
n/a
show
VMS copper discovery. Past producing mine.
Exploration
Mexico
Vuelcos del Destino
100% (guess)
88,000
n/a
show
20,000 acre property in the Guerrero Gold Belt.
Phase 1 drilling in 2014.
Total Land Package Size (ha):
134,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Mexico
Adelita
100% (guess)
1,000
n/a
show
Early exploration.
Exploration
Mexico , Mexico
Alamos
100% (guess)
37,000
n/a
show
Early exploration.
Appears to be a large mine.
Exploration
Mexico
Aurena
100% (guess)
1,000
n/a
show
Early exploration.
Discovery: 43 meters at 1 gpt, 29 meters at 2 gpt.
Exploration
Mexico , Mexico
Aurifero
100% (guess)
n/a
n/a
show
18,000 meters drilled
Gold discovery.
Exploration
Mexico
Santa Marta
100% (guess)
7,000
n/a
show
VMS copper discovery. Past producing mine.
Exploration
Mexico
Vuelcos del Destino
100% (guess)
88,000
n/a
show
20,000 acre property in the Guerrero Gold Belt.
Phase 1 drilling in 2014.
Total Land Package Size (ha):
134,000
Profitability (by resource)
Proven & Probable
05/31/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
05/31/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
05/31/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
05/31/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7249
CAD 0.7364
06/16/2025
Spot Gold:
$3,287.80
$3,389.35
06/16/2025
Spot Silver:
$32.92
$36.22
06/16/2025
Gold:Silver Ratio:
99.87
93.58
06/16/2025
Spot Gold (Future):
$4,000.00
$5,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
40.00
50.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: