Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Minaurum Gold Inc

www: www.minaurum.com   email: info@minaurum.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:MGG CAD
OTCMKTS:MMRGF USD

Description

Minaurum Gold Inc are a junior, project generator looking for silver with exploration properties in Mexico. They have a market capitalisation of ~C$113.83M which is a rise of roughly 88% over the last four months. As of 05/31/2025 they have no debt and ~C$4.36M cash. They have 397M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/31/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $60.65M $113.83M 05/31/2025
MCap (OS): $56.08M $105.27M 05/31/2025
Total Assets: $7.25M $7.27M 05/31/2025
Total Liabilities: $0.22M $0.22M 05/31/2025
Current Assets: $4.35M $4.36M 05/31/2025
Current Liabilities: $0.07M $0.07M 05/31/2025
Total Debt: $0.00M $0.00M 05/31/2025
Cash: $4.35M $4.36M 05/31/2025
Debt (Net): $-4.35M $-4.36M
Enterprise Value: $56.30M $109.47M 06/20/1973
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 05/31/2025
Misc 05/31/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 396,712,674 396,712,674 05/31/2025
Shares (FD): 429,000,000 429,000,000 05/31/2025
Insider Ownership: n/a 25% 05/31/2025
Dividend (Annual): n/a n/a never
Company Type: Mostly Silver Mostly Silver never
Group: Explorer Explorer never
Production ETA: n/a n/a 05/31/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 05/31/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 05/31/2025
Development Phase: none none 05/31/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 4
PG/Explorer: Excellent Project
 4
PG/Explorer: Excellent Project
 05/29/2024
Cash Flow Multiple: none none 05/31/2025

Resource Data

GOLD 05/31/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/31/2025
Measured & Indicated: n/a n/a 05/31/2025
Inferred: n/a n/a 05/31/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/31/2025
Measured & Indicated: n/a n/a 05/31/2025
Inferred: n/a n/a 05/31/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 05/31/2025
Extra Operating Cost: n/a n/a 05/31/2025
Total: n/a n/a 05/31/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 05/31/2025
Open Pit (Avg): n/a n/a 05/22/2023
Recovery Rate: n/a n/a 05/31/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 05/31/2025
Annual Production: n/a n/a 05/31/2025
Cash Cost: n/a n/a 05/31/2025
Extra Operating Cost: n/a n/a 05/31/2025
SILVER 05/31/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/31/2025
Measured & Indicated: n/a n/a 05/31/2025
Inferred: n/a n/a 05/31/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/31/2025
Measured & Indicated: n/a n/a 05/31/2025
Inferred: n/a n/a 05/31/2025
Reserves & Resources: 0.00M 0.00M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: $10.00 $10.00 05/31/2025
Extra Operating Cost: $6.00 $6.00 05/31/2025
Total: $16.00 $16.00 05/31/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): 300.00 g/t 300.00 g/t 05/31/2025
Open Pit (Avg): n/a n/a 05/22/2023
Recovery Rate: (CG)  90.00% (CG)  90.00% 05/31/2025
F
U
T
U
R
E		 Proven & Probable: 85.00M 85.00M 05/31/2025
Annual Production: n/a n/a 05/31/2025
Cash Cost: n/a n/a 05/31/2025
Extra Operating Cost: n/a n/a 05/31/2025

Property

Last Analysis Data  (05/31/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Adelita
100 show
Early exploration.

Size: 1,000 ha
Exp Alamos
100 show
Early exploration.

Appears to be a large mine.

Size: 37,000 ha
Exp Aurena
100 show
Early exploration.

Discovery: 43 meters at 1 gpt, 29 meters at 2 gpt.

Size: 1,000 ha
Exp Aurifero
100 show
18,000 meters drilled

Gold discovery.
Exp Santa Marta
100 show
VMS copper discovery. Past producing mine.

Size: 7,000 ha
Exp Vuelcos del Destino
100 show
20,000 acre property in the Guerrero Gold Belt.

Phase 1 drilling in 2014.

Size: 88,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Adelita
100 show
Early exploration.

Size: 1,000 ha
Exp Alamos
100 show
Early exploration.

Appears to be a large mine.

Size: 37,000 ha
Exp Aurena
100 show
Early exploration.

Discovery: 43 meters at 1 gpt, 29 meters at 2 gpt.

Size: 1,000 ha
Exp Aurifero
100 show
18,000 meters drilled

Gold discovery.
Exp Santa Marta
100 show
VMS copper discovery. Past producing mine.

Size: 7,000 ha
Exp Vuelcos del Destino
100 show
20,000 acre property in the Guerrero Gold Belt.

Phase 1 drilling in 2014.

Size: 88,000 ha

Profitability (by resource)

Proven &
Probable		 05/31/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 05/31/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a

Reserves &
Resources		 05/31/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×