Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Serabi Gold

www: www.serabigold.com   email: contact@serabigold.com
Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:SBI CAD
LON:SRB GBX
OTCMKTS:SRBIF USD

Description

Serabi Gold are a gold focused junior, emerging mid-tier producer with two producing mines in Brazil. Currently they produce roughly 60koz. of gold per year. They have approximately 1.5Moz. of gold in the reserves and resources category of which 0.5Moz. are in the measured and indicated category. They have a market capitalisation of ~$309.66M which is a rise of roughly 8% over the last day. As of 03/31/2026 they have ~$7M debt and ~$54M cash. They have 76M shares outstanding and trade on the Toronto Stock Exchange, the London Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/31/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $287.48M $309.66M 03/31/2026 $22.18M
MCap (OS): $277.18M $298.57M 03/31/2026 $21.39M
Total Assets: $182.00M $182.00M 03/31/2026 $0.00M
Total Liabilities: $28.00M $28.00M 03/31/2026 $0.00M
Current Assets: $54.00M $54.00M 03/31/2026 $0.00M
Current Liabilities: $18.00M $18.00M 03/31/2026 $0.00M
Total Debt: $7.00M $7.00M 03/31/2026 $0.00M
Cash: $54.00M $54.00M 03/31/2026 $0.00M
Debt (Net): $-47.00M $-47.00M $0.00M
Enterprise Value: $240.48M $262.66M $22.18M
Cash Flow: $119.10M $123.51M never $4.42M
Cash Flow Multiple: 2.41 2.51 never 0.09
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 03/31/2026 n/a
Misc 03/31/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 75,734,551 75,734,551 03/31/2026 0
Shares (FD): 78,549,183 78,549,183 03/31/2026 0
Insider Ownership: 30% 30% 03/31/2026 n/a
Dividend (Annual): n/a n/a 03/31/2026 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Producer Producer never n/a
Production ETA: n/a 10/01/2013 03/31/2026 n/a
Production (Gold Eq Oz.): (guess) 
60,000		 (guess) 
60,000		 03/31/2026 0
Production (Silver Eq Oz.): (guess) 
3,766,045		 (guess) 
3,796,715		 03/31/2026 30,670
Development Phase: Producer (Multiple Mines) Producer (Multiple Mines) 03/31/2026 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 20
Producer: Growth Potential
 20
Producer: Growth Potential
 03/31/2026 0
Cash Flow Multiple: 8 8 03/31/2026 0.00

Resource Data

GOLD 03/31/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.30M 0.30M 03/31/2026 0.00M
Measured & Indicated: 0.50M 0.50M 03/31/2026 0.00M
Inferred: 1.00M 1.00M 03/31/2026 0.00M
Reserves & Resources: 1.50M 1.50M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.27M 0.27M 03/31/2026 0.00M
Measured & Indicated: 0.41M 0.41M 03/31/2026 0.00M
Inferred: 0.45M 0.45M 03/31/2026 0.00M
Reserves & Resources: 0.86M 0.86M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
60,000oz.		 (guess) 
60,000oz.		 03/31/2026 0oz.
Cash Cost: $1,800 $1,800 03/31/2026 $0.00
Extra Operating Cost: $900 $900 03/31/2026 $0.00
Total: $2,700 $2,700 03/31/2026 $0.00
Margin (Free Cash Flow): $1,985 (42%) $2,059 (43%) $73.59
MCap / Production (AuEq): $4,791.29 $5,161.03 $369.74
EV / Production (AuEq): $4,007.96 $4,377.70 $369.74
G
R
A
D
E		 Underground (Avg): 6.00 g/t 6.00 g/t 03/31/2026 n/a
Open Pit (Avg): n/a n/a 03/31/2026 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 03/31/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 1.50M 1.50M 03/31/2026 0.00M
Annual Production: 80,000oz. 80,000oz. 03/31/2026 0oz.
Cash Cost: $2,000 $2,000 03/31/2026 $0
Extra Operating Cost: $1,000 $1,000 03/31/2026 $0
SILVER 03/31/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/31/2026 0.00M
Measured & Indicated: n/a n/a 03/31/2026 0.00M
Inferred: n/a n/a 03/31/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/31/2026 0.00M
Measured & Indicated: n/a n/a 03/31/2026 0.00M
Inferred: n/a n/a 03/31/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/31/2026 $0.00
Extra Operating Cost: n/a n/a 03/31/2026 $0.00
Total: n/a n/a 03/31/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): $76.33 $81.56 $5.23
EV / Production (AgEq): $63.85 $69.18 $5.33
G
R
A
D
E		 Underground (Avg): n/a n/a 03/31/2026 n/a
Open Pit (Avg): n/a n/a 03/31/2026 n/a
Recovery Rate: n/a n/a 03/31/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 03/31/2026 0.00M
Annual Production: n/a n/a 03/31/2026 n/a
Cash Cost: n/a n/a 03/31/2026 n/a
Extra Operating Cost: n/a n/a 03/31/2026 n/a

Property

Last Analysis Data  (03/31/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Coringa
100 show
500,000 oz

Feasibility study complete

Economic at $1300 gold

$28 million capex

30,000 oz per year.
Prod Palito - Sao Chao
100 show
Palito mine: Began production in 2014. Scheduled for 25,000 oz for 8 years, but will likely be expanded.

They also have 3 other deposits on the property.

Sao Chico is extremely high grade surface mine (25 gpt). It has 100,000 oz and is growing. They will begin sending ore to Palito in 2015.

Size: 53,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Coringa
100 show
500,000 oz

Feasibility study complete

Economic at $1300 gold

$28 million capex

30,000 oz per year.
Prod Palito - Sao Chao
100 show
Palito mine: Began production in 2014. Scheduled for 25,000 oz for 8 years, but will likely be expanded.

They also have 3 other deposits on the property.

Sao Chico is extremely high grade surface mine (25 gpt). It has 100,000 oz and is growing. They will begin sending ore to Palito in 2015.

Size: 53,000 ha

Profitability (by resource)

Proven &
Probable		 03/31/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.30M 0.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.15M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.27M 0.27M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.14M
Maximum Profit (Gold): $535.94M $555.81M n/a $19.87M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $535.94M $555.81M n/a $19.87M
Max Profit / Current MCap: 1.864 1.795 n/a -0.069
Max Profit Per Share (Gold): $6.82 $7.08 n/a $0.25
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $6.82 $7.08 n/a $0.25
Total Free Profit Per Share: $1.72 $1.60 n/a $-0.13
FD MCap / Gold Eq.: $1,064.73 $1,146.90 n/a $82.16
FD MCap / Silver Eq.: $16.96 $18.12 n/a $1.16
FD MCap / Per Metal
as % Spot Price:		 22.73% 24.10% n/a 1.38%
EV / Gold Eq.: $890.66 $972.82 n/a $82.16
EV / Silver Eq.: $14.19 $15.37 n/a $1.18
EV / Per Metal
as % Spot Price:		 19.01% 20.44% n/a 1.43%
Measured &
Indicated		 03/31/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.26M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.41M 0.41M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.21M
Maximum Profit (Gold): $821.77M $852.24M n/a $30.47M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $821.77M $852.24M n/a $30.47M
Max Profit / Current MCap: 2.859 2.752 n/a -0.106
Max Profit Per Share (Gold): $10.46 $10.85 n/a $0.39
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $10.46 $10.85 n/a $0.39
Total Free Profit Per Share: $5.36 $5.37 n/a $0.01
FD MCap / Gold Eq.: $694.39 $747.98 n/a $53.58
FD MCap / Silver Eq.: $11.06 $11.82 n/a $0.76
FD MCap / Per Metal
as % Spot Price:		 14.82% 15.72% n/a 0.90%
EV / Gold Eq.: $580.86 $634.45 n/a $53.58
EV / Silver Eq.: $9.25 $10.03 n/a $0.77
EV / Per Metal
as % Spot Price:		 12.40% 13.33% n/a 0.93%

Reserves &
Resources		 03/31/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.77M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.86M 0.86M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.44M
Maximum Profit (Gold): $1,715.01M $1,778.59M n/a $63.58M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,715.01M $1,778.59M n/a $63.58M
Max Profit / Current MCap: 5.966 5.744 n/a -0.222
Max Profit Per Share (Gold): $21.83 $22.64 n/a $0.81
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $21.83 $22.64 n/a $0.81
Total Free Profit Per Share: $16.73 $17.16 n/a $0.43
FD MCap / Gold Eq.: $332.73 $358.40 n/a $25.68
FD MCap / Silver Eq.: $5.30 $5.66 n/a $0.36
FD MCap / Per Metal
as % Spot Price:		 7.10% 7.53% n/a 0.43%
EV / Gold Eq.: $278.33 $304.01 n/a $25.68
EV / Silver Eq.: $4.43 $4.80 n/a $0.37
EV / Per Metal
as % Spot Price:		 5.94% 6.39% n/a 0.45%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults