Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Black Dragon Gold Corp

www: www.blackdragongold.com   email: info@blackdragongold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:BDG AUD
OTCMKTS:ATRGF USD

Description

Black Dragon Gold Corp are a gold focused junior, late stage development company with one mine in development in Spain and two exploration properties. They have approximately 1.1Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$14.22M which is a rise of roughly 36% over the last ten months. As of 10/20/2019 they have no debt and ~C$1.88M cash. They have 111M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/20/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $10.44M $14.22M 10/20/2019 $3.79M
Total Assets: $1.90M $1.88M 10/20/2019 $-0.02M
Total Liabilities: $0.30M $0.30M 10/20/2019 $0.00M
Current Assets: $1.90M $1.88M 10/20/2019 $-0.02M
Current Liabilities: $0.30M $0.30M 10/20/2019 $0.00M
Total Debt: $0.00M $0.00M 10/20/2019 $0.00M
Cash: $1.90M $1.88M 10/20/2019 $-0.02M
Enterprise Value: $8.54M $12.34M 05/23/1970 $3.81M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 10/20/2019 n/a
Tax Rate: (guess)  30.00% (CG)  30.00% 10/20/2019 0.00%
Misc 10/20/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 110,861,000 110,861,000 10/20/2019 0
Shares (FD): 220,878,000 220,878,000 10/20/2019 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2022 10/20/2019 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 10/20/2019 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 10/20/2019 0
Initial CapEx (Outstanding): $95.00M
910.39% of Mkt.Cap		 $95.00M
667.9% of Mkt.Cap 		10/20/2019 $0.00M
Funding Option: n/a n/a 10/20/2019 n/a
Documentation: none PEA 10/20/2019 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 10/20/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/20/2019 0.00M
Measured & Indicated: 1.00M 1.00M 10/20/2019 0.00M
Inferred: 0.10M 0.10M 10/20/2019 0.00M
Reserves & Resources: 1.10M 1.10M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/20/2019 0.00M
Measured & Indicated: 0.72M 0.72M 10/20/2019 0.00M
Inferred: 0.05M 0.05M 10/20/2019 0.00M
Reserves & Resources: 0.77M 0.77M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/20/2019 $0.00
Extra Operating Cost: n/a n/a 10/20/2019 $0.00
Average Grade: 4.00 g/t 4.00 g/t 10/20/2019 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 10/20/2019 0.00%
F
U
T
U
R
E		 Proven & Probable: 1.00M 1.00M 10/20/2019 0.00M
Annual Production: 80,000oz. 80,000oz. 10/20/2019 0oz.
Cash Cost: $750 $750 10/20/2019 $0
Extra Operating Cost: $400 $400 10/20/2019 $0
SILVER 10/20/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/20/2019 0.00M
Measured & Indicated: n/a n/a 10/20/2019 0.00M
Inferred: n/a n/a 10/20/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/20/2019 0.00M
Measured & Indicated: n/a n/a 10/20/2019 0.00M
Inferred: n/a n/a 10/20/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/20/2019 $0.00
Extra Operating Cost: n/a n/a 10/20/2019 $0.00
Average Grade: n/a n/a 10/20/2019 n/a
Recovery Rate: n/a n/a 10/20/2019 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 10/20/2019 0.00M
Annual Production: n/a n/a 10/20/2019 n/a
Cash Cost: n/a n/a 10/20/2019 n/a
Extra Operating Cost: n/a n/a 10/20/2019 n/a

Property

Last Analysis Data  (10/20/2019)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Oviedo, Spain Salave 100% 3,400 Underground show
Production forecasted for 2017
Feasibility underway.
Need final permits.
Exploration Czech Republic Mokrsko 100% (guess) n/a Open Pit show
Astur gold has an application to obtain exploration rights. Submitted in Q3 2013.

Potential for large tonnage low grade open pit mining.

Past producing mine.
Exploration Badajoz, Spain La Codosera 20% n/a n/a show
JV Property.
Total Land Package Size (ha): 3,400  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Czech Republic Mokrsko 100% (guess) n/a Open Pit show
Astur gold has an application to obtain exploration rights. Submitted in Q3 2013.

Potential for large tonnage low grade open pit mining.

Past producing mine.
Development Oviedo, Spain Salave 100% 3,400 Underground show
Production forecasted for 2017
Feasibility underway.
Need final permits.
Exploration Badajoz, Spain La Codosera 20% n/a n/a show
JV Property.
Total Land Package Size (ha): 3,400  

Profitability (by resource)

Proven &
Probable		 10/20/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 10/20/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -10.07M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.72M 0.72M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -7.25M
Maximum Profit (Gold): $171.16M $389.54M n/a $218.38M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $171.16M $389.54M n/a $218.38M
Max Profit / Current MCap: 16.402 27.387 n/a 10.984
Max Profit Per Share (Gold): $0.77 $1.76 n/a $0.99
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.77 $1.76 n/a $0.99
Total Free Profit Per Share: $0.71 $1.67 n/a $0.97
FD Mkt. Cap / Gold Eq.: $14.49 $19.76 n/a $5.26
FD Mkt. Cap / Silver Eq.: $0.17 $0.26 n/a $0.09
FD Mkt. Cap / Per Metal
as % Spot Price:		 0.97% 1.03% n/a 0.05%

Reserves &
Resources		 10/20/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.10M 1.10M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -11.07M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.77M 0.77M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -7.70M
Maximum Profit (Gold): $181.86M $413.89M n/a $232.03M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $181.86M $413.89M n/a $232.03M
Max Profit / Current MCap: 17.427 29.098 n/a 11.671
Max Profit Per Share (Gold): $0.82 $1.87 n/a $1.05
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.82 $1.87 n/a $1.05
Total Free Profit Per Share: $0.75 $1.78 n/a $1.03
FD Mkt. Cap / Gold Eq.: $13.64 $18.59 n/a $4.95
FD Mkt. Cap / Silver Eq.: $0.16 $0.25 n/a $0.09
FD Mkt. Cap / Per Metal
as % Spot Price:		 0.92% 0.97% n/a 0.05%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.