Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Black Dragon Gold Corp

www: www.blackdragongold.com   email: info@blackdragongold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:BDG AUD
OTCMKTS:BDGCF USD

Description

Black Dragon Gold Corp are a gold focused junior, late stage development company with one mine in development in Spain. They have approximately 1.1Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$6.11M which is a fall of roughly 15% over the last nine months. As of 11/27/2021 they have no debt and ~C$2.55M cash. They have 168M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/27/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $7.17M $6.11M 11/27/2021 $-1.06M
Total Assets: $2.59M $2.55M 11/27/2021 $-0.03M
Total Liabilities: $0.26M $0.26M 11/27/2021 $0.00M
Current Assets: $2.59M $2.55M 11/27/2021 $-0.03M
Current Liabilities: $0.26M $0.26M 11/27/2021 $0.00M
Total Debt: $0.00M $0.00M 11/27/2021 $0.00M
Cash: $2.58M $2.55M 11/27/2021 $-0.03M
Enterprise Value: $4.59M $3.56M 02/11/1970 $-1.03M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 11/27/2021 n/a
Tax Rate: (guess)  30.00% (CG)  30.00% 11/27/2021 0.00%
Misc 11/27/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 167,800,000 167,800,000 11/27/2021 0
Shares (FD): 176,033,000 176,033,000 11/27/2021 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2024 11/27/2021 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 11/27/2021 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 11/27/2021 0
Initial CapEx (Outstanding): $95.00M
1325.45% of Mkt.Cap		 $95.00M
1555.55% of Mkt.Cap 		11/27/2021 $0.00M
Funding Option: n/a n/a 11/27/2021 n/a
Documentation: none PEA 11/27/2021 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 11/27/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/27/2021 0.00M
Measured & Indicated: 1.00M 1.00M 11/27/2021 0.00M
Inferred: 0.10M 0.10M 11/27/2021 0.00M
Reserves & Resources: 1.10M 1.10M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/27/2021 0.00M
Measured & Indicated: 0.72M 0.72M 11/27/2021 0.00M
Inferred: 0.05M 0.05M 11/27/2021 0.00M
Reserves & Resources: 0.77M 0.77M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/27/2021 $0.00
Extra Operating Cost: n/a n/a 11/27/2021 $0.00
Average Grade: 4.00 g/t 4.00 g/t 11/27/2021 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 11/27/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: 1.00M 1.00M 11/27/2021 0.00M
Annual Production: 80,000oz. 80,000oz. 11/27/2021 0oz.
Cash Cost: $750 $750 11/27/2021 $0
Extra Operating Cost: $400 $400 11/27/2021 $0
SILVER 11/27/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/27/2021 0.00M
Measured & Indicated: n/a n/a 11/27/2021 0.00M
Inferred: n/a n/a 11/27/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/27/2021 0.00M
Measured & Indicated: n/a n/a 11/27/2021 0.00M
Inferred: n/a n/a 11/27/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/27/2021 $0.00
Extra Operating Cost: n/a n/a 11/27/2021 $0.00
Average Grade: n/a n/a 11/27/2021 n/a
Recovery Rate: n/a n/a 11/27/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 11/27/2021 0.00M
Annual Production: n/a n/a 11/27/2021 n/a
Cash Cost: n/a n/a 11/27/2021 n/a
Extra Operating Cost: n/a n/a 11/27/2021 n/a

Property

Last Analysis Data  (11/27/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Oviedo, Spain Salave 100% 3,400 Underground show
Production forecasted for 2017
Feasibility underway.
Need final permits.
Total Land Package Size (ha): 3,400  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Oviedo, Spain Salave 100% 3,400 Underground show
Production forecasted for 2017
Feasibility underway.
Need final permits.
Total Land Package Size (ha): 3,400  

Profitability (by resource)

Proven &
Probable		 11/27/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 11/27/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 7.66M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.72M 0.72M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 5.51M
Maximum Profit (Gold): $323.01M $346.75M n/a $23.74M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $323.01M $346.75M n/a $23.74M
Max Profit / Current MCap: 45.067 56.778 n/a 11.711
Max Profit Per Share (Gold): $1.83 $1.97 n/a $0.13
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.83 $1.97 n/a $0.13
Total Free Profit Per Share: $1.78 $1.92 n/a $0.14
FD Mkt. Cap / Gold Eq.: $9.95 $8.48 n/a $-1.47
FD Mkt. Cap / Silver Eq.: $0.13 $0.10 n/a $-0.03
FD Mkt. Cap / Per Metal
as % Spot Price:		 0.56% 0.46% n/a -0.09%

Reserves &
Resources		 11/27/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.10M 1.10M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 8.42M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.77M 0.77M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 5.86M
Maximum Profit (Gold): $343.20M $368.42M n/a $25.22M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $343.20M $368.42M n/a $25.22M
Max Profit / Current MCap: 47.884 60.327 n/a 12.443
Max Profit Per Share (Gold): $1.95 $2.09 n/a $0.14
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.95 $2.09 n/a $0.14
Total Free Profit Per Share: $1.89 $2.04 n/a $0.15
FD Mkt. Cap / Gold Eq.: $9.37 $7.98 n/a $-1.39
FD Mkt. Cap / Silver Eq.: $0.12 $0.09 n/a $-0.03
FD Mkt. Cap / Per Metal
as % Spot Price:		 0.52% 0.43% n/a -0.09%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×