Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Black Dragon Gold Corp

www: www.blackdragongold.com   email: info@blackdragongold.com
Category: Junior: Early Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Click for
TradingView
chart

Symbol Data

Symbol Currency
ASX:BDG AUD
OTCMKTS:BDGCF USD

Description

Black Dragon Gold Corp are a gold focused junior, early-stage developer with one mine in development in Spain and one exploration property. They have approximately 1.55Moz. of gold in the reserves and resources category of which 1.2Moz. are in the measured and indicated category. They have a market capitalisation of ~C$17.09M which is a rise of roughly 29% over the last two weeks. As of 11/06/2025 they have no debt and ~C$0.71M cash. They have 320M shares outstanding and trade on

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/06/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $13.22M $17.09M 11/06/2025 $3.87M
MCap (OS): $11.43M $14.78M 11/06/2025 $3.35M
Total Assets: $0.79M $0.79M 11/06/2025 $0.00M
Total Liabilities: $0.99M $1.00M 11/06/2025 $0.00M
Current Assets: $0.80M $0.81M 11/06/2025 $0.00M
Current Liabilities: $0.10M $0.10M 11/06/2025 $0.00M
Total Debt: $0.00M $0.00M 11/06/2025 $0.00M
Cash: $0.71M $0.71M 11/06/2025 $0.00M
Debt (Net): $-0.71M $-0.71M $0.00M
Enterprise Value: $12.51M $16.38M 07/09/1970 $3.87M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 11/06/2025 n/a
Misc 11/06/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 319,550,000 319,550,000 11/06/2025 0
Shares (FD): 369,550,000 369,550,000 11/06/2025 0
Insider Ownership: 30% 30% 11/06/2025 n/a
Dividend (Annual): n/a n/a 11/06/2025 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Developer Developer never n/a
Production ETA: n/a 01/01/2028 11/06/2025 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 11/06/2025 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 11/06/2025 0
Development Phase: PEA Released PEA Released 11/06/2025 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 8
Developer: Location Risk for Production
 8
Developer: Location Risk for Production
 11/06/2025 0
Cash Flow Multiple: 3 3 11/06/2025 0.00

Resource Data

GOLD 11/06/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/06/2025 0.00M
Measured & Indicated: 1.20M 1.20M 11/06/2025 0.00M
Inferred: 0.35M 0.35M 11/06/2025 0.00M
Reserves & Resources: 1.55M 1.55M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/06/2025 0.00M
Measured & Indicated: 0.86M 0.86M 11/06/2025 0.00M
Inferred: 0.16M 0.16M 11/06/2025 0.00M
Reserves & Resources: 1.02M 1.02M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/06/2025 $0.00
Extra Operating Cost: n/a n/a 11/06/2025 $0.00
Total: $1,750 $1,750 11/06/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): 4.00 g/t 4.00 g/t 11/06/2025 n/a
Open Pit (Avg): n/a n/a 11/06/2025 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 11/06/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 1.00M 1.00M 11/06/2025 0.00M
Annual Production: 75,000oz. 75,000oz. 11/06/2025 0oz.
Cash Cost: $1,200 $1,200 11/06/2025 $0
Extra Operating Cost: $550 $550 11/06/2025 $0
SILVER 11/06/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/06/2025 0.00M
Measured & Indicated: n/a n/a 11/06/2025 0.00M
Inferred: n/a n/a 11/06/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/06/2025 0.00M
Measured & Indicated: n/a n/a 11/06/2025 0.00M
Inferred: n/a n/a 11/06/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/06/2025 $0.00
Extra Operating Cost: n/a n/a 11/06/2025 $0.00
Total: n/a n/a 11/06/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 11/06/2025 n/a
Open Pit (Avg): n/a n/a 11/06/2025 n/a
Recovery Rate: n/a n/a 11/06/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 11/06/2025 0.00M
Annual Production: n/a n/a 11/06/2025 n/a
Cash Cost: n/a n/a 11/06/2025 n/a
Extra Operating Cost: n/a n/a 11/06/2025 n/a

Property

Last Analysis Data  (11/06/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Ivan Well
100 show
Early exploration

Size: 11,000 ha
Dev Salave
100 207.00 show
Production delayed due to permits
New Feasibility Feb 2025
Need final permits.

Size: 2,665 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Ivan Well
100 show
Early exploration

Size: 11,000 ha
Dev Salave
100 207.00 show
Production delayed due to permits
New Feasibility Feb 2025
Need final permits.

Size: 2,665 ha

Profitability (by resource)

Proven &
Probable		 11/06/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 11/06/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.20M 1.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -2.96M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.86M 0.86M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -2.13M
Maximum Profit (Gold): $1,932.69M $1,943.36M n/a $10.67M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,932.69M $1,943.36M n/a $10.67M
Max Profit / Current MCap: 146.156 113.699 n/a -32.457
Max Profit Per Share (Gold): $5.23 $5.26 n/a $0.03
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $5.23 $5.26 n/a $0.03
Total Free Profit Per Share: $5.17 $5.19 n/a $0.01
FD MCap / Gold Eq.: $15.30 $19.78 n/a $4.48
FD MCap / Silver Eq.: $0.18 $0.25 n/a $0.06
FD MCap / Per Metal
as % Spot Price:		 0.38% 0.49% n/a 0.11%
EV / Gold Eq.: $14.48 $18.96 n/a $4.47
EV / Silver Eq.: $0.17 $0.23 n/a $0.06
EV / Per Metal
as % Spot Price:		 0.36% 0.47% n/a 0.11%

Reserves &
Resources		 11/06/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.55M 1.55M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -3.83M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.02M 1.02M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -2.52M
Maximum Profit (Gold): $2,285.00M $2,297.62M n/a $12.62M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,285.00M $2,297.62M n/a $12.62M
Max Profit / Current MCap: 172.800 134.426 n/a -38.374
Max Profit Per Share (Gold): $6.18 $6.22 n/a $0.03
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $6.18 $6.22 n/a $0.03
Total Free Profit Per Share: $6.13 $6.15 n/a $0.02
FD MCap / Gold Eq.: $12.95 $16.73 n/a $3.79
FD MCap / Silver Eq.: $0.16 $0.21 n/a $0.05
FD MCap / Per Metal
as % Spot Price:		 0.32% 0.42% n/a 0.09%
EV / Gold Eq.: $12.25 $16.03 n/a $3.78
EV / Silver Eq.: $0.15 $0.20 n/a $0.05
EV / Per Metal
as % Spot Price:		 0.31% 0.40% n/a 0.09%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×