Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:BDG
AUD
OTCMKTS:ATRGF
USD
Description
Black Dragon Gold Corp are a gold focused junior, late stage development company with one mine in development in Spain and two exploration properties. They have approximately 1.1Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$7.79M which is a fall of roughly 23% over the last six months. As of 10/25/2020 they have no debt and ~C$0.96M cash. They have 134M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
10/25/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$10.14M
$7.79M
10/25/2020
$-2.35M
Total Assets:
$0.91M
$0.96M
10/25/2020
$0.04M
Total Liabilities:
$0.30M
$0.32M
10/25/2020
$0.01M
Current Assets:
$0.91M
$0.96M
10/25/2020
$0.04M
Current Liabilities:
$0.30M
$0.32M
10/25/2020
$0.01M
Total Debt:
$0.00M
$0.00M
10/25/2020
$0.00M
Cash:
$0.91M
$0.96M
10/25/2020
$0.04M
Enterprise Value:
$9.22M
$6.83M
03/20/1970
$-2.39M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
10/25/2020
n/a
Tax Rate:
(guess) 30.00%
(CG) 30.00%
10/25/2020
0.00%
Misc
10/25/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
134,353,000
134,353,000
10/25/2020
0
Shares (FD):
145,000,000
145,000,000
10/25/2020
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2024
10/25/2020
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
10/25/2020
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
10/25/2020
0
Initial CapEx (Outstanding):
$95.00M937.27% of Mkt.Cap
$95.00M1220.11% of Mkt.Cap
10/25/2020
$0.00M
Funding Option:
n/a
n/a
10/25/2020
n/a
Documentation:
none
PEA
10/25/2020
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
10/25/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
10/25/2020
0.00M
Measured & Indicated:
1.00M
1.00M
10/25/2020
0.00M
Inferred:
0.10M
0.10M
10/25/2020
0.00M
Reserves & Resources:
1.10M
1.10M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
10/25/2020
0.00M
Measured & Indicated:
0.72M
0.72M
10/25/2020
0.00M
Inferred:
0.05M
0.05M
10/25/2020
0.00M
Reserves & Resources:
0.77M
0.77M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
10/25/2020
$0.00
Extra Operating Cost:
n/a
n/a
10/25/2020
$0.00
Average Grade:
4.00 g/t
4.00 g/t
10/25/2020
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
10/25/2020
0.00%
F U T U R E
Proven & Probable:
1.00M
1.00M
10/25/2020
0.00M
Annual Production:
80,000oz.
80,000oz.
10/25/2020
0oz.
Cash Cost:
$750
$750
10/25/2020
$0
Extra Operating Cost:
$400
$400
10/25/2020
$0
SILVER
10/25/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
10/25/2020
0.00M
Measured & Indicated:
n/a
n/a
10/25/2020
0.00M
Inferred:
n/a
n/a
10/25/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
10/25/2020
0.00M
Measured & Indicated:
n/a
n/a
10/25/2020
0.00M
Inferred:
n/a
n/a
10/25/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
10/25/2020
$0.00
Extra Operating Cost:
n/a
n/a
10/25/2020
$0.00
Average Grade:
n/a
n/a
10/25/2020
n/a
Recovery Rate:
n/a
n/a
10/25/2020
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
10/25/2020
0.00M
Annual Production:
n/a
n/a
10/25/2020
n/a
Cash Cost:
n/a
n/a
10/25/2020
n/a
Extra Operating Cost:
n/a
n/a
10/25/2020
n/a
Property
Last Analysis Data (10/25/2020)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Czech Republic
Mokrsko
100% (guess)
n/a
Open Pit
show
Astur gold has an application to obtain exploration rights. Submitted in Q3 2013.
Potential for large tonnage low grade open pit mining.
Past producing mine.
Development
Oviedo , Spain
Salave
100%
3,400
Underground
show
Production forecasted for 2017
Feasibility underway.
Need final permits.
Exploration
Badajoz , Spain
La Codosera
20%
n/a
n/a
show
JV Property.
Total Land Package Size (ha):
3,400
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Czech Republic
Mokrsko
100% (guess)
n/a
Open Pit
show
Astur gold has an application to obtain exploration rights. Submitted in Q3 2013.
Potential for large tonnage low grade open pit mining.
Past producing mine.
Development
Oviedo , Spain
Salave
100%
3,400
Underground
show
Production forecasted for 2017
Feasibility underway.
Need final permits.
Exploration
Badajoz , Spain
La Codosera
20%
n/a
n/a
show
JV Property.
Total Land Package Size (ha):
3,400
Profitability (by resource)
Proven & Probable
10/25/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
10/25/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-8.69M
P L A U S I B L E
Gold Eq. Oz.:
0.72M
0.72M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-6.26M
Maximum Profit (Gold):
$378.76M
$316.46M
n/a
$-62.29M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$378.76M
$316.46M
n/a
$-62.29M
Max Profit / Current MCap:
37.368
40.644
n/a
3.276
Max Profit Per Share (Gold):
$2.61
$2.18
n/a
$-0.43
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.61
$2.18
n/a
$-0.43
Total Free Profit Per Share:
$2.51
$2.11
n/a
$-0.40
FD Mkt. Cap / Gold Eq.:
$14.08
$10.81
n/a
$-3.26
FD Mkt. Cap / Silver Eq.:
$0.18
$0.16
n/a
$-0.02
FD Mkt. Cap / Per Metal as % Spot Price:
0.74%
0.61%
n/a
-0.13%
Reserves & Resources
10/25/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.10M
1.10M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-9.56M
P L A U S I B L E
Gold Eq. Oz.:
0.77M
0.77M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-6.65M
Maximum Profit (Gold):
$402.43M
$336.24M
n/a
$-66.19M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$402.43M
$336.24M
n/a
$-66.19M
Max Profit / Current MCap:
39.704
43.184
n/a
3.481
Max Profit Per Share (Gold):
$2.78
$2.32
n/a
$-0.46
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.78
$2.32
n/a
$-0.46
Total Free Profit Per Share:
$2.68
$2.25
n/a
$-0.43
FD Mkt. Cap / Gold Eq.:
$13.25
$10.18
n/a
$-3.07
FD Mkt. Cap / Silver Eq.:
$0.17
$0.15
n/a
$-0.02
FD Mkt. Cap / Per Metal as % Spot Price:
0.70%
0.57%
n/a
-0.12%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
10/25/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7614
CAD 0.7961
04/21/2021
Spot Gold:
$1,901.50
$1,777.90
04/21/2021
$-123.60
Spot Silver:
$24.57
$25.88
04/21/2021
$1.31
Gold:Silver Ratio:
77.39
68.70
04/21/2021
-8.69
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: