Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:BDG
AUD
OTCMKTS:BDGCF
USD
Description
Black Dragon Gold Corp are a gold focused junior, late stage development company with one mine in development in Spain. They have approximately 1.1Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$6.11M which is a fall of roughly 15% over the last nine months. As of 11/27/2021 they have no debt and ~C$2.55M cash. They have 168M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
11/27/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$7.17M
$6.11M
11/27/2021
$-1.06M
Total Assets:
$2.59M
$2.55M
11/27/2021
$-0.03M
Total Liabilities:
$0.26M
$0.26M
11/27/2021
$0.00M
Current Assets:
$2.59M
$2.55M
11/27/2021
$-0.03M
Current Liabilities:
$0.26M
$0.26M
11/27/2021
$0.00M
Total Debt:
$0.00M
$0.00M
11/27/2021
$0.00M
Cash:
$2.58M
$2.55M
11/27/2021
$-0.03M
Enterprise Value:
$4.59M
$3.56M
02/11/1970
$-1.03M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
11/27/2021
n/a
Tax Rate:
(guess) 30.00%
(CG) 30.00%
11/27/2021
0.00%
Misc
11/27/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
167,800,000
167,800,000
11/27/2021
0
Shares (FD):
176,033,000
176,033,000
11/27/2021
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2024
11/27/2021
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
11/27/2021
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
11/27/2021
0
Initial CapEx (Outstanding):
$95.00M1325.45% of Mkt.Cap
$95.00M1555.55% of Mkt.Cap
11/27/2021
$0.00M
Funding Option:
n/a
n/a
11/27/2021
n/a
Documentation:
none
PEA
11/27/2021
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
11/27/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
11/27/2021
0.00M
Measured & Indicated:
1.00M
1.00M
11/27/2021
0.00M
Inferred:
0.10M
0.10M
11/27/2021
0.00M
Reserves & Resources:
1.10M
1.10M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
11/27/2021
0.00M
Measured & Indicated:
0.72M
0.72M
11/27/2021
0.00M
Inferred:
0.05M
0.05M
11/27/2021
0.00M
Reserves & Resources:
0.77M
0.77M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
11/27/2021
$0.00
Extra Operating Cost:
n/a
n/a
11/27/2021
$0.00
Average Grade:
4.00 g/t
4.00 g/t
11/27/2021
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
11/27/2021
0.00%
F U T U R E
Proven & Probable:
1.00M
1.00M
11/27/2021
0.00M
Annual Production:
80,000oz.
80,000oz.
11/27/2021
0oz.
Cash Cost:
$750
$750
11/27/2021
$0
Extra Operating Cost:
$400
$400
11/27/2021
$0
SILVER
11/27/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
11/27/2021
0.00M
Measured & Indicated:
n/a
n/a
11/27/2021
0.00M
Inferred:
n/a
n/a
11/27/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
11/27/2021
0.00M
Measured & Indicated:
n/a
n/a
11/27/2021
0.00M
Inferred:
n/a
n/a
11/27/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
11/27/2021
$0.00
Extra Operating Cost:
n/a
n/a
11/27/2021
$0.00
Average Grade:
n/a
n/a
11/27/2021
n/a
Recovery Rate:
n/a
n/a
11/27/2021
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
11/27/2021
0.00M
Annual Production:
n/a
n/a
11/27/2021
n/a
Cash Cost:
n/a
n/a
11/27/2021
n/a
Extra Operating Cost:
n/a
n/a
11/27/2021
n/a
Property
Last Analysis Data (11/27/2021)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Oviedo , Spain
Salave
100%
3,400
Underground
show
Production forecasted for 2017
Feasibility underway.
Need final permits.
Total Land Package Size (ha):
3,400
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Oviedo , Spain
Salave
100%
3,400
Underground
show
Production forecasted for 2017
Feasibility underway.
Need final permits.
Total Land Package Size (ha):
3,400
Profitability (by resource)
Proven & Probable
11/27/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
11/27/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
7.66M
P L A U S I B L E
Gold Eq. Oz.:
0.72M
0.72M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
5.51M
Maximum Profit (Gold):
$323.01M
$346.75M
n/a
$23.74M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$323.01M
$346.75M
n/a
$23.74M
Max Profit / Current MCap:
45.067
56.778
n/a
11.711
Max Profit Per Share (Gold):
$1.83
$1.97
n/a
$0.13
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.83
$1.97
n/a
$0.13
Total Free Profit Per Share:
$1.78
$1.92
n/a
$0.14
FD Mkt. Cap / Gold Eq.:
$9.95
$8.48
n/a
$-1.47
FD Mkt. Cap / Silver Eq.:
$0.13
$0.10
n/a
$-0.03
FD Mkt. Cap / Per Metal as % Spot Price:
0.56%
0.46%
n/a
-0.09%
Reserves & Resources
11/27/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.10M
1.10M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
8.42M
P L A U S I B L E
Gold Eq. Oz.:
0.77M
0.77M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
5.86M
Maximum Profit (Gold):
$343.20M
$368.42M
n/a
$25.22M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$343.20M
$368.42M
n/a
$25.22M
Max Profit / Current MCap:
47.884
60.327
n/a
12.443
Max Profit Per Share (Gold):
$1.95
$2.09
n/a
$0.14
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.95
$2.09
n/a
$0.14
Total Free Profit Per Share:
$1.89
$2.04
n/a
$0.15
FD Mkt. Cap / Gold Eq.:
$9.37
$7.98
n/a
$-1.39
FD Mkt. Cap / Silver Eq.:
$0.12
$0.09
n/a
$-0.03
FD Mkt. Cap / Per Metal as % Spot Price:
0.52%
0.43%
n/a
-0.09%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
11/27/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7844
CAD 0.7741
08/19/2022
Spot Gold:
$1,790.90
$1,838.00
08/19/2022
$47.10
Spot Silver:
$23.08
$21.56
08/19/2022
$-1.52
Gold:Silver Ratio:
77.60
85.25
08/19/2022
7.66
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: