Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Black Dragon Gold Corp

www: www.blackdragongold.com   email: info@blackdragongold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:BDG AUD
OTCMKTS:BDGCF USD

Description

Black Dragon Gold Corp are a gold focused junior, late stage developer with one mine in development in Spain and two exploration properties. They have approximately 1.1Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$3.26M which is a fall of roughly 30% over the last eight months. As of 11/24/2023 they have no debt and ~C$0.51M cash. They have 201M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/24/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $4.67M $3.26M 11/24/2023 $-1.40M
Total Assets: $1.46M $1.46M 11/24/2023 $-0.01M
Total Liabilities: $0.11M $0.11M 11/24/2023 $0.00M
Current Assets: $0.73M $0.73M 11/24/2023 $0.00M
Current Liabilities: $0.11M $0.11M 11/24/2023 $0.00M
Total Debt: $0.00M $0.00M 11/24/2023 $0.00M
Cash: $0.51M $0.51M 11/24/2023 $0.00M
Enterprise Value: $4.16M $2.76M 02/01/1970 $-1.40M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 11/24/2023 n/a
Misc 11/24/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 201,000,000 201,000,000 11/24/2023 0
Shares (FD): 245,000,000 245,000,000 11/24/2023 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2025 11/24/2023 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
11/24/2023 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
11/24/2023 0
Initial CapEx (Outstanding): $95.00M
2035% of MCap
$95.00M
2909.76% of MCap
11/24/2023 $0.00M
Funding Option: n/a n/a 11/24/2023 n/a
Documentation: none PEA 11/24/2023 n/a
Future MCap Modifier: 0.05
Developer: Early Development
0.05
Developer: Early Development
11/24/2023 0
Cash Flow Multiplier: 5 5 11/24/2023 0.00

Resource Data

GOLD 11/24/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 11/24/2023 0.00M
Measured & Indicated: 1.00M 1.00M 11/24/2023 0.00M
Inferred: 0.10M 0.10M 11/24/2023 0.00M
Reserves & Resources: 1.10M 1.10M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 11/24/2023 0.00M
Measured & Indicated: 0.72M 0.72M 11/24/2023 0.00M
Inferred: 0.05M 0.05M 11/24/2023 0.00M
Reserves & Resources: 0.77M 0.77M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/24/2023 $0.00
Extra Operating Cost: n/a n/a 11/24/2023 $0.00
Total: $1,450 $1,450 11/24/2023 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): 4.00 g/t 4.00 g/t 11/24/2023 n/a
Open Pit (Avg): n/a n/a 11/24/2023 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 11/24/2023 0.00%
F
U
T
U
R
E
Proven & Probable: 1.00M 1.00M 11/24/2023 0.00M
Annual Production: 75,000oz. 75,000oz. 11/24/2023 0oz.
Cash Cost: $950 $950 11/24/2023 $0
Extra Operating Cost: $500 $500 11/24/2023 $0
SILVER 11/24/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 11/24/2023 0.00M
Measured & Indicated: n/a n/a 11/24/2023 0.00M
Inferred: n/a n/a 11/24/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 11/24/2023 0.00M
Measured & Indicated: n/a n/a 11/24/2023 0.00M
Inferred: n/a n/a 11/24/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/24/2023 $0.00
Extra Operating Cost: n/a n/a 11/24/2023 $0.00
Total: n/a n/a 11/24/2023 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 11/24/2023 n/a
Open Pit (Avg): n/a n/a 11/24/2023 n/a
Recovery Rate: n/a n/a 11/24/2023 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 11/24/2023 0.00M
Annual Production: n/a n/a 11/24/2023 n/a
Cash Cost: n/a n/a 11/24/2023 n/a
Extra Operating Cost: n/a n/a 11/24/2023 n/a

Property

Last Analysis Data  (11/24/2023)
Stage Name Owned Au Ag Cu Notes
Exp Ivan Well 100% show
Early exploration
Exp Padbury 100% show
Early exploration
Dev Salave 100% show
Production forecasted for 2017
Feasibility underway.
Need final permits.
Total Land Package Size (ha): 52,400  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Ivan Well 100% show
Early exploration
Exp Padbury 100% show
Early exploration
Dev Salave 100% show
Production forecasted for 2017
Feasibility underway.
Need final permits.
Total Land Package Size (ha): 52,400  

Profitability (by resource)

Proven &
Probable
11/24/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
11/24/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.28M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.72M 0.72M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.20M
Maximum Profit (Gold): $397.22M $684.00M n/a $286.78M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $397.22M $684.00M n/a $286.78M
Max Profit / Current MCap: 85.090 209.503 n/a 124.413
Max Profit Per Share (Gold): $1.62 $2.79 n/a $1.17
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.62 $2.79 n/a $1.17
Total Free Profit Per Share: $1.59 $2.77 n/a $1.18
FD MCap / Gold Eq.: $6.48 $4.53 n/a $-1.95
FD MCap / Silver Eq.: $0.08 $0.05 n/a $-0.02
FD MCap / Per Metal
as % Spot Price:
0.32% 0.19% n/a -0.13%

Reserves &
Resources
11/24/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.10M 1.10M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.31M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.77M 0.77M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.21M
Maximum Profit (Gold): $422.05M $726.75M n/a $304.70M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $422.05M $726.75M n/a $304.70M
Max Profit / Current MCap: 90.408 222.597 n/a 132.189
Max Profit Per Share (Gold): $1.72 $2.97 n/a $1.24
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.72 $2.97 n/a $1.24
Total Free Profit Per Share: $1.69 $2.95 n/a $1.25
FD MCap / Gold Eq.: $6.10 $4.27 n/a $-1.83
FD MCap / Silver Eq.: $0.07 $0.05 n/a $-0.02
FD MCap / Per Metal
as % Spot Price:
0.30% 0.18% n/a -0.13%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×