Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Black Dragon Gold Corp

www: www.blackdragongold.com   email: info@blackdragongold.com
Category: Junior: Early Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Click for
TradingView
chart

Symbol Data

Symbol Currency
ASX:BDG AUD
OTCMKTS:BDGCF USD

Description

Black Dragon Gold Corp are a gold focused junior, early-stage developer with one mine in development in Spain and one exploration property. They have approximately 1.55Moz. of gold in the reserves and resources category of which 1.2Moz. are in the measured and indicated category. They have a market capitalisation of ~C$22.03M which is a rise of roughly 67% over the last two months. As of 11/06/2025 they have no debt and ~C$0.73M cash. They have 320M shares outstanding and trade on

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/06/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $13.22M $22.03M 11/06/2025
MCap (OS): $11.43M $19.05M 11/06/2025
Total Assets: $0.79M $0.81M 11/06/2025
Total Liabilities: $0.99M $1.02M 11/06/2025
Current Assets: $0.80M $0.82M 11/06/2025
Current Liabilities: $0.10M $0.10M 11/06/2025
Total Debt: $0.00M $0.00M 11/06/2025
Cash: $0.71M $0.73M 11/06/2025
Debt (Net): $-0.71M $-0.73M
Enterprise Value: $12.51M $21.30M 09/04/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 11/06/2025
Misc 11/06/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 319,550,000 319,550,000 11/06/2025
Shares (FD): 369,550,000 369,550,000 11/06/2025
Insider Ownership: 30% 30% 11/06/2025
Dividend (Annual): n/a n/a 11/06/2025
Company Type: Mostly Gold Mostly Gold never
Group: Developer Developer never
Production ETA: n/a 01/01/2028 11/06/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 11/06/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 11/06/2025
Development Phase: PEA Released PEA Released 11/06/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 8
Developer: Location Risk for Production
 8
Developer: Location Risk for Production
 11/06/2025
Cash Flow Multiple: 3 3 11/06/2025

Resource Data

GOLD 11/06/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/06/2025
Measured & Indicated: 1.20M 1.20M 11/06/2025
Inferred: 0.35M 0.35M 11/06/2025
Reserves & Resources: 1.55M 1.55M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/06/2025
Measured & Indicated: 0.86M 0.86M 11/06/2025
Inferred: 0.16M 0.16M 11/06/2025
Reserves & Resources: 1.02M 1.02M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 11/06/2025
Extra Operating Cost: n/a n/a 11/06/2025
Total: $1,750 $1,750 11/06/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): 4.00 g/t 4.00 g/t 11/06/2025
Open Pit (Avg): n/a n/a 11/06/2025
Recovery Rate: (CG)  90.00% (CG)  90.00% 11/06/2025
F
U
T
U
R
E		 Proven & Probable: 1.00M 1.00M 11/06/2025
Annual Production: 75,000oz. 75,000oz. 11/06/2025
Cash Cost: $1,200 $1,200 11/06/2025
Extra Operating Cost: $550 $550 11/06/2025
SILVER 11/06/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/06/2025
Measured & Indicated: n/a n/a 11/06/2025
Inferred: n/a n/a 11/06/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/06/2025
Measured & Indicated: n/a n/a 11/06/2025
Inferred: n/a n/a 11/06/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 11/06/2025
Extra Operating Cost: n/a n/a 11/06/2025
Total: n/a n/a 11/06/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 11/06/2025
Open Pit (Avg): n/a n/a 11/06/2025
Recovery Rate: n/a n/a 11/06/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 11/06/2025
Annual Production: n/a n/a 11/06/2025
Cash Cost: n/a n/a 11/06/2025
Extra Operating Cost: n/a n/a 11/06/2025

Property

Last Analysis Data  (11/06/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Ivan Well
100 show
Early exploration

Size: 11,000 ha
Dev Salave
100 207.00 show
Production delayed due to permits
New Feasibility Feb 2025
Need final permits.

Size: 2,665 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Ivan Well
100 show
Early exploration

Size: 11,000 ha
Dev Salave
100 207.00 show
Production delayed due to permits
New Feasibility Feb 2025
Need final permits.

Size: 2,665 ha

Profitability (by resource)

Proven &
Probable		 11/06/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 11/06/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.20M 1.20M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.86M 0.86M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,932.69M $2,214.62M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,932.69M $2,214.62M n/a
Max Profit / Current MCap: 146.156 100.514 n/a
Max Profit Per Share (Gold): $5.23 $5.99 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $5.23 $5.99 n/a
Total Free Profit Per Share: $5.17 $5.90 n/a
FD MCap / Gold Eq.: $15.30 $25.50 n/a
FD MCap / Silver Eq.: $0.18 $0.43 n/a
FD MCap / Per Metal
as % Spot Price:		 0.38% 0.59% n/a
EV / Gold Eq.: $14.48 $24.66 n/a
EV / Silver Eq.: $0.17 $0.41 n/a
EV / Per Metal
as % Spot Price:		 0.36% 0.57% n/a

Reserves &
Resources		 11/06/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.55M 1.55M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.02M 1.02M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $2,285.00M $2,618.33M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $2,285.00M $2,618.33M n/a
Max Profit / Current MCap: 172.800 118.837 n/a
Max Profit Per Share (Gold): $6.18 $7.09 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $6.18 $7.09 n/a
Total Free Profit Per Share: $6.13 $7.00 n/a
FD MCap / Gold Eq.: $12.95 $21.57 n/a
FD MCap / Silver Eq.: $0.16 $0.36 n/a
FD MCap / Per Metal
as % Spot Price:		 0.32% 0.50% n/a
EV / Gold Eq.: $12.25 $20.86 n/a
EV / Silver Eq.: $0.15 $0.35 n/a
EV / Per Metal
as % Spot Price:		 0.31% 0.48% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×