Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Black Dragon Gold Corp

www: www.blackdragongold.com   email: info@blackdragongold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
ASX:BDG AUD
OTCMKTS:BDGCF USD

Description

Black Dragon Gold Corp are a gold focused junior, late stage development company with one mine in development in Spain and two exploration properties. They have approximately 1.1Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$6.81M which is a rise of roughly 16% over the last seven months. As of 11/22/2022 they have no debt and ~C$1.49M cash. They have 201M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/22/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $5.85M $6.81M 11/22/2022
Total Assets: $1.49M $1.49M 11/22/2022
Total Liabilities: $0.11M $0.11M 11/22/2022
Current Assets: $1.49M $1.49M 11/22/2022
Current Liabilities: $0.11M $0.11M 11/22/2022
Total Debt: $0.00M $0.00M 11/22/2022
Cash: $1.49M $1.49M 11/22/2022
Enterprise Value: $4.36M $5.32M 03/03/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 11/22/2022
Misc 11/22/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 201,000,000 201,000,000 11/22/2022
Shares (FD): 245,000,000 245,000,000 11/22/2022
Insider Ownership: n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2025 11/22/2022
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 11/22/2022
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 11/22/2022
Initial CapEx (Outstanding): $95.00M
1623.02% of MCap		 $95.00M
1395.1% of MCap 		11/22/2022
Funding Option: n/a n/a 11/22/2022
Documentation: none PEA 11/22/2022
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.1
Developer: Likely Path to Production
 04/24/2023
Cash Flow Multiplier: 5 8 04/12/2023

Resource Data

GOLD 11/22/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/22/2022
Measured & Indicated: 1.00M 1.00M 11/22/2022
Inferred: 0.10M 0.10M 11/22/2022
Reserves & Resources: 1.10M 1.10M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/22/2022
Measured & Indicated: 0.72M 0.72M 11/22/2022
Inferred: 0.05M 0.05M 11/22/2022
Reserves & Resources: 0.77M 0.77M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 11/22/2022
Extra Operating Cost: n/a n/a 11/22/2022
Average Grade: 4.00 g/t 4.00 g/t 11/22/2022
Recovery Rate: (CG)  90.00% (CG)  90.00% 11/22/2022
F
U
T
U
R
E		 Proven & Probable: 1.00M 1.00M 11/22/2022
Annual Production: 80,000oz. 80,000oz. 11/22/2022
Cash Cost: $850 $850 11/22/2022
Extra Operating Cost: $450 $450 11/22/2022
SILVER 11/22/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/22/2022
Measured & Indicated: n/a n/a 11/22/2022
Inferred: n/a n/a 11/22/2022
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/22/2022
Measured & Indicated: n/a n/a 11/22/2022
Inferred: n/a n/a 11/22/2022
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 11/22/2022
Extra Operating Cost: n/a n/a 11/22/2022
Average Grade: n/a n/a 11/22/2022
Recovery Rate: n/a n/a 11/22/2022
F
U
T
U
R
E		 Proven & Probable: n/a n/a 11/22/2022
Annual Production: n/a n/a 11/22/2022
Cash Cost: n/a n/a 11/22/2022
Extra Operating Cost: n/a n/a 11/22/2022

Property

Last Analysis Data  (11/22/2022)
Stage Name Owned Au Ag Cu Notes
Exp Ivan Well 100% show
Early exploration
Exp Padbury 100% show
Early exploration
Dev Salave 100% show
Production forecasted for 2017
Feasibility underway.
Need final permits.
Total Land Package Size (ha): 52,400  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Ivan Well 100% show
Early exploration
Exp Padbury 100% show
Early exploration
Dev Salave 100% show
Production forecasted for 2017
Feasibility underway.
Need final permits.
Total Land Package Size (ha): 52,400  

Profitability (by resource)

Proven &
Probable		 11/22/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 11/22/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.00M 1.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.72M 0.72M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $312.41M $463.18M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $312.41M $463.18M n/a
Max Profit / Current MCap: 53.373 68.019 n/a
Max Profit Per Share (Gold): $1.28 $1.89 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $1.28 $1.89 n/a
Total Free Profit Per Share: $1.24 $1.85 n/a
FD MCap / Gold Eq.: $8.13 $9.46 n/a
FD MCap / Silver Eq.: $0.10 $0.11 n/a
FD MCap / Per Metal
as % Spot Price:		 0.47% 0.49% n/a

Reserves &
Resources		 11/22/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.10M 1.10M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.77M 0.77M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $331.93M $492.12M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $331.93M $492.12M n/a
Max Profit / Current MCap: 56.709 72.270 n/a
Max Profit Per Share (Gold): $1.35 $2.01 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $1.35 $2.01 n/a
Total Free Profit Per Share: $1.32 $1.97 n/a
FD MCap / Gold Eq.: $7.65 $8.90 n/a
FD MCap / Silver Eq.: $0.09 $0.11 n/a
FD MCap / Per Metal
as % Spot Price:		 0.44% 0.46% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×