Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Black Dragon Gold Corp
www: www.blackdragongold.com     email: info@blackdragongold.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:BDG AUD
OTCMKTS:ATRGF USD

Description

Black Dragon Gold Corp are a gold focused junior, late stage development company with one mine in development in Spain and two exploration properties. They have approximately 1.1Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$11.57M which is a fall of roughly 55% over the last eight months. As of 11/10/2018 they have no debt and ~C$0.38M cash. They have 110M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/10/2018
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $25.71M $11.57M 11/10/2018 $-14.15M
Total Assets: $0.62M $0.61M 11/10/2018 $-0.01M
Total Liabilities: $0.62M $0.61M 11/10/2018 $-0.01M
Current Assets: $0.62M $0.61M 11/10/2018 $-0.01M
Current Liabilities: $0.62M $0.61M 11/10/2018 $-0.01M
Total Debt: $0.00M $0.00M 11/10/2018 $0.00M
Cash: $0.39M $0.38M 11/10/2018 $-0.01M
Enterprise Value: $25.32M $11.18M 05/10/1970 $-14.14M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 11/10/2018 n/a
Tax Rate: (guess)  30.00% (CG)  30.00% 11/10/2018 0.00%
Misc 11/10/2018
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 110,000,000 110,000,000 11/10/2018 0
Shares (FD): 220,000,000 220,000,000 11/10/2018 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2020 11/10/2018 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 11/10/2018 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 11/10/2018 0
Initial CapEx (Outstanding): $90.00M
350.02% of Mkt.Cap		 $90.00M
778.03% of Mkt.Cap 		11/10/2018 $0.00M
Funding Option: n/a n/a 11/10/2018 n/a
Documentation: none PEA 11/10/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 11/10/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/10/2018 0.00M
Measured & Indicated: 1.00M 1.00M 11/10/2018 0.00M
Inferred: 0.10M 0.10M 11/10/2018 0.00M
Reserves & Resources: 1.10M 1.10M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/10/2018 0.00M
Measured & Indicated: 0.72M 0.72M 11/10/2018 0.00M
Inferred: 0.05M 0.05M 11/10/2018 0.00M
Reserves & Resources: 0.77M 0.77M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/10/2018 $0.00
Extra Operating Cost: n/a n/a 11/10/2018 $0.00
Average Grade: 4.00 g/t 4.00 g/t 11/10/2018 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 11/10/2018 0.00%
F
U
T
U
R
E		 Proven & Probable: 1.20M 1.20M 11/10/2018 0.00M
Annual Production: 80,000oz. 80,000oz. 11/10/2018 0oz.
Cash Cost: $800 $800 11/10/2018 $0
Extra Operating Cost: $400 $400 11/10/2018 $0
SILVER 11/10/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/10/2018 0.00M
Measured & Indicated: n/a n/a 11/10/2018 0.00M
Inferred: n/a n/a 11/10/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/10/2018 0.00M
Measured & Indicated: n/a n/a 11/10/2018 0.00M
Inferred: n/a n/a 11/10/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/10/2018 $0.00
Extra Operating Cost: n/a n/a 11/10/2018 $0.00
Average Grade: n/a n/a 11/10/2018 n/a
Recovery Rate: n/a n/a 11/10/2018 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 11/10/2018 0.00M
Annual Production: n/a n/a 11/10/2018 n/a
Cash Cost: n/a n/a 11/10/2018 n/a
Extra Operating Cost: n/a n/a 11/10/2018 n/a

Property

Last Analysis Data  (11/10/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Oviedo, Spain Salave 100% 3,400 Underground show
Production forecasted for 2017
Feasibility underway.
Need final permits.
Exploration Czech Republic Mokrsko 100% (guess) n/a Open Pit show
Astur gold has an application to obtain exploration rights. Submitted in Q3 2013.

Potential for large tonnage low grade open pit mining.

Past producing mine.
Exploration Badajoz, Spain La Codosera 20% n/a n/a show
JV Property.
Total Land Package Size (ha): 3,400  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Oviedo, Spain Salave 100% 3,400 Underground show
Production forecasted for 2017
Feasibility underway.
Need final permits.
Exploration Czech Republic Mokrsko 100% (guess) n/a Open Pit show
Astur gold has an application to obtain exploration rights. Submitted in Q3 2013.

Potential for large tonnage low grade open pit mining.

Past producing mine.
Exploration Badajoz, Spain La Codosera 20% n/a n/a show
JV Property.
Total Land Package Size (ha): 3,400  

Profitability (by resource)

Proven &
Probable		 11/10/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 11/10/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.14M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.72M 0.72M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.26M
Maximum Profit (Gold): $4.74M $110.22M n/a $105.49M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $4.74M $110.22M n/a $105.49M
Max Profit / Current MCap: 0.184 9.529 n/a 9.344
Max Profit Per Share (Gold): $0.02 $0.50 n/a $0.48
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.02 $0.50 n/a $0.48
Total Free Profit Per Share: $0.00 $0.43 n/a $0.43
FD Mkt. Cap / Gold Eq.: $35.71 $16.07 n/a $-19.65
FD Mkt. Cap / Silver Eq.: $0.42 $0.18 n/a $-0.24
FD Mkt. Cap / Per Metal
as % Spot Price:		 2.95% 1.13% n/a -1.82%

Reserves &
Resources		 11/10/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.10M 1.10M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.46M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.77M 0.77M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.40M
Maximum Profit (Gold): $5.03M $117.11M n/a $112.08M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $5.03M $117.11M n/a $112.08M
Max Profit / Current MCap: 0.196 10.124 n/a 9.929
Max Profit Per Share (Gold): $0.02 $0.53 n/a $0.51
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.02 $0.53 n/a $0.51
Total Free Profit Per Share: $0.00 $0.46 n/a $0.46
FD Mkt. Cap / Gold Eq.: $33.61 $15.12 n/a $-18.49
FD Mkt. Cap / Silver Eq.: $0.39 $0.17 n/a $-0.22
FD Mkt. Cap / Per Metal
as % Spot Price:		 2.78% 1.07% n/a -1.71%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.