Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:BDG
AUD
OTCMKTS:BDGCF
USD
Description
Black Dragon Gold Corp are a gold focused junior, late stage developer with one mine in development in Spain and two exploration properties. They have approximately 1.1Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$4.26M which is a fall of roughly 9% over the last eleven months. As of 11/24/2023 they have no debt and ~C$0.51M cash. They have 201M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
11/24/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$4.67M
$4.26M
11/24/2023
$-0.41M
Total Assets:
$1.46M
$1.45M
11/24/2023
$-0.02M
Total Liabilities:
$0.11M
$0.11M
11/24/2023
$0.00M
Current Assets:
$0.73M
$0.72M
11/24/2023
$-0.01M
Current Liabilities:
$0.11M
$0.11M
11/24/2023
$0.00M
Total Debt:
$0.00M
$0.00M
11/24/2023
$0.00M
Cash:
$0.51M
$0.51M
11/24/2023
$-0.01M
Enterprise Value:
$4.16M
$3.75M
02/13/1970
$-0.40M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
11/24/2023
n/a
Misc
11/24/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
201,000,000
201,000,000
11/24/2023
0
Shares (FD):
245,000,000
245,000,000
11/24/2023
0
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2025
11/24/2023
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
11/24/2023
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
11/24/2023
0
Initial CapEx (Outstanding):
$95.00M2035% of MCap
$95.00M2230.25% of MCap
11/24/2023
$0.00M
Funding Option:
n/a
n/a
11/24/2023
n/a
Documentation:
none
PEA
11/24/2023
n/a
Future MCap Modifier:
0.05Developer: Early Development
0.05Developer: Early Development
11/24/2023
0
Cash Flow Multiplier:
5
5
11/24/2023
0.00
Resource Data
GOLD
11/24/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
11/24/2023
0.00M
Measured & Indicated:
1.00M
1.00M
11/24/2023
0.00M
Inferred:
0.10M
0.10M
11/24/2023
0.00M
Reserves & Resources:
1.10M
1.10M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
11/24/2023
0.00M
Measured & Indicated:
0.72M
0.72M
11/24/2023
0.00M
Inferred:
0.05M
0.05M
11/24/2023
0.00M
Reserves & Resources:
0.77M
0.77M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
11/24/2023
$0.00
Extra Operating Cost:
n/a
n/a
11/24/2023
$0.00
Total:
$1,450
$1,450
11/24/2023
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
4.00 g/t
4.00 g/t
11/24/2023
n/a
Open Pit (Avg):
n/a
n/a
11/24/2023
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
11/24/2023
0.00%
F U T U R E
Proven & Probable:
1.00M
1.00M
11/24/2023
0.00M
Annual Production:
75,000oz.
75,000oz.
11/24/2023
0oz.
Cash Cost:
$950
$950
11/24/2023
$0
Extra Operating Cost:
$500
$500
11/24/2023
$0
SILVER
11/24/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
11/24/2023
0.00M
Measured & Indicated:
n/a
n/a
11/24/2023
0.00M
Inferred:
n/a
n/a
11/24/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
11/24/2023
0.00M
Measured & Indicated:
n/a
n/a
11/24/2023
0.00M
Inferred:
n/a
n/a
11/24/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
11/24/2023
$0.00
Extra Operating Cost:
n/a
n/a
11/24/2023
$0.00
Total:
n/a
n/a
11/24/2023
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
11/24/2023
n/a
Open Pit (Avg):
n/a
n/a
11/24/2023
n/a
Recovery Rate:
n/a
n/a
11/24/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
11/24/2023
0.00M
Annual Production:
n/a
n/a
11/24/2023
n/a
Cash Cost:
n/a
n/a
11/24/2023
n/a
Extra Operating Cost:
n/a
n/a
11/24/2023
n/a
Property
Last Analysis Data (11/24/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Western Australia , Australia
Ivan Well
100% (guess)
11,000
n/a
show
Early exploration
Exploration
Western Australia , Australia
Padbury
100% (guess)
38,000
n/a
show
Early exploration
Development
Oviedo , Spain
Salave
100%
3,400
Underground
show
Production forecasted for 2017
Feasibility underway.
Need final permits.
Total Land Package Size (ha):
52,400
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Western Australia , Australia
Ivan Well
100% (guess)
11,000
n/a
show
Early exploration
Exploration
Western Australia , Australia
Padbury
100% (guess)
38,000
n/a
show
Early exploration
Development
Oviedo , Spain
Salave
100%
3,400
Underground
show
Production forecasted for 2017
Feasibility underway.
Need final permits.
Total Land Package Size (ha):
52,400
Profitability (by resource)
Proven & Probable
11/24/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
11/24/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-2.28M
P L A U S I B L E
Gold Eq. Oz.:
0.72M
0.72M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-1.64M
Maximum Profit (Gold):
$397.22M
$923.69M
n/a
$526.46M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$397.22M
$923.69M
n/a
$526.46M
Max Profit / Current MCap:
85.090
216.848
n/a
131.758
Max Profit Per Share (Gold):
$1.62
$3.77
n/a
$2.15
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.62
$3.77
n/a
$2.15
Total Free Profit Per Share:
$1.59
$3.74
n/a
$2.15
FD MCap / Gold Eq.:
$6.48
$5.92
n/a
$-0.57
FD MCap / Silver Eq.:
$0.08
$0.07
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
0.32%
0.22%
n/a
-0.11%
Reserves & Resources
11/24/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.10M
1.10M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-2.51M
P L A U S I B L E
Gold Eq. Oz.:
0.77M
0.77M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-1.74M
Maximum Profit (Gold):
$422.05M
$981.42M
n/a
$559.37M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$422.05M
$981.42M
n/a
$559.37M
Max Profit / Current MCap:
90.408
230.401
n/a
139.993
Max Profit Per Share (Gold):
$1.72
$4.01
n/a
$2.28
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.72
$4.01
n/a
$2.28
Total Free Profit Per Share:
$1.69
$3.98
n/a
$2.29
FD MCap / Gold Eq.:
$6.10
$5.57
n/a
$-0.53
FD MCap / Silver Eq.:
$0.07
$0.07
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
0.30%
0.20%
n/a
-0.10%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
11/24/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7319
CAD 0.7232
10/22/2024
Spot Gold:
$2,001.70
$2,732.90
10/22/2024
$731.20
Spot Silver:
$24.32
$34.15
10/22/2024
$9.83
Gold:Silver Ratio:
82.31
80.03
10/22/2024
-2.28
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: