Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
ASX:BDG
AUD
OTCMKTS:BDGCF
USD
Description
Black Dragon Gold Corp are a gold focused junior, late stage development company with one mine in development in Spain and two exploration properties. They have approximately 1.1Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$6.81M which is a rise of roughly 16% over the last seven months. As of 11/22/2022 they have no debt and ~C$1.49M cash. They have 201M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
11/22/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$5.85M
$6.81M
11/22/2022
Total Assets:
$1.49M
$1.49M
11/22/2022
Total Liabilities:
$0.11M
$0.11M
11/22/2022
Current Assets:
$1.49M
$1.49M
11/22/2022
Current Liabilities:
$0.11M
$0.11M
11/22/2022
Total Debt:
$0.00M
$0.00M
11/22/2022
Cash:
$1.49M
$1.49M
11/22/2022
Enterprise Value:
$4.36M
$5.32M
03/03/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
11/22/2022
Misc
11/22/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
201,000,000
201,000,000
11/22/2022
Shares (FD):
245,000,000
245,000,000
11/22/2022
Insider Ownership:
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
01/01/2025
11/22/2022
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
11/22/2022
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
11/22/2022
Initial CapEx (Outstanding):
$95.00M1623.02% of MCap
$95.00M1395.1% of MCap
11/22/2022
Funding Option:
n/a
n/a
11/22/2022
Documentation:
none
PEA
11/22/2022
Future MCap Modifier:
0.1Developer: Likely Path to Production
0.1Developer: Likely Path to Production
04/24/2023
Cash Flow Multiplier:
5
8
04/12/2023
Resource Data
GOLD
11/22/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
11/22/2022
Measured & Indicated:
1.00M
1.00M
11/22/2022
Inferred:
0.10M
0.10M
11/22/2022
Reserves & Resources:
1.10M
1.10M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
11/22/2022
Measured & Indicated:
0.72M
0.72M
11/22/2022
Inferred:
0.05M
0.05M
11/22/2022
Reserves & Resources:
0.77M
0.77M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
11/22/2022
Extra Operating Cost:
n/a
n/a
11/22/2022
Average Grade:
4.00 g/t
4.00 g/t
11/22/2022
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
11/22/2022
F U T U R E
Proven & Probable:
1.00M
1.00M
11/22/2022
Annual Production:
80,000oz.
80,000oz.
11/22/2022
Cash Cost:
$850
$850
11/22/2022
Extra Operating Cost:
$450
$450
11/22/2022
SILVER
11/22/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
11/22/2022
Measured & Indicated:
n/a
n/a
11/22/2022
Inferred:
n/a
n/a
11/22/2022
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
11/22/2022
Measured & Indicated:
n/a
n/a
11/22/2022
Inferred:
n/a
n/a
11/22/2022
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
11/22/2022
Extra Operating Cost:
n/a
n/a
11/22/2022
Average Grade:
n/a
n/a
11/22/2022
Recovery Rate:
n/a
n/a
11/22/2022
F U T U R E
Proven & Probable:
n/a
n/a
11/22/2022
Annual Production:
n/a
n/a
11/22/2022
Cash Cost:
n/a
n/a
11/22/2022
Extra Operating Cost:
n/a
n/a
11/22/2022
Property
Last Analysis Data (11/22/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Western Australia , Australia
Ivan Well
100% (guess)
11,000
n/a
show
Early exploration
Exploration
Western Australia , Australia
Padbury
100% (guess)
38,000
n/a
show
Early exploration
Development
Oviedo , Spain
Salave
100%
3,400
Underground
show
Production forecasted for 2017
Feasibility underway.
Need final permits.
Total Land Package Size (ha):
52,400
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Western Australia , Australia
Ivan Well
100% (guess)
11,000
n/a
show
Early exploration
Exploration
Western Australia , Australia
Padbury
100% (guess)
38,000
n/a
show
Early exploration
Development
Oviedo , Spain
Salave
100%
3,400
Underground
show
Production forecasted for 2017
Feasibility underway.
Need final permits.
Total Land Package Size (ha):
52,400
Profitability (by resource)
Proven & Probable
11/22/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
11/22/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.72M
0.72M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$312.41M
$463.18M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$312.41M
$463.18M
n/a
Max Profit / Current MCap:
53.373
68.019
n/a
Max Profit Per Share (Gold):
$1.28
$1.89
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$1.28
$1.89
n/a
Total Free Profit Per Share:
$1.24
$1.85
n/a
FD MCap / Gold Eq.:
$8.13
$9.46
n/a
FD MCap / Silver Eq.:
$0.10
$0.11
n/a
FD MCap / Per Metal as % Spot Price:
0.47%
0.49%
n/a
Reserves & Resources
11/22/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
1.10M
1.10M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.77M
0.77M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$331.93M
$492.12M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$331.93M
$492.12M
n/a
Max Profit / Current MCap:
56.709
72.270
n/a
Max Profit Per Share (Gold):
$1.35
$2.01
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$1.35
$2.01
n/a
Total Free Profit Per Share:
$1.32
$1.97
n/a
FD MCap / Gold Eq.:
$7.65
$8.90
n/a
FD MCap / Silver Eq.:
$0.09
$0.11
n/a
FD MCap / Per Metal as % Spot Price:
0.44%
0.46%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
11/22/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7463
CAD 0.7448
06/05/2023
Spot Gold:
$1,733.90
$1,943.30
06/05/2023
Spot Silver:
$20.91
$23.43
06/05/2023
Gold:Silver Ratio:
82.92
82.94
06/05/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: