Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Ascot Resources Ltd.
www: www.ascotresources.ca     email: info@ascotresources.ca

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:AOT CAD
OTCMKTS:AOTVF USD

Description

Ascot Resources Ltd. are a gold focused junior, late stage development company with one mine in development in Canada and exploration properties. They have approximately 4Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~C$123.37M which is a fall of roughly 9% over the last three months. As of 04/13/2019 they have ~C$8M debt and ~C$15.32M cash. They have 209M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/13/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $135.42M $123.37M 04/13/2019 $-12.05M
Total Assets: $66.00M $67.41M 04/13/2019 $1.42M
Total Liabilities: $15.00M $15.32M 04/13/2019 $0.32M
Current Assets: $15.00M $15.32M 04/13/2019 $0.32M
Current Liabilities: $0.37M $0.38M 04/13/2019 $0.01M
Total Debt: $7.50M $7.66M 04/13/2019 $0.16M
Cash: $15.00M $15.32M 04/13/2019 $0.32M
Enterprise Value: $127.92M $115.71M 09/01/1973 $-12.21M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 04/13/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 04/13/2019 0.00%
Misc 04/13/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 209,000,000 209,000,000 04/13/2019 0
Shares (FD): 244,000,000 244,000,000 04/13/2019 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2020 04/13/2019 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 04/13/2019 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 04/13/2019 0
Initial CapEx (Outstanding): n/a n/a 04/13/2019 n/a
Funding Option: n/a n/a 04/13/2019 n/a
Documentation: none none 04/13/2019 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 04/13/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/13/2019 0.00M
Measured & Indicated: 2.00M 2.00M 04/13/2019 0.00M
Inferred: 2.00M 2.00M 04/13/2019 0.00M
Reserves & Resources: 4.00M 4.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/13/2019 0.00M
Measured & Indicated: 1.28M 1.28M 04/13/2019 0.00M
Inferred: 0.80M 0.80M 04/13/2019 0.00M
Reserves & Resources: 2.08M 2.08M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/13/2019 $0.00
Extra Operating Cost: n/a n/a 04/13/2019 $0.00
Average Grade: 0.70 g/t 0.70 g/t 04/13/2019 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 04/13/2019 0.00%
F
U
T
U
R
E		 Proven & Probable: 3.00M 3.00M 04/13/2019 0.00M
Annual Production: 125,000oz. 125,000oz. 04/13/2019 0oz.
Cash Cost: $800 $800 04/13/2019 $0
Extra Operating Cost: $400 $400 04/13/2019 $0
SILVER 04/13/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/13/2019 0.00M
Measured & Indicated: n/a n/a 04/13/2019 0.00M
Inferred: n/a n/a 04/13/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/13/2019 0.00M
Measured & Indicated: n/a n/a 04/13/2019 0.00M
Inferred: n/a n/a 04/13/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/13/2019 $0.00
Extra Operating Cost: n/a n/a 04/13/2019 $0.00
Average Grade: n/a n/a 04/13/2019 n/a
Recovery Rate: n/a n/a 04/13/2019 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/13/2019 0.00M
Annual Production: n/a n/a 04/13/2019 n/a
Cash Cost: n/a n/a 04/13/2019 n/a
Extra Operating Cost: n/a n/a 04/13/2019 n/a

Property

Last Analysis Data  (04/13/2019)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development British Colombia, Canada Red Mountain 100% (guess) 17,000 n/a show
PEA for 5 years of production at 55,000 oz year. Likely to to be extended.

$76 million capex.

10% of production goes to Seabridge at $1000.

Need to pay/spend $10 million to begin production. Owed to Seabridge.
Exploration British Columbia, Canada Dilworth - Premier 100% (guess) 10,000 Both show
Large property with 5 target areas.

2.7 million oz and growing.

Low grade at .7 gpt, but silver offsets.
Exploration Stewart, Bc, Canada Swamp Point 100% n/a n/a n/a
Exploration North Carolina, USA Champion Hills 100% (guess) n/a n/a n/a
Exploration North Carolina, USA Earnhardt South-Sawyer 100% n/a n/a n/a
Exploration North Carolina, USA Hoover Hill 100% n/a n/a n/a
Exploration Nc, USA Jerico Hill 100% n/a n/a n/a
Exploration Charlotte, Nc, USA Jones-Keystone 0% n/a n/a n/a
Exploration Charlotte, Nc, USA Loflin 0% n/a n/a n/a
Exploration Washington, USA Mt Margaret 100% n/a Open Pit show
Mostly a copper mine. They are drilling and have a target of 4 billion lbs of copper and 4 million oz of gold (although low recovery rate of perhaps 60%).
Exploration North Carolina, USA Silver Hill 0% n/a n/a n/a
Exploration North Carolina, USA Silver Valley 0% n/a n/a n/a
Total Land Package Size (ha): 27,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development British Colombia, Canada Red Mountain 100% (guess) 17,000 n/a show
PEA for 5 years of production at 55,000 oz year. Likely to to be extended.

$76 million capex.

10% of production goes to Seabridge at $1000.

Need to pay/spend $10 million to begin production. Owed to Seabridge.
Exploration British Columbia, Canada Dilworth - Premier 100% (guess) 10,000 Both show
Large property with 5 target areas.

2.7 million oz and growing.

Low grade at .7 gpt, but silver offsets.
Exploration Stewart, Bc, Canada Swamp Point 100% n/a n/a n/a
Exploration North Carolina, USA Champion Hills 100% (guess) n/a n/a n/a
Exploration North Carolina, USA Earnhardt South-Sawyer 100% n/a n/a n/a
Exploration North Carolina, USA Hoover Hill 100% n/a n/a n/a
Exploration Nc, USA Jerico Hill 100% n/a n/a n/a
Exploration Charlotte, Nc, USA Jones-Keystone 0% n/a n/a n/a
Exploration Charlotte, Nc, USA Loflin 0% n/a n/a n/a
Exploration Washington, USA Mt Margaret 100% n/a Open Pit show
Mostly a copper mine. They are drilling and have a target of 4 billion lbs of copper and 4 million oz of gold (although low recovery rate of perhaps 60%).
Exploration North Carolina, USA Silver Hill 0% n/a n/a n/a
Exploration North Carolina, USA Silver Valley 0% n/a n/a n/a
Total Land Package Size (ha): 27,000  

Profitability (by resource)

Proven &
Probable		 04/13/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 04/13/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.65M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.28M 1.28M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.34M
Maximum Profit (Gold): $80.46M $201.24M n/a $120.78M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $80.46M $201.24M n/a $120.78M
Max Profit / Current MCap: 0.594 1.631 n/a 1.037
Max Profit Per Share (Gold): $0.33 $0.82 n/a $0.50
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.33 $0.82 n/a $0.50
Total Free Profit Per Share: $0.00 $0.16 n/a $0.16
FD Mkt. Cap / Gold Eq.: $105.79 $96.38 n/a $-9.41
FD Mkt. Cap / Silver Eq.: $1.23 $1.09 n/a $-0.13
FD Mkt. Cap / Per Metal
as % Spot Price:		 8.20% 6.77% n/a -1.44%

Reserves &
Resources		 04/13/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.00M 4.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 7.31M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.08M 2.08M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.80M
Maximum Profit (Gold): $130.75M $327.02M n/a $196.27M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $130.75M $327.02M n/a $196.27M
Max Profit / Current MCap: 0.966 2.651 n/a 1.685
Max Profit Per Share (Gold): $0.54 $1.34 n/a $0.80
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.54 $1.34 n/a $0.80
Total Free Profit Per Share: $0.00 $0.68 n/a $0.68
FD Mkt. Cap / Gold Eq.: $65.10 $59.31 n/a $-5.79
FD Mkt. Cap / Silver Eq.: $0.75 $0.67 n/a $-0.08
FD Mkt. Cap / Per Metal
as % Spot Price:		 5.05% 4.16% n/a -0.88%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.