Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Ascot Resources Ltd.

www: www.ascotresources.ca   email: khowe@ascotgold.com
Category: Junior: Near-term Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:AOTVF USD
TSE:AOT CAD

Description

Ascot Resources Ltd. are a gold focused junior near-term producer with one mine in development in Canada and exploration properties. They have approximately 4Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~C$319.4M which is a rise of roughly 18% over the last four months. As of 02/09/2021 they have ~C$24M debt and ~C$17.75M cash. They have 278M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/09/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $271.17M $319.40M 02/09/2021 $48.23M
Total Assets: $58.96M $60.50M 02/09/2021 $1.54M
Total Liabilities: $19.65M $20.17M 02/09/2021 $0.51M
Current Assets: $19.65M $20.17M 02/09/2021 $0.51M
Current Liabilities: $14.15M $14.52M 02/09/2021 $0.37M
Total Debt: $23.58M $24.20M 02/09/2021 $0.62M
Cash: $17.29M $17.75M 02/09/2021 $0.45M
Enterprise Value: $277.45M $325.85M 04/29/1980 $48.40M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 02/09/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 02/09/2021 0.00%
Misc 02/09/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 278,323,000 278,323,000 02/09/2021 0
Shares (FD): 299,962,000 299,962,000 02/09/2021 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2022 02/09/2021 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 02/09/2021 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 02/09/2021 0
Initial CapEx (Outstanding): $147.00M
54.21% of Mkt.Cap		 $147.00M
46.02% of Mkt.Cap 		02/09/2021 $0.00M
Funding Option: n/a (guess)  Debt Financing 02/09/2021 n/a
Documentation: none FS 02/09/2021 n/a
Value Adjustment: 30% 30% never 0%

Resource Data

GOLD 02/09/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 2.00M 2.00M 02/09/2021 0.00M
Measured & Indicated: 2.00M 2.00M 02/09/2021 0.00M
Inferred: 2.00M 2.00M 02/09/2021 0.00M
Reserves & Resources: 4.00M 4.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 1.80M 1.80M 02/09/2021 0.00M
Measured & Indicated: 1.80M 1.80M 02/09/2021 0.00M
Inferred: 0.90M 0.90M 02/09/2021 0.00M
Reserves & Resources: 2.70M 2.70M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/09/2021 $0.00
Extra Operating Cost: n/a n/a 02/09/2021 $0.00
Average Grade: 7.00 g/t 7.00 g/t 02/09/2021 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 02/09/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: 3.50M 3.50M 02/09/2021 0.00M
Annual Production: 180,000oz. 180,000oz. 02/09/2021 0oz.
Cash Cost: $700 $700 02/09/2021 $0
Extra Operating Cost: $400 $400 02/09/2021 $0
SILVER 02/09/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/09/2021 0.00M
Measured & Indicated: n/a n/a 02/09/2021 0.00M
Inferred: n/a n/a 02/09/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/09/2021 0.00M
Measured & Indicated: n/a n/a 02/09/2021 0.00M
Inferred: n/a n/a 02/09/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/09/2021 $0.00
Extra Operating Cost: n/a n/a 02/09/2021 $0.00
Average Grade: n/a n/a 02/09/2021 n/a
Recovery Rate: n/a n/a 02/09/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 02/09/2021 0.00M
Annual Production: n/a n/a 02/09/2021 n/a
Cash Cost: n/a n/a 02/09/2021 n/a
Extra Operating Cost: n/a n/a 02/09/2021 n/a

Property

Last Analysis Data  (02/09/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development British Colombia, Canada Red Mountain 100% (guess) 17,000 n/a show
PEA for 5 years of production at 55,000 oz year. Likely to to be extended.

$76 million capex.

10% of production goes to Seabridge at $1000.

Need to pay/spend $10 million to begin production. Owed to Seabridge.
Exploration British Columbia, Canada Dilworth - Premier 100% (guess) 10,000 Both show
Large property with 5 target areas.

2.7 million oz and growing.

Low grade at .7 gpt, but silver offsets.
Exploration Stewart, Bc, Canada Swamp Point 100% n/a n/a n/a
Exploration North Carolina, USA Champion Hills 100% (guess) n/a n/a n/a
Exploration North Carolina, USA Earnhardt South-Sawyer 100% n/a n/a n/a
Exploration North Carolina, USA Hoover Hill 100% n/a n/a n/a
Exploration Nc, USA Jerico Hill 100% n/a n/a n/a
Exploration Charlotte, Nc, USA Jones-Keystone 0% n/a n/a n/a
Exploration Charlotte, Nc, USA Loflin 0% n/a n/a n/a
Exploration Washington, USA Mt Margaret 100% n/a Open Pit show
Mostly a copper mine. They are drilling and have a target of 4 billion lbs of copper and 4 million oz of gold (although low recovery rate of perhaps 60%).
Exploration North Carolina, USA Silver Hill 0% n/a n/a n/a
Exploration North Carolina, USA Silver Valley 0% n/a n/a n/a
Total Land Package Size (ha): 27,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development British Colombia, Canada Red Mountain 100% (guess) 17,000 n/a show
PEA for 5 years of production at 55,000 oz year. Likely to to be extended.

$76 million capex.

10% of production goes to Seabridge at $1000.

Need to pay/spend $10 million to begin production. Owed to Seabridge.
Exploration British Columbia, Canada Dilworth - Premier 100% (guess) 10,000 Both show
Large property with 5 target areas.

2.7 million oz and growing.

Low grade at .7 gpt, but silver offsets.
Exploration Stewart, Bc, Canada Swamp Point 100% n/a n/a n/a
Exploration North Carolina, USA Champion Hills 100% (guess) n/a n/a n/a
Exploration North Carolina, USA Earnhardt South-Sawyer 100% n/a n/a n/a
Exploration North Carolina, USA Hoover Hill 100% n/a n/a n/a
Exploration Nc, USA Jerico Hill 100% n/a n/a n/a
Exploration Charlotte, Nc, USA Jones-Keystone 0% n/a n/a n/a
Exploration Charlotte, Nc, USA Loflin 0% n/a n/a n/a
Exploration Washington, USA Mt Margaret 100% n/a Open Pit show
Mostly a copper mine. They are drilling and have a target of 4 billion lbs of copper and 4 million oz of gold (although low recovery rate of perhaps 60%).
Exploration North Carolina, USA Silver Hill 0% n/a n/a n/a
Exploration North Carolina, USA Silver Valley 0% n/a n/a n/a
Total Land Package Size (ha): 27,000  

Profitability (by resource)

Proven &
Probable		 02/09/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.56M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.80M 1.80M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.20M
Maximum Profit (Gold): $1,216.54M $1,122.52M n/a $-94.02M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,216.54M $1,122.52M n/a $-94.02M
Max Profit / Current MCap: 4.486 3.514 n/a -0.972
Max Profit Per Share (Gold): $4.06 $3.74 n/a $-0.31
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $4.06 $3.74 n/a $-0.31
Total Free Profit Per Share: $2.91 $2.42 n/a $-0.48
FD Mkt. Cap / Gold Eq.: $150.65 $177.44 n/a $26.80
FD Mkt. Cap / Silver Eq.: $2.24 $2.57 n/a $0.33
FD Mkt. Cap / Per Metal
as % Spot Price:		 8.18% 9.94% n/a 1.76%
Measured &
Indicated		 02/09/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.56M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.80M 1.80M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.20M
Maximum Profit (Gold): $1,216.54M $1,122.52M n/a $-94.02M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,216.54M $1,122.52M n/a $-94.02M
Max Profit / Current MCap: 4.486 3.514 n/a -0.972
Max Profit Per Share (Gold): $4.06 $3.74 n/a $-0.31
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $4.06 $3.74 n/a $-0.31
Total Free Profit Per Share: $2.91 $2.42 n/a $-0.48
FD Mkt. Cap / Gold Eq.: $150.65 $177.44 n/a $26.80
FD Mkt. Cap / Silver Eq.: $2.24 $2.57 n/a $0.33
FD Mkt. Cap / Per Metal
as % Spot Price:		 8.18% 9.94% n/a 1.76%

Reserves &
Resources		 02/09/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.00M 4.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 7.12M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.70M 2.70M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 4.80M
Maximum Profit (Gold): $1,824.81M $1,683.78M n/a $-141.03M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,824.81M $1,683.78M n/a $-141.03M
Max Profit / Current MCap: 6.730 5.272 n/a -1.458
Max Profit Per Share (Gold): $6.08 $5.61 n/a $-0.47
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $6.08 $5.61 n/a $-0.47
Total Free Profit Per Share: $4.93 $4.29 n/a $-0.64
FD Mkt. Cap / Gold Eq.: $100.43 $118.30 n/a $17.86
FD Mkt. Cap / Silver Eq.: $1.50 $1.72 n/a $0.22
FD Mkt. Cap / Per Metal
as % Spot Price:		 5.45% 6.63% n/a 1.18%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×