Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Ascot Resources Ltd.

www: www.ascotresources.ca   email: khowe@ascotgold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:AOTVF USD
TSE:AOT CAD

Description

Ascot Resources Ltd. are a gold focused junior, late stage development company with one mine in development in Canada and exploration properties. They have approximately 4Moz. of gold in the reserves and resources category of which 2.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$233.79M which is a rise of roughly 71% over the last five months. As of 02/10/2020 they have ~C$10M debt and ~C$7.36M cash. They have 233M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/10/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $136.39M $233.79M 02/10/2020 $97.40M
Total Assets: $58.64M $57.44M 02/10/2020 $-1.20M
Total Liabilities: $15.04M $14.73M 02/10/2020 $-0.31M
Current Assets: $7.52M $7.36M 02/10/2020 $-0.15M
Current Liabilities: $0.38M $0.37M 02/10/2020 $-0.01M
Total Debt: $9.77M $9.57M 02/10/2020 $-0.20M
Cash: $7.52M $7.36M 02/10/2020 $-0.15M
Enterprise Value: $138.65M $236.00M 06/24/1977 $97.36M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 02/10/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 02/10/2020 0.00%
Misc 02/10/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 233,131,000 233,131,000 02/10/2020 0
Shares (FD): 266,790,000 266,790,000 02/10/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2022 02/10/2020 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 02/10/2020 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 02/10/2020 0
Initial CapEx (Outstanding): n/a n/a 02/10/2020 n/a
Funding Option: n/a n/a 02/10/2020 n/a
Documentation: none none 06/02/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 02/10/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/10/2020 0.00M
Measured & Indicated: 2.50M 2.50M 02/10/2020 0.00M
Inferred: 1.50M 1.50M 02/10/2020 0.00M
Reserves & Resources: 4.00M 4.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/10/2020 0.00M
Measured & Indicated: 1.80M 1.80M 02/10/2020 0.00M
Inferred: 0.68M 0.68M 02/10/2020 0.00M
Reserves & Resources: 2.48M 2.48M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/10/2020 $0.00
Extra Operating Cost: n/a n/a 02/10/2020 $0.00
Average Grade: 7.00 g/t 7.00 g/t 02/10/2020 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 06/02/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: 3.50M 3.50M 02/10/2020 0.00M
Annual Production: 175,000oz. 175,000oz. 02/10/2020 0oz.
Cash Cost: $750 $750 02/10/2020 $0
Extra Operating Cost: $400 $400 02/10/2020 $0
SILVER 02/10/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/10/2020 0.00M
Measured & Indicated: n/a n/a 02/10/2020 0.00M
Inferred: n/a n/a 02/10/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/10/2020 0.00M
Measured & Indicated: n/a n/a 02/10/2020 0.00M
Inferred: n/a n/a 02/10/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/10/2020 $0.00
Extra Operating Cost: n/a n/a 02/10/2020 $0.00
Average Grade: n/a n/a 02/10/2020 n/a
Recovery Rate: n/a n/a 02/10/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 02/10/2020 0.00M
Annual Production: n/a n/a 02/10/2020 n/a
Cash Cost: n/a n/a 02/10/2020 n/a
Extra Operating Cost: n/a n/a 02/10/2020 n/a

Property

Last Analysis Data  (02/10/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Red Mountain 100% (guess) 17,000 n/a show
PEA for 5 years of production at 55,000 oz year. Likely to to be extended.

$76 million capex.

10% of production goes to Seabridge at $1000.

Need to pay/spend $10 million to begin production. Owed to Seabridge.
Exploration British Columbia, Canada Dilworth - Premier 100% (guess) 10,000 Both show
Large property with 5 target areas.

2.7 million oz and growing.

Low grade at .7 gpt, but silver offsets.
Exploration Stewart, Bc, Canada Swamp Point 100% n/a n/a n/a
Exploration North Carolina, USA Champion Hills 100% (guess) n/a n/a n/a
Exploration North Carolina, USA Earnhardt South-Sawyer 100% n/a n/a n/a
Exploration North Carolina, USA Hoover Hill 100% n/a n/a n/a
Exploration Nc, USA Jerico Hill 100% n/a n/a n/a
Exploration Charlotte, Nc, USA Jones-Keystone 0% n/a n/a n/a
Exploration Charlotte, Nc, USA Loflin 0% n/a n/a n/a
Exploration Washington, USA Mt Margaret 100% n/a Open Pit show
Mostly a copper mine. They are drilling and have a target of 4 billion lbs of copper and 4 million oz of gold (although low recovery rate of perhaps 60%).
Exploration North Carolina, USA Silver Hill 0% n/a n/a n/a
Exploration North Carolina, USA Silver Valley 0% n/a n/a n/a
Total Land Package Size (ha): 27,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Red Mountain 100% (guess) 17,000 n/a show
PEA for 5 years of production at 55,000 oz year. Likely to to be extended.

$76 million capex.

10% of production goes to Seabridge at $1000.

Need to pay/spend $10 million to begin production. Owed to Seabridge.
Exploration British Columbia, Canada Dilworth - Premier 100% (guess) 10,000 Both show
Large property with 5 target areas.

2.7 million oz and growing.

Low grade at .7 gpt, but silver offsets.
Exploration Stewart, Bc, Canada Swamp Point 100% n/a n/a n/a
Exploration North Carolina, USA Champion Hills 100% (guess) n/a n/a n/a
Exploration North Carolina, USA Earnhardt South-Sawyer 100% n/a n/a n/a
Exploration North Carolina, USA Hoover Hill 100% n/a n/a n/a
Exploration Nc, USA Jerico Hill 100% n/a n/a n/a
Exploration Charlotte, Nc, USA Jones-Keystone 0% n/a n/a n/a
Exploration Charlotte, Nc, USA Loflin 0% n/a n/a n/a
Exploration Washington, USA Mt Margaret 100% n/a Open Pit show
Mostly a copper mine. They are drilling and have a target of 4 billion lbs of copper and 4 million oz of gold (although low recovery rate of perhaps 60%).
Exploration North Carolina, USA Silver Hill 0% n/a n/a n/a
Exploration North Carolina, USA Silver Valley 0% n/a n/a n/a
Total Land Package Size (ha): 27,000  

Profitability (by resource)

Proven &
Probable		 02/10/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 02/10/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.50M 2.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 21.96M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.80M 1.80M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 15.81M
Maximum Profit (Gold): $536.76M $822.02M n/a $285.26M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $536.76M $822.02M n/a $285.26M
Max Profit / Current MCap: 3.935 3.516 n/a -0.419
Max Profit Per Share (Gold): $2.01 $3.08 n/a $1.07
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.01 $3.08 n/a $1.07
Total Free Profit Per Share: $1.33 $1.89 n/a $0.56
FD Mkt. Cap / Gold Eq.: $75.77 $129.88 n/a $54.11
FD Mkt. Cap / Silver Eq.: $0.86 $1.33 n/a $0.48
FD Mkt. Cap / Per Metal
as % Spot Price:		 4.81% 7.21% n/a 2.40%

Reserves &
Resources		 02/10/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.00M 4.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 35.14M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.48M 2.48M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 21.74M
Maximum Profit (Gold): $738.05M $1,130.28M n/a $392.24M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $738.05M $1,130.28M n/a $392.24M
Max Profit / Current MCap: 5.411 4.835 n/a -0.577
Max Profit Per Share (Gold): $2.77 $4.24 n/a $1.47
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.77 $4.24 n/a $1.47
Total Free Profit Per Share: $2.09 $3.05 n/a $0.96
FD Mkt. Cap / Gold Eq.: $55.11 $94.46 n/a $39.35
FD Mkt. Cap / Silver Eq.: $0.62 $0.97 n/a $0.35
FD Mkt. Cap / Per Metal
as % Spot Price:		 3.50% 5.24% n/a 1.74%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.