Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
TSE:AOT
CAD
OTCMKTS:AOTVF
USD
Description
Ascot Resources Ltd are a gold focused junior, near-term producer with one mine in development in Canada and exploration properties. They have approximately 2Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$110.77M which is a fall of roughly 21% over the last days. As of 02/04/2025 they have ~C$34M debt and ~C$6.98M cash. They have 983M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
02/04/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$140.42M
$110.77M
02/04/2025
$-29.65M
Total Assets:
$269.89M
$271.64M
02/04/2025
$1.75M
Total Liabilities:
$54.12M
$54.47M
02/04/2025
$0.35M
Current Assets:
$16.65M
$16.76M
02/04/2025
$0.11M
Current Liabilities:
$10.41M
$10.47M
02/04/2025
$0.07M
Total Debt:
$34.00M
$34.22M
02/04/2025
$0.22M
Cash:
$6.94M
$6.98M
02/04/2025
$0.05M
Enterprise Value:
$167.48M
$138.00M
05/17/1974
$-29.47M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
02/04/2025
n/a
Misc
02/04/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
982,832,352
982,832,352
02/04/2025
0
Shares (FD):
1,094,000,000
1,094,000,000
02/04/2025
0
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
05/01/2025
02/04/2025
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
02/04/2025
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
02/04/2025
0
Initial CapEx (Outstanding):
$225.00M160.24% of MCap
$225.00M203.12% of MCap
02/04/2025
$0.00M
Funding Option:
n/a
(guess) Debt Financing
02/04/2025
n/a
Documentation:
none
FS
02/04/2025
n/a
Future MCap Modifier:
0.2Developer: Near-term Producer
0.2Developer: Near-term Producer
09/06/2024
0
Cash Flow Multiplier:
10
10
01/22/2024
0.00
Resource Data
GOLD
02/04/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
0.60M
0.60M
02/04/2025
0.00M
Measured & Indicated:
1.00M
1.00M
02/04/2025
0.00M
Inferred:
1.00M
1.00M
02/04/2025
0.00M
Reserves & Resources:
2.00M
2.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.54M
0.54M
02/04/2025
0.00M
Measured & Indicated:
0.83M
0.83M
02/04/2025
0.00M
Inferred:
0.45M
0.45M
02/04/2025
0.00M
Reserves & Resources:
1.28M
1.28M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
02/04/2025
$0.00
Extra Operating Cost:
n/a
n/a
02/04/2025
$0.00
Total:
$1,700
$1,700
02/04/2025
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
7.00 g/t
7.00 g/t
02/04/2025
n/a
Open Pit (Avg):
n/a
n/a
02/02/2024
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
02/04/2025
0.00%
F U T U R E
Proven & Probable:
2.00M
2.00M
02/04/2025
0.00M
Annual Production:
125,000oz.
125,000oz.
02/04/2025
0oz.
Cash Cost:
$1,100
$1,100
02/04/2025
$0
Extra Operating Cost:
$600
$600
02/04/2025
$0
SILVER
02/04/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/04/2025
0.00M
Measured & Indicated:
n/a
n/a
02/04/2025
0.00M
Inferred:
n/a
n/a
02/04/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/04/2025
0.00M
Measured & Indicated:
n/a
n/a
02/04/2025
0.00M
Inferred:
n/a
n/a
02/04/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
02/04/2025
$0.00
Extra Operating Cost:
n/a
n/a
02/04/2025
$0.00
Total:
n/a
n/a
02/04/2025
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
02/04/2025
n/a
Open Pit (Avg):
n/a
n/a
02/02/2024
n/a
Recovery Rate:
n/a
n/a
02/04/2025
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
02/04/2025
0.00M
Annual Production:
n/a
n/a
02/04/2025
n/a
Cash Cost:
n/a
n/a
02/04/2025
n/a
Extra Operating Cost:
n/a
n/a
02/04/2025
n/a
Property
Last Analysis Data (02/04/2025)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
British Colombia , Canada
Red Mountain
100% (guess)
17,000
n/a
show
PEA for 5 years of production at 55,000 oz year. Likely to to be extended.
$76 million capex.
10% of production goes to Seabridge at $1000.
Need to pay/spend $10 million to begin production. Owed to Seabridge.
Exploration
British Columbia , Canada
Dilworth - Premier
100% (guess)
10,000
Both
show
Large property with 5 target areas.
2.7 million oz and growing.
Low grade at .7 gpt, but silver offsets.
Exploration
Stewart, Bc , Canada
Swamp Point
100%
n/a
n/a
n/a
Exploration
North Carolina , USA
Champion Hills
100% (guess)
n/a
n/a
n/a
Exploration
North Carolina , USA
Earnhardt South-Sawyer
100%
n/a
n/a
n/a
Exploration
North Carolina , USA
Hoover Hill
100%
n/a
n/a
n/a
Exploration
Nc , USA
Jerico Hill
100%
n/a
n/a
n/a
Exploration
Charlotte, Nc , USA
Jones-Keystone
0%
n/a
n/a
n/a
Exploration
Charlotte, Nc , USA
Loflin
0%
n/a
n/a
n/a
Exploration
Washington , USA
Mt Margaret
100%
n/a
Open Pit
show
Mostly a copper mine. They are drilling and have a target of 4 billion lbs of copper and 4 million oz of gold (although low recovery rate of perhaps 60%).
Exploration
North Carolina , USA
Silver Hill
0%
n/a
n/a
n/a
Exploration
North Carolina , USA
Silver Valley
0%
n/a
n/a
n/a
Total Land Package Size (ha):
27,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
British Colombia , Canada
Red Mountain
100% (guess)
17,000
n/a
show
PEA for 5 years of production at 55,000 oz year. Likely to to be extended.
$76 million capex.
10% of production goes to Seabridge at $1000.
Need to pay/spend $10 million to begin production. Owed to Seabridge.
Exploration
British Columbia , Canada
Dilworth - Premier
100% (guess)
10,000
Both
show
Large property with 5 target areas.
2.7 million oz and growing.
Low grade at .7 gpt, but silver offsets.
Exploration
Stewart, Bc , Canada
Swamp Point
100%
n/a
n/a
n/a
Exploration
North Carolina , USA
Champion Hills
100% (guess)
n/a
n/a
n/a
Exploration
North Carolina , USA
Earnhardt South-Sawyer
100%
n/a
n/a
n/a
Exploration
North Carolina , USA
Hoover Hill
100%
n/a
n/a
n/a
Exploration
Nc , USA
Jerico Hill
100%
n/a
n/a
n/a
Exploration
Charlotte, Nc , USA
Jones-Keystone
0%
n/a
n/a
n/a
Exploration
Charlotte, Nc , USA
Loflin
0%
n/a
n/a
n/a
Exploration
Washington , USA
Mt Margaret
100%
n/a
Open Pit
show
Mostly a copper mine. They are drilling and have a target of 4 billion lbs of copper and 4 million oz of gold (although low recovery rate of perhaps 60%).
Exploration
North Carolina , USA
Silver Hill
0%
n/a
n/a
n/a
Exploration
North Carolina , USA
Silver Valley
0%
n/a
n/a
n/a
Total Land Package Size (ha):
27,000
Profitability (by resource)
Proven & Probable
02/04/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.60M
0.60M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-0.06M
P L A U S I B L E
Gold Eq. Oz.:
0.54M
0.54M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.05M
Maximum Profit (Gold):
$616.25M
$628.45M
n/a
$12.20M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$616.25M
$628.45M
n/a
$12.20M
Max Profit / Current MCap:
4.389
5.673
n/a
1.285
Max Profit Per Share (Gold):
$0.56
$0.57
n/a
$0.01
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.56
$0.57
n/a
$0.01
Total Free Profit Per Share:
$0.38
$0.43
n/a
$0.05
FD MCap / Gold Eq.:
$260.03
$205.13
n/a
$-54.90
FD MCap / Silver Eq.:
$2.93
$2.31
n/a
$-0.62
FD MCap / Per Metal as % Spot Price:
9.15%
7.16%
n/a
-1.99%
Measured & Indicated
02/04/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-0.10M
P L A U S I B L E
Gold Eq. Oz.:
0.83M
0.83M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.08M
Maximum Profit (Gold):
$944.91M
$963.63M
n/a
$18.71M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$944.91M
$963.63M
n/a
$18.71M
Max Profit / Current MCap:
6.729
8.699
n/a
1.970
Max Profit Per Share (Gold):
$0.86
$0.88
n/a
$0.02
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.86
$0.88
n/a
$0.02
Total Free Profit Per Share:
$0.68
$0.74
n/a
$0.06
FD MCap / Gold Eq.:
$169.59
$133.78
n/a
$-35.81
FD MCap / Silver Eq.:
$1.91
$1.51
n/a
$-0.40
FD MCap / Per Metal as % Spot Price:
5.97%
4.67%
n/a
-1.30%
Reserves & Resources
02/04/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.00M
2.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-0.20M
P L A U S I B L E
Gold Eq. Oz.:
1.28M
1.28M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.13M
Maximum Profit (Gold):
$1,458.45M
$1,487.34M
n/a
$28.88M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,458.45M
$1,487.34M
n/a
$28.88M
Max Profit / Current MCap:
10.387
13.427
n/a
3.041
Max Profit Per Share (Gold):
$1.33
$1.36
n/a
$0.03
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.33
$1.36
n/a
$0.03
Total Free Profit Per Share:
$1.15
$1.21
n/a
$0.07
FD MCap / Gold Eq.:
$109.87
$86.68
n/a
$-23.20
FD MCap / Silver Eq.:
$1.24
$0.98
n/a
$-0.26
FD MCap / Per Metal as % Spot Price:
3.87%
3.03%
n/a
-0.84%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
02/04/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.6938
CAD 0.6983
02/07/2025
Spot Gold:
$2,841.20
$2,863.80
02/07/2025
$22.60
Spot Silver:
$31.96
$32.25
02/07/2025
$0.29
Gold:Silver Ratio:
88.90
88.80
02/07/2025
-0.10
Spot Gold (Future):
$4,000.00
$4,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
40.00
40.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: