Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
ASX:SLR
AUD
OTCMKTS:SVLKF
USD
Description
Silver Lake Resources Ltd.. are a gold focused mid-tier producer with three producing mines in Australia, five mines in development in Australia and Canada and exploration properties. Currently they produce roughly 250koz. of gold per year. They have approximately 7Moz. of gold in the reserves and resources category of which 4.5Moz. are in the measured and indicated category. They have a market capitalisation of ~A$655.57M which is a fall of roughly 37% over the last twelve months. As of 06/09/2022 they have no debt and ~A$219.04M cash. They have 930M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
06/09/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$1,042.61M
$655.57M
06/09/2022
Total Assets:
$357.02M
$330.88M
06/09/2022
Total Liabilities:
$42.84M
$39.71M
06/09/2022
Current Assets:
$236.35M
$219.04M
06/09/2022
Current Liabilities:
$28.56M
$26.47M
06/09/2022
Total Debt:
$0.00M
$0.00M
06/09/2022
Cash:
$236.35M
$219.04M
06/09/2022
Enterprise Value:
$806.26M
$436.53M
11/01/1983
Cash Flow:
$124.18M
$123.05M
never
Cash Flow Multiple:
8.40
5.33
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
06/09/2022
Misc
06/09/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
930,000,000
930,000,000
06/09/2022
Shares (FD):
939,000,000
939,000,000
06/09/2022
Insider Ownership:
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
06/09/2022
Production (Gold Eq Oz.):
(guess) 250,000
(guess) 250,000
06/09/2022
Production (Silver Eq Oz.) :
(guess) 21,334,335
(guess) 20,714,590
06/09/2022
Initial CapEx (Outstanding):
n/a
n/a
06/09/2022
Funding Option:
n/a
n/a
06/09/2022
Documentation:
none
PRODUCER
04/17/2023
Future MCap Modifier:
0.2Producer: Growth Potential
0.2Producer: Growth Potential
04/24/2023
Cash Flow Multiplier:
5
8
04/17/2023
Resource Data
GOLD
06/09/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
2.00M
2.00M
06/09/2022
Measured & Indicated:
4.50M
4.50M
06/09/2022
Inferred:
2.50M
2.50M
06/09/2022
Reserves & Resources:
7.00M
7.00M
never
P L A U S I B L E
Proven & Probable:
1.80M
1.80M
06/09/2022
Measured & Indicated:
3.60M
3.60M
06/09/2022
Inferred:
1.13M
1.13M
06/09/2022
Reserves & Resources:
4.73M
4.73M
never
C U R R E N T
Annual Production:
(guess) 250,000oz.
(guess) 250,000oz.
06/09/2022
Cash Cost:
$850
$950
07/29/2022
Extra Operating Cost:
$500
$500
06/09/2022
Average Grade:
2.50 g/t
2.50 g/t
06/09/2022
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
04/17/2023
F U T U R E
Proven & Probable:
5.00M
5.00M
06/09/2022
Annual Production:
300,000oz.
300,000oz.
06/09/2022
Cash Cost:
$850
$1,000
04/17/2023
Extra Operating Cost:
$500
$500
06/09/2022
SILVER
06/09/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/09/2022
Measured & Indicated:
n/a
n/a
06/09/2022
Inferred:
n/a
n/a
06/09/2022
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/09/2022
Measured & Indicated:
n/a
n/a
06/09/2022
Inferred:
n/a
n/a
06/09/2022
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
06/09/2022
Extra Operating Cost:
n/a
n/a
06/09/2022
Average Grade:
n/a
n/a
06/09/2022
Recovery Rate:
n/a
n/a
06/09/2022
F U T U R E
Proven & Probable:
n/a
n/a
06/09/2022
Annual Production:
n/a
n/a
06/09/2022
Cash Cost:
n/a
n/a
06/09/2022
Extra Operating Cost:
n/a
n/a
06/09/2022
Property
Last Analysis Data (06/09/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Western Australia , Australia
Andy Well
100% (guess)
n/a
Both
show
600,000 oz high grade deposit.
Producing 90,000 oz.
Production
Kalgoorlie , Australia
Mount Monger
100%
n/a
n/a
show
3.2 million oz deposit
135,000 oz of production
$1050 all-in costs.
2 mills
Production
Kalgoorlie , Australia
Randalls
100%
n/a
n/a
n/a
Development
Kalgoorlie , Australia
Aldiss
100%
n/a
n/a
n/a
Development
Western Australia , Australia
Deflector
100% (guess)
n/a
Both
show
600,000 oz high grade deposit.
Production in 2016.
70,000 oz.
$550 per cash costs.
Development
Ravensthorpe , Australia
Kundip and Trilogy
0%
n/a
n/a
n/a
Development
Australia
Murchison
100%
n/a
n/a
show
1.9 million oz deposit.
65,000 oz production
$1400 all-in costs.
Exploration
Wa , Australia
Copper Lakes
100%
n/a
n/a
n/a
Exploration
Australia
Cowarna JV
90%
n/a
n/a
n/a
Exploration
Kalgoorlie , Australia
Erayinia
0%
n/a
n/a
n/a
Exploration
West Australia , Australia
Gnaweeda
100% (guess)
n/a
Open Pit
show
250,000 oz open pit resource.
Exploration
Australia
Great Southern
100% (guess)
n/a
n/a
show
1 million oz property.
Exploration
Australia
Hollandaire
100%
n/a
n/a
n/a
Exploration
Wa , Australia
Latitude Hill JV
100%
n/a
n/a
n/a
Exploration
Australia
Newcrest JV
85%
n/a
n/a
n/a
Exploration
Yindarlgooda Dome , Australia
Queen Lapage
0%
n/a
n/a
n/a
Exploration
Western Australia , Australia
Rothsay
100% (guess)
5,000
Both
show
450,000 oz at 7 gpt
DFS completed.
Need permitting and financing.
Exploration
Australia
Scott Bishop JV
90%
n/a
n/a
n/a
Exploration
Australia
Troy JV
50%
n/a
n/a
n/a
Development
Ontario , Canada
Sugar Zone
100%
29,000
Open Pit
show
1.5 million oz high-grade open pit (8 gpt).
Production in 2023?
7 zones to explore.
Acquired from Harte Gold.
Exploration
Timmins, On , Canada
Stoughton-Abitibi
100%
3,000
n/a
show
Early exploration.
Total Land Package Size (ha):
37,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Western Australia , Australia
Andy Well
100% (guess)
n/a
Both
show
600,000 oz high grade deposit.
Producing 90,000 oz.
Production
Kalgoorlie , Australia
Mount Monger
100%
n/a
n/a
show
3.2 million oz deposit
135,000 oz of production
$1050 all-in costs.
2 mills
Production
Kalgoorlie , Australia
Randalls
100%
n/a
n/a
n/a
Development
Kalgoorlie , Australia
Aldiss
100%
n/a
n/a
n/a
Development
Western Australia , Australia
Deflector
100% (guess)
n/a
Both
show
600,000 oz high grade deposit.
Production in 2016.
70,000 oz.
$550 per cash costs.
Development
Ravensthorpe , Australia
Kundip and Trilogy
0%
n/a
n/a
n/a
Development
Australia
Murchison
100%
n/a
n/a
show
1.9 million oz deposit.
65,000 oz production
$1400 all-in costs.
Exploration
Wa , Australia
Copper Lakes
100%
n/a
n/a
n/a
Exploration
Australia
Cowarna JV
90%
n/a
n/a
n/a
Exploration
Kalgoorlie , Australia
Erayinia
0%
n/a
n/a
n/a
Exploration
West Australia , Australia
Gnaweeda
100% (guess)
n/a
Open Pit
show
250,000 oz open pit resource.
Exploration
Australia
Great Southern
100% (guess)
n/a
n/a
show
1 million oz property.
Exploration
Australia
Hollandaire
100%
n/a
n/a
n/a
Exploration
Wa , Australia
Latitude Hill JV
100%
n/a
n/a
n/a
Exploration
Australia
Newcrest JV
85%
n/a
n/a
n/a
Exploration
Yindarlgooda Dome , Australia
Queen Lapage
0%
n/a
n/a
n/a
Exploration
Western Australia , Australia
Rothsay
100% (guess)
5,000
Both
show
450,000 oz at 7 gpt
DFS completed.
Need permitting and financing.
Exploration
Australia
Scott Bishop JV
90%
n/a
n/a
n/a
Exploration
Australia
Troy JV
50%
n/a
n/a
n/a
Development
Ontario , Canada
Sugar Zone
100%
29,000
Open Pit
show
1.5 million oz high-grade open pit (8 gpt).
Production in 2023?
7 zones to explore.
Acquired from Harte Gold.
Exploration
Timmins, On , Canada
Stoughton-Abitibi
100%
3,000
n/a
show
Early exploration.
Total Land Package Size (ha):
37,000
Profitability (by resource)
Proven & Probable
06/09/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
2.00M
2.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
1.80M
1.80M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$894.06M
$885.96M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$894.06M
$885.96M
n/a
Max Profit / Current MCap:
0.858
1.351
n/a
Max Profit Per Share (Gold):
$0.95
$0.94
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.95
$0.94
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$579.23
$364.21
n/a
FD MCap / Silver Eq.:
$6.79
$4.40
n/a
FD MCap / Per Metal as % Spot Price:
31.37%
18.75%
n/a
Measured & Indicated
06/09/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
4.50M
4.50M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
3.60M
3.60M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$1,788.12M
$1,771.92M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$1,788.12M
$1,771.92M
n/a
Max Profit / Current MCap:
1.715
2.703
n/a
Max Profit Per Share (Gold):
$1.90
$1.89
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$1.90
$1.89
n/a
Total Free Profit Per Share:
$0.35
$0.83
n/a
FD MCap / Gold Eq.:
$289.61
$182.10
n/a
FD MCap / Silver Eq.:
$3.39
$2.20
n/a
FD MCap / Per Metal as % Spot Price:
15.68%
9.38%
n/a
Reserves & Resources
06/09/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
7.00M
7.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
4.73M
4.73M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$2,346.91M
$2,325.65M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$2,346.91M
$2,325.65M
n/a
Max Profit / Current MCap:
2.251
3.548
n/a
Max Profit Per Share (Gold):
$2.50
$2.48
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$2.50
$2.48
n/a
Total Free Profit Per Share:
$0.94
$1.42
n/a
FD MCap / Gold Eq.:
$220.66
$138.75
n/a
FD MCap / Silver Eq.:
$2.59
$1.67
n/a
FD MCap / Per Metal as % Spot Price:
11.95%
7.14%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/09/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
AUD 0.7140
AUD 0.6618
06/05/2023
Spot Gold:
$1,846.70
$1,942.20
06/05/2023
Spot Silver:
$21.64
$23.44
06/05/2023
Gold:Silver Ratio:
85.34
82.86
06/05/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: