Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:SLR
AUD
OTCMKTS:SVLKF
USD
Description
Silver Lake Resources Ltd.. are a gold focused mid-tier producer with one producing mine in Australia, two mines in development in Australia and Canada and one exploration property. Currently they produce roughly 220koz. of gold per year. They have approximately 7Moz. of gold in the reserves and resources category of which 4.5Moz. are in the measured and indicated category. They have a market capitalisation of ~A$708.65M which is a rise of roughly 16% over the last six months. As of 06/27/2023 they have no debt and ~A$219.12M cash. They have 929M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
06/27/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$613.14M
$708.65M
06/27/2023
$95.51M
Total Assets:
$335.13M
$330.00M
06/27/2023
$-5.13M
Total Liabilities:
$40.22M
$39.60M
06/27/2023
$-0.62M
Current Assets:
$179.63M
$219.12M
07/31/2023
$39.49M
Current Liabilities:
$26.81M
$26.40M
06/27/2023
$-0.41M
Total Debt:
$0.00M
$0.00M
06/27/2023
$0.00M
Cash:
$179.63M
$219.12M
07/31/2023
$39.49M
Enterprise Value:
$433.51M
$489.53M
07/06/1985
$56.02M
Cash Flow:
$123.07M
$99.99M
never
$-23.08M
Cash Flow Multiple:
4.98
7.09
never
2.10
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
06/27/2023
n/a
Misc
06/27/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
929,000,000
929,000,000
06/27/2023
0
Shares (FD):
946,000,000
946,000,000
06/27/2023
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
06/27/2023
n/a
Production (Gold Eq Oz.):
(guess) 265,000
(guess) 220,000
07/31/2023
-45,000
Production (Silver Eq Oz.) :
(guess) 22,221,463
(guess) 19,198,520
07/31/2023
-3,022,943
Initial CapEx (Outstanding):
n/a
n/a
06/27/2023
n/a
Funding Option:
n/a
n/a
06/27/2023
n/a
Documentation:
none
PRODUCER
11/19/2023
n/a
Future MCap Modifier:
0.25Producer: Quality
0.25Producer: Quality
06/27/2023
0
Cash Flow Multiplier:
10
10
06/27/2023
0.00
Resource Data
GOLD
06/27/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
2.00M
2.00M
06/27/2023
0.00M
Measured & Indicated:
4.50M
4.50M
06/27/2023
0.00M
Inferred:
2.50M
2.50M
06/27/2023
0.00M
Reserves & Resources:
7.00M
7.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
1.80M
1.80M
06/27/2023
0.00M
Measured & Indicated:
3.60M
3.60M
06/27/2023
0.00M
Inferred:
1.13M
1.13M
06/27/2023
0.00M
Reserves & Resources:
4.73M
4.73M
never
0.00M
C U R R E N T
Annual Production:
(guess) 265,000oz.
(guess) 220,000oz.
07/31/2023
-45,000oz.
Cash Cost:
$950
$1,050
07/31/2023
$100.00
Extra Operating Cost:
$500
$500
06/27/2023
$0.00
Average Grade:
2.50 g/t
2.50 g/t
06/27/2023
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
11/19/2023
0.00%
F U T U R E
Proven & Probable:
5.00M
5.00M
06/27/2023
0.00M
Annual Production:
300,000oz.
300,000oz.
06/27/2023
0oz.
Cash Cost:
$1,000
$1,100
07/31/2023
$100
Extra Operating Cost:
$500
$500
06/27/2023
$0
SILVER
06/27/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/27/2023
0.00M
Measured & Indicated:
n/a
n/a
06/27/2023
0.00M
Inferred:
n/a
n/a
06/27/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/27/2023
0.00M
Measured & Indicated:
n/a
n/a
06/27/2023
0.00M
Inferred:
n/a
n/a
06/27/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/27/2023
$0.00
Extra Operating Cost:
n/a
n/a
06/27/2023
$0.00
Average Grade:
n/a
n/a
06/27/2023
n/a
Recovery Rate:
n/a
n/a
06/27/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
06/27/2023
0.00M
Annual Production:
n/a
n/a
06/27/2023
n/a
Cash Cost:
n/a
n/a
06/27/2023
n/a
Extra Operating Cost:
n/a
n/a
06/27/2023
n/a
Property
Last Analysis Data (06/27/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Kalgoorlie , Australia
Mount Monger
100%
n/a
n/a
show
3.2 million oz deposit
135,000 oz of production
$1050 all-in costs.
2 mills
Development
Western Australia , Australia
Deflector
100% (guess)
n/a
Both
show
600,000 oz high grade deposit.
Production in 2016.
70,000 oz.
$550 per cash costs.
Exploration
Western Australia , Australia
Rothsay
100% (guess)
5,000
Both
show
450,000 oz at 7 gpt
DFS completed.
Need permitting and financing.
Development
Ontario , Canada
Sugar Zone
100%
29,000
Open Pit
show
1.5 million oz high-grade open pit (8 gpt).
Production in 2023?
7 zones to explore.
Acquired from Harte Gold.
Total Land Package Size (ha):
34,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Kalgoorlie , Australia
Mount Monger
100%
n/a
n/a
show
3.2 million oz deposit
135,000 oz of production
$1050 all-in costs.
2 mills
Development
Western Australia , Australia
Deflector
100% (guess)
n/a
Both
show
600,000 oz high grade deposit.
Production in 2016.
70,000 oz.
$550 per cash costs.
Exploration
Western Australia , Australia
Rothsay
100% (guess)
5,000
Both
show
450,000 oz at 7 gpt
DFS completed.
Need permitting and financing.
Development
Ontario , Canada
Sugar Zone
100%
29,000
Open Pit
show
1.5 million oz high-grade open pit (8 gpt).
Production in 2023?
7 zones to explore.
Acquired from Harte Gold.
Total Land Package Size (ha):
34,000
Profitability (by resource)
Proven & Probable
06/27/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.00M
2.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
6.82M
P L A U S I B L E
Gold Eq. Oz.:
1.80M
1.80M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
6.14M
Maximum Profit (Gold):
$835.92M
$818.10M
n/a
$-17.82M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$835.92M
$818.10M
n/a
$-17.82M
Max Profit / Current MCap:
1.363
1.154
n/a
-0.209
Max Profit Per Share (Gold):
$0.88
$0.86
n/a
$-0.02
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.88
$0.86
n/a
$-0.02
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$340.63
$393.69
n/a
$53.06
FD MCap / Silver Eq.:
$4.06
$4.51
n/a
$0.45
FD MCap / Per Metal as % Spot Price:
17.79%
19.64%
n/a
1.85%
Measured & Indicated
06/27/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
4.50M
4.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
15.35M
P L A U S I B L E
Gold Eq. Oz.:
3.60M
3.60M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
12.28M
Maximum Profit (Gold):
$1,671.84M
$1,636.20M
n/a
$-35.64M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,671.84M
$1,636.20M
n/a
$-35.64M
Max Profit / Current MCap:
2.727
2.309
n/a
-0.418
Max Profit Per Share (Gold):
$1.77
$1.73
n/a
$-0.04
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.77
$1.73
n/a
$-0.04
Total Free Profit Per Share:
$0.80
$0.59
n/a
$-0.21
FD MCap / Gold Eq.:
$170.32
$196.85
n/a
$26.53
FD MCap / Silver Eq.:
$2.03
$2.26
n/a
$0.22
FD MCap / Per Metal as % Spot Price:
8.90%
9.82%
n/a
0.92%
Reserves & Resources
06/27/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
7.00M
7.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
23.88M
P L A U S I B L E
Gold Eq. Oz.:
4.73M
4.73M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
16.12M
Maximum Profit (Gold):
$2,194.29M
$2,147.51M
n/a
$-46.78M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$2,194.29M
$2,147.51M
n/a
$-46.78M
Max Profit / Current MCap:
3.579
3.030
n/a
-0.548
Max Profit Per Share (Gold):
$2.32
$2.27
n/a
$-0.05
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.32
$2.27
n/a
$-0.05
Total Free Profit Per Share:
$1.35
$1.14
n/a
$-0.22
FD MCap / Gold Eq.:
$129.77
$149.98
n/a
$20.21
FD MCap / Silver Eq.:
$1.55
$1.72
n/a
$0.17
FD MCap / Per Metal as % Spot Price:
6.78%
7.48%
n/a
0.70%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/27/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.6703
AUD 0.6600
12/10/2023
Spot Gold:
$1,914.40
$2,004.50
12/10/2023
$90.10
Spot Silver:
$22.83
$22.97
12/10/2023
$0.14
Gold:Silver Ratio:
83.85
87.27
12/10/2023
3.41
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: