Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Silver Lake Resources Ltd..

www: www.silverlakeresources.com.au   email: info@silverlakeresources.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:SLR AUD
OTCMKTS:SVLKF USD

Description

Silver Lake Resources Ltd.. are a gold focused mid-tier producer with one producing mine in Australia, two mines in development in Australia and Canada and one exploration property. Currently they produce roughly 220koz. of gold per year. They have approximately 7Moz. of gold in the reserves and resources category of which 4.5Moz. are in the measured and indicated category. They have a market capitalisation of ~A$629.18M which is a rise of roughly 3% over the last eight months. As of 06/27/2023 they have no debt and ~A$186.65M cash. They have 929M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/27/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $613.14M $629.18M 06/27/2023 $16.04M
Total Assets: $335.13M $328.60M 06/27/2023 $-6.53M
Total Liabilities: $40.22M $39.43M 06/27/2023 $-0.78M
Current Assets: $179.63M $186.65M 01/30/2024 $7.02M
Current Liabilities: $26.81M $26.29M 06/27/2023 $-0.52M
Total Debt: $0.00M $0.00M 06/27/2023 $0.00M
Cash: $179.63M $186.65M 01/30/2024 $7.02M
Enterprise Value: $433.51M $442.53M 01/09/1984 $9.02M
Cash Flow: $123.07M $117.70M never $-5.37M
Cash Flow Multiple: 4.98 5.35 never 0.36
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 06/27/2023 n/a
Misc 06/27/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 929,000,000 929,000,000 06/27/2023 0
Shares (FD): 946,000,000 946,000,000 06/27/2023 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 06/27/2023 n/a
Production (Gold Eq Oz.): (guess) 
265,000
(guess) 
220,000
07/31/2023 -45,000
Production (Silver Eq Oz.): (guess) 
22,221,463
(guess) 
19,541,685
07/31/2023 -2,679,778
Initial CapEx (Outstanding): n/a n/a 06/27/2023 n/a
Funding Option: n/a n/a 06/27/2023 n/a
Documentation: none PRODUCER 01/30/2024 n/a
Future MCap Modifier: 0.25
Producer: Quality
0.25
Producer: Quality
06/27/2023 0
Cash Flow Multiplier: 10 10 06/27/2023 0.00

Resource Data

GOLD 06/27/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 2.00M 2.00M 06/27/2023 0.00M
Measured & Indicated: 4.50M 4.50M 06/27/2023 0.00M
Inferred: 2.50M 2.50M 06/27/2023 0.00M
Reserves & Resources: 7.00M 7.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 1.80M 1.80M 06/27/2023 0.00M
Measured & Indicated: 3.60M 3.60M 06/27/2023 0.00M
Inferred: 1.13M 1.13M 06/27/2023 0.00M
Reserves & Resources: 4.73M 4.73M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
265,000oz.
(guess) 
220,000oz.
07/31/2023 -45,000oz.
Cash Cost: $950 $1,000 01/30/2024 $50.00
Extra Operating Cost: $500 $500 06/27/2023 $0.00
Average Grade: 2.50 g/t 2.50 g/t 06/27/2023 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 01/30/2024 0.00%
F
U
T
U
R
E
Proven & Probable: 5.00M 5.00M 06/27/2023 0.00M
Annual Production: 300,000oz. 300,000oz. 06/27/2023 0oz.
Cash Cost: $1,000 $1,100 07/31/2023 $100
Extra Operating Cost: $500 $500 06/27/2023 $0
SILVER 06/27/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 06/27/2023 0.00M
Measured & Indicated: n/a n/a 06/27/2023 0.00M
Inferred: n/a n/a 06/27/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 06/27/2023 0.00M
Measured & Indicated: n/a n/a 06/27/2023 0.00M
Inferred: n/a n/a 06/27/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/27/2023 $0.00
Extra Operating Cost: n/a n/a 06/27/2023 $0.00
Average Grade: n/a n/a 06/27/2023 n/a
Recovery Rate: n/a n/a 06/27/2023 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 06/27/2023 0.00M
Annual Production: n/a n/a 06/27/2023 n/a
Cash Cost: n/a n/a 06/27/2023 n/a
Extra Operating Cost: n/a n/a 06/27/2023 n/a

Property

Last Analysis Data  (06/27/2023)
Stage Name Owned Au Ag Cu Notes
Prod Mount Monger 100% show
3.2 million oz deposit

135,000 oz of production

$1050 all-in costs.

2 mills
Dev Deflector 100% show
600,000 oz high grade deposit.

Production in 2016.

70,000 oz.

$550 per cash costs.
Exp Rothsay 100% show
450,000 oz at 7 gpt

DFS completed.

Need permitting and financing.
Dev Sugar Zone 100% show
1.5 million oz high-grade open pit (8 gpt).

Production in 2023?

7 zones to explore.

Acquired from Harte Gold.
Total Land Package Size (ha): 34,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Mount Monger 100% show
3.2 million oz deposit

135,000 oz of production

$1050 all-in costs.

2 mills
Dev Deflector 100% show
600,000 oz high grade deposit.

Production in 2016.

70,000 oz.

$550 per cash costs.
Exp Rothsay 100% show
450,000 oz at 7 gpt

DFS completed.

Need permitting and financing.
Dev Sugar Zone 100% show
1.5 million oz high-grade open pit (8 gpt).

Production in 2023?

7 zones to explore.

Acquired from Harte Gold.
Total Land Package Size (ha): 34,000  

Profitability (by resource)

Proven &
Probable
06/27/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 9.94M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.80M 1.80M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 8.95M
Maximum Profit (Gold): $835.92M $963.00M n/a $127.08M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $835.92M $963.00M n/a $127.08M
Max Profit / Current MCap: 1.363 1.531 n/a 0.167
Max Profit Per Share (Gold): $0.88 $1.02 n/a $0.13
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.88 $1.02 n/a $0.13
Total Free Profit Per Share: $0.00 $0.01 n/a $0.01
FD MCap / Gold Eq.: $340.63 $349.54 n/a $8.91
FD MCap / Silver Eq.: $4.06 $3.94 n/a $-0.13
FD MCap / Per Metal
as % Spot Price:
17.79% 17.18% n/a -0.62%
Measured &
Indicated
06/27/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.50M 4.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 22.37M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 3.60M 3.60M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 17.90M
Maximum Profit (Gold): $1,671.84M $1,926.00M n/a $254.16M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,671.84M $1,926.00M n/a $254.16M
Max Profit / Current MCap: 2.727 3.061 n/a 0.334
Max Profit Per Share (Gold): $1.77 $2.04 n/a $0.27
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.77 $2.04 n/a $0.27
Total Free Profit Per Share: $0.80 $1.02 n/a $0.22
FD MCap / Gold Eq.: $170.32 $174.77 n/a $4.45
FD MCap / Silver Eq.: $2.03 $1.97 n/a $-0.06
FD MCap / Per Metal
as % Spot Price:
8.90% 8.59% n/a -0.31%

Reserves &
Resources
06/27/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 7.00M 7.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 34.80M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 4.73M 4.73M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 23.49M
Maximum Profit (Gold): $2,194.29M $2,527.88M n/a $333.59M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,194.29M $2,527.88M n/a $333.59M
Max Profit / Current MCap: 3.579 4.018 n/a 0.439
Max Profit Per Share (Gold): $2.32 $2.67 n/a $0.35
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.32 $2.67 n/a $0.35
Total Free Profit Per Share: $1.35 $1.66 n/a $0.31
FD MCap / Gold Eq.: $129.77 $133.16 n/a $3.39
FD MCap / Silver Eq.: $1.55 $1.50 n/a $-0.05
FD MCap / Per Metal
as % Spot Price:
6.78% 6.54% n/a -0.23%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×