Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Premier Gold Mines Ltd.

www: www.premiergoldmines.com   email: info@premiergoldmines.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:PIRGF USD
TSE:PG CAD

Description

Premier Gold Mines Ltd. are a gold focused mid-tier producer with one producing mine in Mexico, one mine in development in USA and exploration properties. Currently they produce roughly 90koz. of gold per year. They have approximately 9Moz. of gold in the reserves and resources category of which 5.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$463.92M which is a rise of roughly 39% over the last ten months. As of 01/03/2020 they have ~C$27M debt and ~C$32.21M cash. They have 210M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/03/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $334.86M $463.92M 01/03/2020 $129.06M
Total Assets: $377.71M $368.59M 01/03/2020 $-9.12M
Total Liabilities: $97.50M $95.14M 01/03/2020 $-2.35M
Current Assets: $74.47M $72.67M 01/03/2020 $-1.80M
Current Liabilities: $47.60M $46.45M 01/03/2020 $-1.15M
Total Debt: $27.64M $26.97M 01/03/2020 $-0.67M
Cash: $33.01M $32.21M 01/03/2020 $-0.80M
Enterprise Value: $329.49M $458.67M 07/14/1984 $129.19M
Cash Flow: $24.48M $45.37M never $20.89M
Cash Flow Multiple: 13.68 10.23 never -3.46
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 01/03/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 01/03/2020 0.00%
Misc 01/03/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 210,460,000 210,460,000 01/03/2020 0
Shares (FD): 226,000,000 226,000,000 01/03/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 01/03/2020 n/a
Production (Gold Eq Oz.): (guess) 
90,000
(guess) 
90,000
01/03/2020 0
Production (Silver Eq Oz.): (guess) 
7,650,000
(guess) 
7,248,450
01/03/2020 -401,550
Initial CapEx (Outstanding): $200.00M
59.73% of Mkt.Cap
$200.00M
43.11% of Mkt.Cap
01/03/2020 $0.00M
Funding Option: n/a n/a 01/03/2020 n/a
Documentation: none PRODUCER 01/02/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 01/03/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 3.00M 3.00M 01/03/2020 0.00M
Measured & Indicated: 5.50M 5.50M 01/03/2020 0.00M
Inferred: 3.50M 3.50M 01/03/2020 0.00M
Reserves & Resources: 9.00M 9.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 2.70M 2.70M 01/03/2020 0.00M
Measured & Indicated: 4.50M 4.50M 01/03/2020 0.00M
Inferred: 1.58M 1.58M 01/03/2020 0.00M
Reserves & Resources: 6.08M 6.08M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
90,000oz.
(guess) 
90,000oz.
01/03/2020 0oz.
Cash Cost: $800 $800 01/03/2020 $0.00
Extra Operating Cost: $350 $350 01/03/2020 $0.00
Average Grade: 1.50 g/t 1.50 g/t 01/03/2020 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 01/03/2020 0.00%
F
U
T
U
R
E
Proven & Probable: 7.00M 7.00M 01/03/2020 0.00M
Annual Production: 300,000oz. 300,000oz. 01/03/2020 0oz.
Cash Cost: $800 $800 01/03/2020 $0
Extra Operating Cost: $400 $400 01/03/2020 $0
SILVER 01/03/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/03/2020 0.00M
Measured & Indicated: n/a n/a 01/03/2020 0.00M
Inferred: n/a n/a 01/03/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/03/2020 0.00M
Measured & Indicated: n/a n/a 01/03/2020 0.00M
Inferred: n/a n/a 01/03/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/03/2020 $0.00
Extra Operating Cost: n/a n/a 01/03/2020 $0.00
Average Grade: n/a n/a 01/03/2020 n/a
Recovery Rate: n/a n/a 01/03/2020 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 01/03/2020 0.00M
Annual Production: n/a n/a 01/03/2020 n/a
Cash Cost: n/a n/a 01/03/2020 n/a
Extra Operating Cost: n/a n/a 01/03/2020 n/a

Property

Last Analysis Data  (01/03/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Mexico, Mexico Mercedes 100% (guess) n/a Underground show
Acquired from Yamana Gold.

800,000 deposit.

90,000 oz of production expected in 2017.
Development Nevada, USA South Arturo 40% (guess) n/a Open Pit show
Production in 2019.

35,000 oz annual.

JV with Goldcorp.
Exploration Ontario, Canada Brookbank 100% n/a n/a show
Part of the Trans-Canada deposits.
Exploration Balmertown, Canada East Bay 35% n/a n/a n/a
Exploration Ontario, Canada Hardrock 50% n/a Both show
Largest deposit (6 million oz) of the Trans-Canada deposits. PEA due in 2014.

50% JV with Centerra.
Exploration Red Lake, Canada Newman-Madsen 50% n/a n/a n/a
Exploration Mccomber Township, Canada Northern Empire 100% n/a n/a n/a
Exploration Ontario, Canada PQ North 100% n/a n/a n/a
Exploration Red Lake, Canada Rahill-Bonanza 44% n/a n/a n/a
Exploration Red Lake, Canada Redgold 0% n/a n/a n/a
Exploration Ensenada, Mexico Santa Teresa 0% n/a n/a n/a
Exploration Nevada, USA Cove-McCoy 100% 12,000 Both show
Still early exploration. But a discovery next to a large open pit.

Two past producing open pits. High grade.

300,000 oz and likely to grow in size.
Total Land Package Size (ha): 12,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Ontario, Canada Brookbank 100% n/a n/a show
Part of the Trans-Canada deposits.
Exploration Balmertown, Canada East Bay 35% n/a n/a n/a
Exploration Ontario, Canada Hardrock 50% n/a Both show
Largest deposit (6 million oz) of the Trans-Canada deposits. PEA due in 2014.

50% JV with Centerra.
Exploration Red Lake, Canada Newman-Madsen 50% n/a n/a n/a
Exploration Mccomber Township, Canada Northern Empire 100% n/a n/a n/a
Exploration Ontario, Canada PQ North 100% n/a n/a n/a
Exploration Red Lake, Canada Rahill-Bonanza 44% n/a n/a n/a
Exploration Red Lake, Canada Redgold 0% n/a n/a n/a
Production Mexico, Mexico Mercedes 100% (guess) n/a Underground show
Acquired from Yamana Gold.

800,000 deposit.

90,000 oz of production expected in 2017.
Exploration Ensenada, Mexico Santa Teresa 0% n/a n/a n/a
Development Nevada, USA South Arturo 40% (guess) n/a Open Pit show
Production in 2019.

35,000 oz annual.

JV with Goldcorp.
Exploration Nevada, USA Cove-McCoy 100% 12,000 Both show
Still early exploration. But a discovery next to a large open pit.

Two past producing open pits. High grade.

300,000 oz and likely to grow in size.
Total Land Package Size (ha): 12,000  

Profitability (by resource)

Proven &
Probable
01/03/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.00M 3.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -13.39M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.70M 2.70M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -12.05M
Maximum Profit (Gold): $734.27M $1,360.99M n/a $626.72M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $734.27M $1,360.99M n/a $626.72M
Max Profit / Current MCap: 2.193 2.934 n/a 0.741
Max Profit Per Share (Gold): $3.25 $6.02 n/a $2.77
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.25 $6.02 n/a $2.77
Total Free Profit Per Share: $1.32 $3.28 n/a $1.96
FD Mkt. Cap / Gold Eq.: $124.02 $171.82 n/a $47.80
FD Mkt. Cap / Silver Eq.: $1.46 $2.13 n/a $0.67
FD Mkt. Cap / Per Metal
as % Spot Price:
8.06% 9.19% n/a 1.13%
Measured &
Indicated
01/03/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.50M 5.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -24.54M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 4.50M 4.50M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -20.08M
Maximum Profit (Gold): $1,223.78M $2,268.32M n/a $1,044.54M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,223.78M $2,268.32M n/a $1,044.54M
Max Profit / Current MCap: 3.655 4.889 n/a 1.235
Max Profit Per Share (Gold): $5.41 $10.04 n/a $4.62
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $5.41 $10.04 n/a $4.62
Total Free Profit Per Share: $3.48 $7.30 n/a $3.81
FD Mkt. Cap / Gold Eq.: $74.41 $103.09 n/a $28.68
FD Mkt. Cap / Silver Eq.: $0.88 $1.28 n/a $0.40
FD Mkt. Cap / Per Metal
as % Spot Price:
4.84% 5.51% n/a 0.68%

Reserves &
Resources
01/03/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 9.00M 9.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -40.16M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 6.08M 6.08M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -27.10M
Maximum Profit (Gold): $1,652.10M $3,062.23M n/a $1,410.13M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,652.10M $3,062.23M n/a $1,410.13M
Max Profit / Current MCap: 4.934 6.601 n/a 1.667
Max Profit Per Share (Gold): $7.31 $13.55 n/a $6.24
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $7.31 $13.55 n/a $6.24
Total Free Profit Per Share: $5.38 $10.81 n/a $5.43
FD Mkt. Cap / Gold Eq.: $55.12 $76.37 n/a $21.24
FD Mkt. Cap / Silver Eq.: $0.65 $0.95 n/a $0.30
FD Mkt. Cap / Per Metal
as % Spot Price:
3.58% 4.08% n/a 0.50%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.