Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
OTCMKTS:PIRGF
USD
TSE:PG
CAD
Description
Premier Gold Mines Ltd. are a gold focused mid-tier producer with one producing mine in Mexico, one mine in development in USA and exploration properties. Currently they produce roughly 90koz. of gold per year. They have approximately 10Moz. of gold in the reserves and resources category of which 6.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$357.32M which is a rise of roughly 16% over the last eleven months. As of 02/02/2019 they have ~C$76M debt and ~C$56.94M cash. They have 220M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
02/02/2019 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$307.10M
$357.32M
02/02/2019
$50.23M
Total Assets:
$380.93M
$379.60M
02/02/2019
$-1.33M
Total Liabilities:
$152.37M
$151.84M
02/02/2019
$-0.53M
Current Assets:
$137.13M
$136.65M
02/02/2019
$-0.48M
Current Liabilities:
$39.62M
$39.48M
02/02/2019
$-0.14M
Total Debt:
$76.19M
$75.92M
02/02/2019
$-0.27M
Cash:
$57.14M
$56.94M
02/02/2019
$-0.20M
Enterprise Value:
$326.14M
$376.30M
12/04/1981
$50.16M
Cash Flow:
$10.53M
$20.58M
never
$10.05M
Cash Flow Multiple:
29.17
17.37
never
-11.81
Net Debt to Cash Flow Ratio:
1.81
0.92
never
-0.89
Finance within 1 year:
02/02/2019
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
02/02/2019
0.00%
Misc
02/02/2019 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
220,000,000
220,000,000
02/02/2019
0
Shares (FD):
233,000,000
233,000,000
02/02/2019
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
02/02/2019
n/a
Production (Gold Eq Oz.):
(guess) 90,000
(guess) 90,000
02/02/2019
0
Production (Silver Eq Oz.) :
(guess) 7,469,376
(guess) 7,812,698
02/02/2019
343,322
Initial CapEx (Outstanding):
$200.00M65.13% of Mkt.Cap
$200.00M55.97% of Mkt.Cap
02/02/2019
$0.00M
Funding Option:
n/a
n/a
02/02/2019
n/a
Documentation:
none
PRODUCER
05/04/2019
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
02/02/2019 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
3.00M
3.00M
02/02/2019
0.00M
Measured & Indicated:
6.50M
6.50M
02/02/2019
0.00M
Inferred:
3.50M
3.50M
02/02/2019
0.00M
Reserves & Resources:
10.00M
10.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
2.70M
2.70M
02/02/2019
0.00M
Measured & Indicated:
5.22M
5.22M
02/02/2019
0.00M
Inferred:
1.58M
1.58M
02/02/2019
0.00M
Reserves & Resources:
6.80M
6.80M
never
0.00M
C U R R E N T
Annual Production:
(guess) 90,000oz.
(guess) 90,000oz.
02/02/2019
0oz.
Cash Cost:
$800
$800
02/02/2019
$0.00
Extra Operating Cost:
$350
$350
02/02/2019
$0.00
Average Grade:
1.50 g/t
1.50 g/t
02/02/2019
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
05/04/2019
0.00%
F U T U R E
Proven & Probable:
7.00M
7.00M
02/02/2019
0.00M
Annual Production:
300,000oz.
300,000oz.
02/02/2019
0oz.
Cash Cost:
$800
$800
02/02/2019
$0
Extra Operating Cost:
$400
$400
02/02/2019
$0
SILVER
02/02/2019 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/02/2019
0.00M
Measured & Indicated:
n/a
n/a
02/02/2019
0.00M
Inferred:
n/a
n/a
02/02/2019
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/02/2019
0.00M
Measured & Indicated:
n/a
n/a
02/02/2019
0.00M
Inferred:
n/a
n/a
02/02/2019
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
02/02/2019
$0.00
Extra Operating Cost:
n/a
n/a
02/02/2019
$0.00
Average Grade:
n/a
n/a
02/02/2019
n/a
Recovery Rate:
n/a
n/a
02/02/2019
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
02/02/2019
0.00M
Annual Production:
n/a
n/a
02/02/2019
n/a
Cash Cost:
n/a
n/a
02/02/2019
n/a
Extra Operating Cost:
n/a
n/a
02/02/2019
n/a
Property
Last Analysis Data (02/02/2019)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Mexico , Mexico
Mercedes
100% (guess)
n/a
Underground
show
Acquired from Yamana Gold.
800,000 deposit.
90,000 oz of production expected in 2017.
Development
Nevada , USA
South Arturo
40% (guess)
n/a
Open Pit
show
Production in 2016.
JV with Goldcorp.
Exploration
Ontario , Canada
Brookbank
100%
n/a
n/a
show
Part of the Trans-Canada deposits.
Exploration
Balmertown , Canada
East Bay
35%
n/a
n/a
n/a
Exploration
Ontario , Canada
Hardrock
50%
n/a
Both
show
Largest deposit (6 million oz) of the Trans-Canada deposits. PEA due in 2014.
50% JV with Centerra.
Exploration
Red Lake , Canada
Newman-Madsen
50%
n/a
n/a
n/a
Exploration
Mccomber Township , Canada
Northern Empire
100%
n/a
n/a
n/a
Exploration
Ontario , Canada
PQ North
100%
n/a
n/a
n/a
Exploration
Red Lake , Canada
Rahill-Bonanza
44%
n/a
n/a
n/a
Exploration
Red Lake , Canada
Redgold
0%
n/a
n/a
n/a
Exploration
Ensenada , Mexico
Santa Teresa
0%
n/a
n/a
n/a
Exploration
Nevada , USA
Cove-McCoy
100%
12,000
Both
show
Still early exploration. But a discovery next to a large open pit.
Two past producing open pits. High grade.
300,000 oz and likely to grow in size.
Total Land Package Size (ha):
12,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Mexico , Mexico
Mercedes
100% (guess)
n/a
Underground
show
Acquired from Yamana Gold.
800,000 deposit.
90,000 oz of production expected in 2017.
Development
Nevada , USA
South Arturo
40% (guess)
n/a
Open Pit
show
Production in 2016.
JV with Goldcorp.
Exploration
Ontario , Canada
Brookbank
100%
n/a
n/a
show
Part of the Trans-Canada deposits.
Exploration
Balmertown , Canada
East Bay
35%
n/a
n/a
n/a
Exploration
Ontario , Canada
Hardrock
50%
n/a
Both
show
Largest deposit (6 million oz) of the Trans-Canada deposits. PEA due in 2014.
50% JV with Centerra.
Exploration
Red Lake , Canada
Newman-Madsen
50%
n/a
n/a
n/a
Exploration
Mccomber Township , Canada
Northern Empire
100%
n/a
n/a
n/a
Exploration
Ontario , Canada
PQ North
100%
n/a
n/a
n/a
Exploration
Red Lake , Canada
Rahill-Bonanza
44%
n/a
n/a
n/a
Exploration
Red Lake , Canada
Redgold
0%
n/a
n/a
n/a
Exploration
Ensenada , Mexico
Santa Teresa
0%
n/a
n/a
n/a
Exploration
Nevada , USA
Cove-McCoy
100%
12,000
Both
show
Still early exploration. But a discovery next to a large open pit.
Two past producing open pits. High grade.
300,000 oz and likely to grow in size.
Total Land Package Size (ha):
12,000
Profitability (by resource)
Proven & Probable
02/02/2019 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
3.00M
3.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
11.44M
P L A U S I B L E
Gold Eq. Oz.:
2.70M
2.70M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
10.30M
Maximum Profit (Gold):
$315.82M
$617.27M
n/a
$301.46M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$315.82M
$617.27M
n/a
$301.46M
Max Profit / Current MCap:
1.028
1.728
n/a
0.699
Max Profit Per Share (Gold):
$1.36
$2.65
n/a
$1.29
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.36
$2.65
n/a
$1.29
Total Free Profit Per Share:
$0.00
$0.63
n/a
$0.63
FD Mkt. Cap / Gold Eq.:
$113.74
$132.34
n/a
$18.60
FD Mkt. Cap / Silver Eq.:
$1.37
$1.52
n/a
$0.15
FD Mkt. Cap / Per Metal as % Spot Price:
8.64%
8.96%
n/a
0.33%
Measured & Indicated
02/02/2019 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
6.50M
6.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
24.80M
P L A U S I B L E
Gold Eq. Oz.:
5.22M
5.22M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
19.91M
Maximum Profit (Gold):
$610.58M
$1,193.40M
n/a
$582.81M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$610.58M
$1,193.40M
n/a
$582.81M
Max Profit / Current MCap:
1.988
3.340
n/a
1.352
Max Profit Per Share (Gold):
$2.62
$5.12
n/a
$2.50
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.62
$5.12
n/a
$2.50
Total Free Profit Per Share:
$0.89
$3.10
n/a
$2.21
FD Mkt. Cap / Gold Eq.:
$58.83
$68.45
n/a
$9.62
FD Mkt. Cap / Silver Eq.:
$0.71
$0.79
n/a
$0.08
FD Mkt. Cap / Per Metal as % Spot Price:
4.47%
4.64%
n/a
0.17%
Reserves & Resources
02/02/2019 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
10.00M
10.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
38.15M
P L A U S I B L E
Gold Eq. Oz.:
6.80M
6.80M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
25.92M
Maximum Profit (Gold):
$794.81M
$1,553.47M
n/a
$758.66M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$794.81M
$1,553.47M
n/a
$758.66M
Max Profit / Current MCap:
2.588
4.348
n/a
1.759
Max Profit Per Share (Gold):
$3.41
$6.67
n/a
$3.26
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$3.41
$6.67
n/a
$3.26
Total Free Profit Per Share:
$1.68
$4.65
n/a
$2.97
FD Mkt. Cap / Gold Eq.:
$45.19
$52.59
n/a
$7.39
FD Mkt. Cap / Silver Eq.:
$0.54
$0.61
n/a
$0.06
FD Mkt. Cap / Per Metal as % Spot Price:
3.43%
3.56%
n/a
0.13%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
02/02/2019 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7619
CAD 0.7592
12/16/2019
Spot Gold:
$1,317.10
$1,476.60
12/16/2019
$159.50
Spot Silver:
$15.87
$17.01
12/16/2019
$1.14
Gold:Silver Ratio:
82.99
86.81
12/16/2019
3.81
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: