Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
OTCMKTS:NJMC
USD
Description
New Jersey Mining Company are a gold focused junior, small producer with one producing mine in USA, one mine in development in USA and five exploration properties. Currently they produce roughly 5koz. of gold per year. They have approximately 0.4Moz. of gold in the reserves and resources category of which 0.2Moz. are in the measured and indicated category. They have a market capitalisation of ~$33.84M which is a fall of roughly 23% over the last five months. As of 08/16/2020 they have ~$1M debt and ~$0.5M cash. They have 125M shares outstanding and trade on the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
08/16/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$43.99M
$33.84M
08/16/2020
$-10.15M
Total Assets:
$11.00M
$11.00M
08/16/2020
$0.00M
Total Liabilities:
$3.00M
$3.00M
08/16/2020
$0.00M
Current Assets:
$1.00M
$1.00M
08/16/2020
$0.00M
Current Liabilities:
$1.00M
$1.00M
08/16/2020
$0.00M
Total Debt:
$1.00M
$1.00M
08/16/2020
$0.00M
Cash:
$0.50M
$0.50M
08/16/2020
$0.00M
Enterprise Value:
$44.49M
$34.34M
02/02/1971
$-10.15M
Cash Flow:
$1.56M
$1.24M
never
$-0.32M
Cash Flow Multiple:
28.21
27.24
never
-0.98
Net Debt to Cash Flow Ratio:
0.32
0.40
never
0.08
Finance within 1 year:
Yes
Yes
08/16/2020
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
08/16/2020
0.00%
Misc
08/16/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
125,000,000
125,000,000
08/16/2020
0
Shares (FD):
141,000,000
141,000,000
08/16/2020
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
08/16/2020
n/a
Production (Gold Eq Oz.):
(guess) 5,000
(guess) 5,000
08/16/2020
0
Production (Silver Eq Oz.) :
(guess) 368,048
(guess) 364,154
08/16/2020
-3,894
Initial CapEx (Outstanding):
n/a
n/a
08/16/2020
n/a
Funding Option:
n/a
n/a
08/16/2020
n/a
Documentation:
none
PRODUCER
08/16/2020
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
08/16/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/16/2020
0.00M
Measured & Indicated:
0.20M
0.20M
08/16/2020
0.00M
Inferred:
0.20M
0.20M
08/16/2020
0.00M
Reserves & Resources:
0.40M
0.40M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/16/2020
0.00M
Measured & Indicated:
0.14M
0.14M
08/16/2020
0.00M
Inferred:
0.09M
0.09M
08/16/2020
0.00M
Reserves & Resources:
0.22M
0.22M
never
0.00M
C U R R E N T
Annual Production:
(guess) 5,000oz.
(guess) 5,000oz.
08/16/2020
0oz.
Cash Cost:
$1,000
$1,000
08/16/2020
$0.00
Extra Operating Cost:
$500
$500
08/16/2020
$0.00
Average Grade:
1.50 g/t
1.50 g/t
08/16/2020
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
08/16/2020
0.00%
F U T U R E
Proven & Probable:
0.30M
0.30M
08/16/2020
0.00M
Annual Production:
20,000oz.
20,000oz.
08/16/2020
0oz.
Cash Cost:
$900
$900
08/16/2020
$0
Extra Operating Cost:
$400
$400
08/16/2020
$0
SILVER
08/16/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/16/2020
0.00M
Measured & Indicated:
n/a
n/a
08/16/2020
0.00M
Inferred:
n/a
n/a
08/16/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/16/2020
0.00M
Measured & Indicated:
n/a
n/a
08/16/2020
0.00M
Inferred:
n/a
n/a
08/16/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
08/16/2020
$0.00
Extra Operating Cost:
n/a
n/a
08/16/2020
$0.00
Average Grade:
n/a
n/a
08/16/2020
n/a
Recovery Rate:
n/a
n/a
08/16/2020
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
08/16/2020
0.00M
Annual Production:
n/a
n/a
08/16/2020
n/a
Cash Cost:
n/a
n/a
08/16/2020
n/a
Extra Operating Cost:
n/a
n/a
08/16/2020
n/a
Property
Last Analysis Data (08/16/2020)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Murray, Idaho , USA
Golden Chest
100%
500
Open Pit
show
500,000 oz deposit at 1.5 gpt.
Mill is 400 tpd.
Production is only scheduled through 2016.
Development
Kellogg, Idaho , USA
New Jersey Mine
100%
n/a
n/a
n/a
Exploration
Idaho , USA
Butte Highlands
100%
n/a
n/a
show
Early exploration
Exploration
Kellogg, Id , USA
Enterprise
100%
n/a
n/a
n/a
Exploration
Murray, Idaho , USA
Niagara
100%
n/a
n/a
n/a
Exploration
Mcarthur, Id , USA
Silver Button
100%
n/a
n/a
n/a
Exploration
Murray, Idaho , USA
Toboggan
100%
n/a
n/a
n/a
Total Land Package Size (ha):
500
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Murray, Idaho , USA
Golden Chest
100%
500
Open Pit
show
500,000 oz deposit at 1.5 gpt.
Mill is 400 tpd.
Production is only scheduled through 2016.
Development
Kellogg, Idaho , USA
New Jersey Mine
100%
n/a
n/a
n/a
Exploration
Idaho , USA
Butte Highlands
100%
n/a
n/a
show
Early exploration
Exploration
Kellogg, Id , USA
Enterprise
100%
n/a
n/a
n/a
Exploration
Murray, Idaho , USA
Niagara
100%
n/a
n/a
n/a
Exploration
Mcarthur, Id , USA
Silver Button
100%
n/a
n/a
n/a
Exploration
Murray, Idaho , USA
Toboggan
100%
n/a
n/a
n/a
Total Land Package Size (ha):
500
Profitability (by resource)
Proven & Probable
08/16/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
08/16/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.20M
0.20M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-0.16M
P L A U S I B L E
Gold Eq. Oz.:
0.14M
0.14M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.11M
Maximum Profit (Gold):
$42.41M
$33.80M
n/a
$-8.62M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$42.41M
$33.80M
n/a
$-8.62M
Max Profit / Current MCap:
0.964
0.999
n/a
0.035
Max Profit Per Share (Gold):
$0.30
$0.24
n/a
$-0.06
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.30
$0.24
n/a
$-0.06
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$323.47
$248.82
n/a
$-74.65
FD Mkt. Cap / Silver Eq.:
$4.39
$3.42
n/a
$-0.98
FD Mkt. Cap / Per Metal as % Spot Price:
16.63%
13.41%
n/a
-3.21%
Reserves & Resources
08/16/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.40M
0.40M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-0.31M
P L A U S I B L E
Gold Eq. Oz.:
0.22M
0.22M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.17M
Maximum Profit (Gold):
$68.92M
$54.92M
n/a
$-14.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$68.92M
$54.92M
n/a
$-14.00M
Max Profit / Current MCap:
1.567
1.623
n/a
0.056
Max Profit Per Share (Gold):
$0.49
$0.39
n/a
$-0.10
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.49
$0.39
n/a
$-0.10
Total Free Profit Per Share:
$0.18
$0.15
n/a
$-0.03
FD Mkt. Cap / Gold Eq.:
$199.06
$153.12
n/a
$-45.94
FD Mkt. Cap / Silver Eq.:
$2.70
$2.10
n/a
$-0.60
FD Mkt. Cap / Per Metal as % Spot Price:
10.23%
8.25%
n/a
-1.98%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
08/16/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Spot Gold:
$1,945.50
$1,855.00
01/23/2021
$-90.50
Spot Silver:
$26.43
$25.47
01/23/2021
$-0.96
Gold:Silver Ratio:
73.61
72.83
01/23/2021
-0.78
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: