Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Marathon Gold Corp

www: www.marathon-gold.com   email: chaldane@marathon-gold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:MGDPF USD
TSE:MOZ CAD

Description

Marathon Gold Corp are a gold focused junior, late stage development company with four exploration properties in Canada and USA. They have approximately 4.5Moz. of gold in the reserves and resources category of which 3Moz. are in the measured and indicated category. They have a market capitalisation of ~C$645.4M which is a fall of roughly 4% over the last five months. As of 06/05/2021 they have no debt and ~C$93.19M cash. They have 242M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/05/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $672.75M $645.40M 06/05/2021 $-27.36M
Total Assets: $123.85M $121.55M 06/05/2021 $-2.30M
Total Liabilities: $1.32M $1.30M 06/05/2021 $-0.02M
Current Assets: $94.95M $93.19M 06/05/2021 $-1.76M
Current Liabilities: $1.32M $1.30M 06/05/2021 $-0.02M
Total Debt: $0.00M $0.00M 06/05/2021 $0.00M
Cash: $94.95M $93.19M 06/05/2021 $-1.76M
Enterprise Value: $577.81M $552.21M 07/02/1987 $-25.59M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: No No 06/05/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 06/05/2021 0.00%
Misc 06/05/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 242,213,000 242,213,000 06/05/2021 0
Shares (FD): 262,000,000 262,000,000 06/05/2021 0
Insider Ownership: n/a 25% 06/05/2021 25%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2023 06/05/2021 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
06/05/2021 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
06/05/2021 0
Initial CapEx (Outstanding): $225.00M
33.44% of Mkt.Cap
$225.00M
34.86% of Mkt.Cap
06/05/2021 $0.00M
Funding Option: n/a n/a 06/05/2021 n/a
Documentation: none PEA 06/05/2021 n/a
Value Adjustment: 50% 50% never 0%

Resource Data

GOLD 06/05/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 2.00M 2.00M 06/05/2021 0.00M
Measured & Indicated: 3.00M 3.00M 06/05/2021 0.00M
Inferred: 1.50M 1.50M 06/05/2021 0.00M
Reserves & Resources: 4.50M 4.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 1.90M 1.90M 06/05/2021 0.00M
Measured & Indicated: 2.66M 2.66M 06/05/2021 0.00M
Inferred: 0.71M 0.71M 06/05/2021 0.00M
Reserves & Resources: 3.37M 3.37M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/05/2021 $0.00
Extra Operating Cost: n/a n/a 06/05/2021 $0.00
Average Grade: 1.80 g/t 1.80 g/t 06/05/2021 n/a
Recovery Rate: (CG)  95.00% (CG)  95.00% 06/05/2021 0.00%
F
U
T
U
R
E
Proven & Probable: 4.00M 4.00M 06/05/2021 0.00M
Annual Production: 200,000oz. 200,000oz. 06/05/2021 0oz.
Cash Cost: $750 $750 06/05/2021 $0
Extra Operating Cost: $400 $400 06/05/2021 $0
SILVER 06/05/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 06/05/2021 0.00M
Measured & Indicated: n/a n/a 06/05/2021 0.00M
Inferred: n/a n/a 06/05/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 06/05/2021 0.00M
Measured & Indicated: n/a n/a 06/05/2021 0.00M
Inferred: n/a n/a 06/05/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/05/2021 $0.00
Extra Operating Cost: n/a n/a 06/05/2021 $0.00
Average Grade: n/a n/a 06/05/2021 n/a
Recovery Rate: n/a n/a 06/05/2021 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 06/05/2021 0.00M
Annual Production: n/a n/a 06/05/2021 n/a
Cash Cost: n/a n/a 06/05/2021 n/a
Extra Operating Cost: n/a n/a 06/05/2021 n/a

Property

Last Analysis Data  (06/05/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Pine Cove, Canada Baie Verte 100% n/a n/a n/a
Exploration Newfoundland, Canada Finger Pond 100% n/a n/a n/a
Exploration Newfoundland, Canada Valentine Lake 100% 26,000 Both show
3 million oz and growing. Large 10 mile trend on 60,000 acres.

Moving towards development.

Open Pit and Underground.
Exploration Oregon, USA Bonanza Mine 100% n/a Underground show
Past producing high grade gold mine.
Total Land Package Size (ha): 26,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Pine Cove, Canada Baie Verte 100% n/a n/a n/a
Exploration Newfoundland, Canada Finger Pond 100% n/a n/a n/a
Exploration Newfoundland, Canada Valentine Lake 100% 26,000 Both show
3 million oz and growing. Large 10 mile trend on 60,000 acres.

Moving towards development.

Open Pit and Underground.
Exploration Oregon, USA Bonanza Mine 100% n/a Underground show
Past producing high grade gold mine.
Total Land Package Size (ha): 26,000  

Profitability (by resource)

Proven &
Probable
06/05/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 11.58M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.90M 1.90M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 11.00M
Maximum Profit (Gold): $1,479.89M $1,281.39M n/a $-198.50M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,479.89M $1,281.39M n/a $-198.50M
Max Profit / Current MCap: 2.200 1.985 n/a -0.214
Max Profit Per Share (Gold): $5.65 $4.89 n/a $-0.76
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $5.65 $4.89 n/a $-0.76
Total Free Profit Per Share: $2.54 $1.85 n/a $-0.69
FD Mkt. Cap / Gold Eq.: $354.08 $339.68 n/a $-14.40
FD Mkt. Cap / Silver Eq.: $5.21 $4.60 n/a $-0.60
FD Mkt. Cap / Per Metal
as % Spot Price:
18.72% 18.95% n/a 0.24%
Measured &
Indicated
06/05/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.00M 3.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 17.38M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.66M 2.66M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 15.41M
Maximum Profit (Gold): $2,071.85M $1,793.94M n/a $-277.90M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,071.85M $1,793.94M n/a $-277.90M
Max Profit / Current MCap: 3.080 2.780 n/a -0.300
Max Profit Per Share (Gold): $7.91 $6.85 n/a $-1.06
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $7.91 $6.85 n/a $-1.06
Total Free Profit Per Share: $4.80 $3.81 n/a $-0.99
FD Mkt. Cap / Gold Eq.: $252.92 $242.63 n/a $-10.29
FD Mkt. Cap / Silver Eq.: $3.72 $3.29 n/a $-0.43
FD Mkt. Cap / Per Metal
as % Spot Price:
13.37% 13.54% n/a 0.17%

Reserves &
Resources
06/05/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.50M 4.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 26.06M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 3.37M 3.37M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 19.53M
Maximum Profit (Gold): $2,626.81M $2,274.46M n/a $-352.34M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,626.81M $2,274.46M n/a $-352.34M
Max Profit / Current MCap: 3.905 3.524 n/a -0.380
Max Profit Per Share (Gold): $10.03 $8.68 n/a $-1.34
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $10.03 $8.68 n/a $-1.34
Total Free Profit Per Share: $6.92 $5.64 n/a $-1.27
FD Mkt. Cap / Gold Eq.: $199.48 $191.37 n/a $-8.11
FD Mkt. Cap / Silver Eq.: $2.93 $2.59 n/a $-0.34
FD Mkt. Cap / Per Metal
as % Spot Price:
10.54% 10.68% n/a 0.13%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×