Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Marathon Gold Corp

www: www.marathon-gold.com   email: chaldane@marathon-gold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:MGDPF USD
TSE:MOZ CAD

Description

Marathon Gold Corp are a gold focused junior, late stage development company with four exploration properties in Canada and USA. They have approximately 4.2Moz. of gold in the reserves and resources category of which 2.7Moz. are in the measured and indicated category. They have a market capitalisation of ~C$137.15M which is a fall of roughly 23% over the last seven months. As of 08/18/2019 they have no debt and ~C$10.66M cash. They have 164M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/18/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $178.20M $137.15M 08/18/2019 $-41.05M
Total Assets: $68.44M $64.64M 08/18/2019 $-3.79M
Total Liabilities: $1.20M $1.14M 08/18/2019 $-0.07M
Current Assets: $12.03M $11.37M 08/18/2019 $-0.67M
Current Liabilities: $1.20M $1.14M 08/18/2019 $-0.07M
Total Debt: $0.00M $0.00M 08/18/2019 $0.00M
Cash: $11.28M $10.66M 08/18/2019 $-0.63M
Enterprise Value: $166.92M $126.50M 01/03/1974 $-40.42M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: No No 08/18/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 08/18/2019 0.00%
Misc 08/18/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 163,520,000 163,520,000 08/18/2019 0
Shares (FD): 175,520,000 175,520,000 08/18/2019 0
Insider Ownership: n/a 50% 09/29/2019 50%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2022 08/18/2019 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 08/18/2019 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 08/18/2019 0
Initial CapEx (Outstanding): $380.00M
213.24% of Mkt.Cap		 $380.00M
277.07% of Mkt.Cap 		08/18/2019 $0.00M
Funding Option: n/a n/a 08/18/2019 n/a
Documentation: none PEA 09/29/2019 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 08/18/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/18/2019 0.00M
Measured & Indicated: 2.70M 2.70M 08/18/2019 0.00M
Inferred: 1.50M 1.50M 08/18/2019 0.00M
Reserves & Resources: 4.20M 4.20M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/18/2019 0.00M
Measured & Indicated: 2.05M 2.05M 08/18/2019 0.00M
Inferred: 0.71M 0.71M 08/18/2019 0.00M
Reserves & Resources: 2.76M 2.76M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/18/2019 $0.00
Extra Operating Cost: n/a n/a 08/18/2019 $0.00
Average Grade: 1.80 g/t 1.80 g/t 08/18/2019 n/a
Recovery Rate: (CG)  95.00% (CG)  95.00% 09/29/2019 0.00%
F
U
T
U
R
E		 Proven & Probable: 3.50M 3.50M 08/18/2019 0.00M
Annual Production: 200,000oz. 200,000oz. 08/18/2019 0oz.
Cash Cost: $650 $650 08/18/2019 $0
Extra Operating Cost: $400 $400 08/18/2019 $0
SILVER 08/18/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/18/2019 0.00M
Measured & Indicated: n/a n/a 08/18/2019 0.00M
Inferred: n/a n/a 08/18/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/18/2019 0.00M
Measured & Indicated: n/a n/a 08/18/2019 0.00M
Inferred: n/a n/a 08/18/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/18/2019 $0.00
Extra Operating Cost: n/a n/a 08/18/2019 $0.00
Average Grade: n/a n/a 08/18/2019 n/a
Recovery Rate: n/a n/a 08/18/2019 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/18/2019 0.00M
Annual Production: n/a n/a 08/18/2019 n/a
Cash Cost: n/a n/a 08/18/2019 n/a
Extra Operating Cost: n/a n/a 08/18/2019 n/a

Property

Last Analysis Data  (08/18/2019)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Pine Cove, Canada Baie Verte 100% n/a n/a n/a
Exploration Newfoundland, Canada Finger Pond 100% n/a n/a n/a
Exploration Newfoundland, Canada Valentine Lake 100% 26,000 Both show
3 million oz and growing. Large 10 mile trend on 60,000 acres.

Moving towards development.

Open Pit and Underground.
Exploration Oregon, USA Bonanza Mine 100% n/a Underground show
Past producing high grade gold mine.
Total Land Package Size (ha): 26,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Pine Cove, Canada Baie Verte 100% n/a n/a n/a
Exploration Newfoundland, Canada Finger Pond 100% n/a n/a n/a
Exploration Newfoundland, Canada Valentine Lake 100% 26,000 Both show
3 million oz and growing. Large 10 mile trend on 60,000 acres.

Moving towards development.

Open Pit and Underground.
Exploration Oregon, USA Bonanza Mine 100% n/a Underground show
Past producing high grade gold mine.
Total Land Package Size (ha): 26,000  

Profitability (by resource)

Proven &
Probable		 08/18/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 08/18/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.70M 2.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 65.29M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.05M 2.05M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 49.62M
Maximum Profit (Gold): $664.77M $825.07M n/a $160.30M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $664.77M $825.07M n/a $160.30M
Max Profit / Current MCap: 3.730 6.016 n/a 2.285
Max Profit Per Share (Gold): $3.79 $4.70 n/a $0.91
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.79 $4.70 n/a $0.91
Total Free Profit Per Share: $2.44 $3.60 n/a $1.16
FD Mkt. Cap / Gold Eq.: $86.84 $66.84 n/a $-20.00
FD Mkt. Cap / Silver Eq.: $0.98 $0.59 n/a $-0.39
FD Mkt. Cap / Per Metal
as % Spot Price:		 5.74% 4.11% n/a -1.63%

Reserves &
Resources		 08/18/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.20M 4.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 101.57M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.76M 2.76M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 66.85M
Maximum Profit (Gold): $895.59M $1,111.55M n/a $215.96M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $895.59M $1,111.55M n/a $215.96M
Max Profit / Current MCap: 5.026 8.105 n/a 3.079
Max Profit Per Share (Gold): $5.10 $6.33 n/a $1.23
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $5.10 $6.33 n/a $1.23
Total Free Profit Per Share: $3.75 $5.23 n/a $1.48
FD Mkt. Cap / Gold Eq.: $64.46 $49.61 n/a $-14.85
FD Mkt. Cap / Silver Eq.: $0.73 $0.44 n/a $-0.29
FD Mkt. Cap / Per Metal
as % Spot Price:		 4.26% 3.05% n/a -1.21%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.