Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
OTCMKTS:MGDPF
USD
TSE:MOZ
CAD
Description
Marathon Gold Corp are a gold focused junior, late stage development company with four exploration properties in Canada and USA. They have approximately 4Moz. of gold in the reserves and resources category of which 3Moz. are in the measured and indicated category. They have a market capitalisation of ~C$439.42M which is a rise of roughly 61% over the last nine months. As of 06/01/2020 they have no debt and ~C$42.71M cash. They have 202M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
06/01/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$272.54M
$439.42M
06/01/2020
$166.88M
Total Assets:
$73.29M
$79.10M
06/01/2020
$5.81M
Total Liabilities:
$1.17M
$1.27M
06/01/2020
$0.09M
Current Assets:
$39.58M
$42.71M
06/01/2020
$3.14M
Current Liabilities:
$1.17M
$1.27M
06/01/2020
$0.09M
Total Debt:
$0.00M
$0.00M
06/01/2020
$0.00M
Cash:
$39.58M
$42.71M
06/01/2020
$3.14M
Enterprise Value:
$232.96M
$396.71M
07/28/1982
$163.75M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
No
No
06/01/2020
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
06/01/2020
0.00%
Misc
06/01/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
202,113,000
202,113,000
06/01/2020
0
Shares (FD):
224,000,000
224,000,000
06/01/2020
0
Insider Ownership:
n/a
25%
06/30/2020
25%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2023
06/01/2020
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
06/01/2020
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
06/01/2020
0
Initial CapEx (Outstanding):
$205.00M75.22% of Mkt.Cap
$205.00M46.65% of Mkt.Cap
06/01/2020
$0.00M
Funding Option:
n/a
n/a
06/01/2020
n/a
Documentation:
none
PEA
06/30/2020
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
06/01/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
1.90M
1.90M
06/01/2020
0.00M
Measured & Indicated:
3.00M
3.00M
06/01/2020
0.00M
Inferred:
1.00M
1.00M
06/01/2020
0.00M
Reserves & Resources:
4.00M
4.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
1.81M
1.81M
06/01/2020
0.00M
Measured & Indicated:
2.64M
2.64M
06/01/2020
0.00M
Inferred:
0.48M
0.48M
06/01/2020
0.00M
Reserves & Resources:
3.12M
3.12M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/01/2020
$0.00
Extra Operating Cost:
n/a
n/a
06/01/2020
$0.00
Average Grade:
1.80 g/t
1.80 g/t
06/01/2020
n/a
Recovery Rate:
(CG) 95.00%
(CG) 95.00%
06/30/2020
0.00%
F U T U R E
Proven & Probable:
3.50M
3.50M
06/01/2020
0.00M
Annual Production:
200,000oz.
200,000oz.
06/01/2020
0oz.
Cash Cost:
$650
$650
06/01/2020
$0
Extra Operating Cost:
$400
$400
06/01/2020
$0
SILVER
06/01/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/01/2020
0.00M
Measured & Indicated:
n/a
n/a
06/01/2020
0.00M
Inferred:
n/a
n/a
06/01/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/01/2020
0.00M
Measured & Indicated:
n/a
n/a
06/01/2020
0.00M
Inferred:
n/a
n/a
06/01/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/01/2020
$0.00
Extra Operating Cost:
n/a
n/a
06/01/2020
$0.00
Average Grade:
n/a
n/a
06/01/2020
n/a
Recovery Rate:
n/a
n/a
06/01/2020
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
06/01/2020
0.00M
Annual Production:
n/a
n/a
06/01/2020
n/a
Cash Cost:
n/a
n/a
06/01/2020
n/a
Extra Operating Cost:
n/a
n/a
06/01/2020
n/a
Property
Last Analysis Data (06/01/2020)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Pine Cove , Canada
Baie Verte
100%
n/a
n/a
n/a
Exploration
Newfoundland , Canada
Finger Pond
100%
n/a
n/a
n/a
Exploration
Newfoundland , Canada
Valentine Lake
100%
26,000
Both
show
3 million oz and growing. Large 10 mile trend on 60,000 acres.
Moving towards development.
Open Pit and Underground.
Exploration
Oregon , USA
Bonanza Mine
100%
n/a
Underground
show
Past producing high grade gold mine.
Total Land Package Size (ha):
26,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Pine Cove , Canada
Baie Verte
100%
n/a
n/a
n/a
Exploration
Newfoundland , Canada
Finger Pond
100%
n/a
n/a
n/a
Exploration
Newfoundland , Canada
Valentine Lake
100%
26,000
Both
show
3 million oz and growing. Large 10 mile trend on 60,000 acres.
Moving towards development.
Open Pit and Underground.
Exploration
Oregon , USA
Bonanza Mine
100%
n/a
Underground
show
Past producing high grade gold mine.
Total Land Package Size (ha):
26,000
Profitability (by resource)
Proven & Probable
06/01/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.90M
1.90M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-55.29M
P L A U S I B L E
Gold Eq. Oz.:
1.81M
1.81M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-52.53M
Maximum Profit (Gold):
$874.09M
$838.21M
n/a
$-35.88M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$874.09M
$838.21M
n/a
$-35.88M
Max Profit / Current MCap:
3.207
1.908
n/a
-1.300
Max Profit Per Share (Gold):
$3.90
$3.74
n/a
$-0.16
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$3.90
$3.74
n/a
$-0.16
Total Free Profit Per Share:
$2.24
$1.26
n/a
$-0.98
FD Mkt. Cap / Gold Eq.:
$150.99
$243.45
n/a
$92.46
FD Mkt. Cap / Silver Eq.:
$1.59
$3.68
n/a
$2.10
FD Mkt. Cap / Per Metal as % Spot Price:
8.67%
14.21%
n/a
5.54%
Measured & Indicated
06/01/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
3.00M
3.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-87.31M
P L A U S I B L E
Gold Eq. Oz.:
2.64M
2.64M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-76.86M
Maximum Profit (Gold):
$1,278.93M
$1,226.43M
n/a
$-52.50M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,278.93M
$1,226.43M
n/a
$-52.50M
Max Profit / Current MCap:
4.693
2.791
n/a
-1.902
Max Profit Per Share (Gold):
$5.71
$5.48
n/a
$-0.23
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$5.71
$5.48
n/a
$-0.23
Total Free Profit Per Share:
$4.05
$3.00
n/a
$-1.05
FD Mkt. Cap / Gold Eq.:
$103.20
$166.38
n/a
$63.19
FD Mkt. Cap / Silver Eq.:
$1.08
$2.52
n/a
$1.43
FD Mkt. Cap / Per Metal as % Spot Price:
5.92%
9.71%
n/a
3.79%
Reserves & Resources
06/01/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
4.00M
4.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-116.41M
P L A U S I B L E
Gold Eq. Oz.:
3.12M
3.12M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-90.68M
Maximum Profit (Gold):
$1,508.95M
$1,447.01M
n/a
$-61.95M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,508.95M
$1,447.01M
n/a
$-61.95M
Max Profit / Current MCap:
5.537
3.293
n/a
-2.244
Max Profit Per Share (Gold):
$6.74
$6.46
n/a
$-0.28
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$6.74
$6.46
n/a
$-0.28
Total Free Profit Per Share:
$5.08
$3.98
n/a
$-1.10
FD Mkt. Cap / Gold Eq.:
$87.46
$141.02
n/a
$53.56
FD Mkt. Cap / Silver Eq.:
$0.92
$2.13
n/a
$1.22
FD Mkt. Cap / Per Metal as % Spot Price:
5.02%
8.23%
n/a
3.21%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/01/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7329
CAD 0.7910
03/04/2021
Spot Gold:
$1,741.80
$1,713.40
03/04/2021
$-28.40
Spot Silver:
$18.30
$25.93
03/04/2021
$7.63
Gold:Silver Ratio:
95.18
66.08
03/04/2021
-29.10
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: