Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
TSE:CXB
CAD
OTCMKTS:CXBMF
USD
Description
Calibre Mining Corp are a gold focused mid-tier producer with two producing mines in Nicaragua and USA, two mines in development in Canada and USA and exploration properties. Currently they produce roughly 350koz. of gold per year. They have approximately 13Moz. of gold in the reserves and resources category of which 9Moz. are in the measured and indicated category. They have a market capitalisation of ~C$1932.18M which is a rise of roughly 5% over the last three months. As of 02/11/2025 they have ~C$248M debt and ~C$190.91M cash. They have 838M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
02/11/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$1,844.41M
$1,932.18M
02/11/2025
$87.77M
Total Assets:
$448.92M
$463.23M
02/11/2025
$14.31M
Total Liabilities:
$418.90M
$432.26M
02/11/2025
$13.35M
Current Assets:
$185.02M
$190.91M
02/11/2025
$5.90M
Current Liabilities:
$62.14M
$64.12M
02/11/2025
$1.98M
Total Debt:
$240.17M
$247.83M
02/11/2025
$7.66M
Cash:
$185.02M
$190.91M
02/11/2025
$5.90M
Enterprise Value:
$1,899.56M
$1,989.09M
01/11/2033
$89.53M
Cash Flow:
$363.48M
$512.37M
never
$148.89M
Cash Flow Multiple:
5.07
3.77
never
-1.30
Net Debt to Cash Flow Ratio:
0.15
0.11
never
-0.04
Finance within 1 year:
02/11/2025
n/a
Misc
02/11/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
838,000,000
838,000,000
02/11/2025
0
Shares (FD):
894,000,000
894,000,000
02/11/2025
0
Insider Ownership:
n/a
20%
02/11/2025
20%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
02/11/2025
n/a
Production (Gold Eq Oz.):
(guess) 350,000
(guess) 350,000
02/11/2025
0
Production (Silver Eq Oz.) :
(guess) 31,811,674
(guess) 35,765,187
02/11/2025
3,953,513
Initial CapEx (Outstanding):
n/a
n/a
02/11/2025
n/a
Funding Option:
n/a
n/a
02/11/2025
n/a
Documentation:
none
PRODUCER
02/11/2025
n/a
Future MCap Modifier:
0.25Producer: Quality
0.25Producer: Quality
02/07/2024
0
Cash Flow Multiplier:
15
15
02/11/2025
0.00
Resource Data
GOLD
02/11/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
5.00M
5.00M
02/11/2025
0.00M
Measured & Indicated:
9.00M
9.00M
02/11/2025
0.00M
Inferred:
4.00M
4.00M
02/11/2025
0.00M
Reserves & Resources:
13.00M
13.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
4.50M
4.50M
02/11/2025
0.00M
Measured & Indicated:
7.38M
7.38M
02/11/2025
0.00M
Inferred:
1.80M
1.80M
02/11/2025
0.00M
Reserves & Resources:
9.18M
9.18M
never
0.00M
C U R R E N T
Annual Production:
(guess) 350,000oz.
(guess) 350,000oz.
02/11/2025
0oz.
Cash Cost:
$1,300
$1,300
02/11/2025
$0.00
Extra Operating Cost:
$550
$550
02/11/2025
$0.00
Total:
$1,850
$1,850
02/11/2025
$0.00
Margin (Free Cash Flow):
$1,039 (36%)
$1,464 (44%)
$425.40
G R A D E
Underground (Avg):
5.00 g/t
5.00 g/t
02/11/2025
n/a
Open Pit (Avg):
n/a
1.50 g/t
03/23/2024
1.50 g/t
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
02/11/2025
0.00%
F U T U R E
Proven & Probable:
9.00M
9.00M
02/11/2025
0.00M
Annual Production:
550,000oz.
550,000oz.
02/11/2025
0oz.
Cash Cost:
$1,250
$1,250
02/11/2025
$0
Extra Operating Cost:
$550
$550
02/11/2025
$0
SILVER
02/11/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/11/2025
0.00M
Measured & Indicated:
n/a
n/a
02/11/2025
0.00M
Inferred:
0.00M
0.00M
02/11/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/11/2025
0.00M
Measured & Indicated:
n/a
n/a
02/11/2025
0.00M
Inferred:
0.00M
0.00M
02/11/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
02/11/2025
$0.00
Extra Operating Cost:
n/a
n/a
02/11/2025
$0.00
Total:
n/a
n/a
02/11/2025
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
02/11/2025
n/a
Open Pit (Avg):
n/a
n/a
02/07/2024
n/a
Recovery Rate:
n/a
n/a
02/11/2025
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
02/11/2025
0.00M
Annual Production:
n/a
n/a
02/11/2025
n/a
Cash Cost:
n/a
n/a
02/11/2025
n/a
Extra Operating Cost:
n/a
n/a
02/11/2025
n/a
Property
Last Analysis Data (02/11/2025)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Newfoundland , Canada
Valentine Lake
100%
26,000
Both
show
3 million oz and growing. Large 10 mile trend on 60,000 acres.
Moving towards development.
Open Pit and Underground.
Exploration
Pine Cove , Canada
Baie Verte
100%
n/a
n/a
n/a
Exploration
Newfoundland , Canada
Finger Pond
100%
n/a
n/a
n/a
Production
Nicaragua , Nicaragua
Limon
100%
n/a
Underground
n/a
Exploration
Nicaragua , Nicaragua
East Borosi
30%
n/a
Open Pit
show
700,000 oz at 5 gpt
IAMGold JV
Exploration
Nicaragua , Nicaragua
La Libertad
100%
n/a
Open Pit
show
80,000 oz annual production.
1 million oz.
Growing in size.
Exploration
Pavon , Nicaragua
Pavon
100%
n/a
n/a
show
High grade open pit
250,000 oz at 5 gpt.
Growing in size.
Production
Nevada , USA
Pan
100% (guess)
10,000
Open Pit
show
3M oz at .8 gpt
40,000 oz production.
$800 cash costs.
Development
Nevada , USA
Goldstrike
100% (guess)
10,000
Open Pit
show
600,000 oz at .5 gpt
Next mine.
Near Pan.
Exploration
Oregon , USA
Bonanza Mine
100%
n/a
Underground
show
Past producing high grade gold mine.
Exploration
Washington , USA
Golden Eagle
100% (guess)
n/a
n/a
show
2 million oz at 1.3 gpt
Total Land Package Size (ha):
46,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Newfoundland , Canada
Valentine Lake
100%
26,000
Both
show
3 million oz and growing. Large 10 mile trend on 60,000 acres.
Moving towards development.
Open Pit and Underground.
Exploration
Pine Cove , Canada
Baie Verte
100%
n/a
n/a
n/a
Exploration
Newfoundland , Canada
Finger Pond
100%
n/a
n/a
n/a
Production
Nicaragua , Nicaragua
Limon
100%
n/a
Underground
n/a
Exploration
Nicaragua , Nicaragua
East Borosi
30%
n/a
Open Pit
show
700,000 oz at 5 gpt
IAMGold JV
Exploration
Nicaragua , Nicaragua
La Libertad
100%
n/a
Open Pit
show
80,000 oz annual production.
1 million oz.
Growing in size.
Exploration
Pavon , Nicaragua
Pavon
100%
n/a
n/a
show
High grade open pit
250,000 oz at 5 gpt.
Growing in size.
Production
Nevada , USA
Pan
100% (guess)
10,000
Open Pit
show
3M oz at .8 gpt
40,000 oz production.
$800 cash costs.
Development
Nevada , USA
Goldstrike
100% (guess)
10,000
Open Pit
show
600,000 oz at .5 gpt
Next mine.
Near Pan.
Exploration
Oregon , USA
Bonanza Mine
100%
n/a
Underground
show
Past producing high grade gold mine.
Exploration
Washington , USA
Golden Eagle
100% (guess)
n/a
n/a
show
2 million oz at 1.3 gpt
Total Land Package Size (ha):
46,000
Profitability (by resource)
Proven & Probable
02/11/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
5.00M
5.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
56.48M
P L A U S I B L E
Gold Eq. Oz.:
4.50M
4.50M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
50.83M
Maximum Profit (Gold):
$4,673.25M
$6,587.55M
n/a
$1,914.30M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$4,673.25M
$6,587.55M
n/a
$1,914.30M
Max Profit / Current MCap:
2.534
3.409
n/a
0.876
Max Profit Per Share (Gold):
$5.23
$7.37
n/a
$2.14
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$5.23
$7.37
n/a
$2.14
Total Free Profit Per Share:
$2.27
$4.37
n/a
$2.10
FD MCap / Gold Eq.:
$409.87
$429.37
n/a
$19.51
FD MCap / Silver Eq.:
$4.51
$4.20
n/a
$-0.31
FD MCap / Per Metal as % Spot Price:
14.19%
12.96%
n/a
-1.23%
Measured & Indicated
02/11/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
9.00M
9.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
101.66M
P L A U S I B L E
Gold Eq. Oz.:
7.38M
7.38M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
83.36M
Maximum Profit (Gold):
$7,664.13M
$10,803.58M
n/a
$3,139.45M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$7,664.13M
$10,803.58M
n/a
$3,139.45M
Max Profit / Current MCap:
4.155
5.591
n/a
1.436
Max Profit Per Share (Gold):
$8.57
$12.08
n/a
$3.51
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$8.57
$12.08
n/a
$3.51
Total Free Profit Per Share:
$5.62
$9.08
n/a
$3.47
FD MCap / Gold Eq.:
$249.92
$261.81
n/a
$11.89
FD MCap / Silver Eq.:
$2.75
$2.56
n/a
$-0.19
FD MCap / Per Metal as % Spot Price:
8.65%
7.90%
n/a
-0.75%
Reserves & Resources
02/11/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
13.00M
13.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
146.84M
P L A U S I B L E
Gold Eq. Oz.:
9.18M
9.18M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
103.69M
Maximum Profit (Gold):
$9,533.43M
$13,438.60M
n/a
$3,905.17M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$9,533.43M
$13,438.60M
n/a
$3,905.17M
Max Profit / Current MCap:
5.169
6.955
n/a
1.786
Max Profit Per Share (Gold):
$10.66
$15.03
n/a
$4.37
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$10.66
$15.03
n/a
$4.37
Total Free Profit Per Share:
$7.71
$12.03
n/a
$4.32
FD MCap / Gold Eq.:
$200.92
$210.48
n/a
$9.56
FD MCap / Silver Eq.:
$2.21
$2.06
n/a
$-0.15
FD MCap / Per Metal as % Spot Price:
6.96%
6.35%
n/a
-0.60%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
02/11/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.6982
CAD 0.7204
05/09/2025
Spot Gold:
$2,888.50
$3,313.90
05/09/2025
$425.40
Spot Silver:
$31.78
$32.43
05/09/2025
$0.65
Gold:Silver Ratio:
90.89
102.19
05/09/2025
11.30
Spot Gold (Future):
$4,000.00
$4,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
40.00
40.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: