Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Heatherdale Resources Ltd

www: www.heatherdaleresources.com   email: info@hdimining.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:HTR CAD
OTCMKTS:HTRRF USD

Description

Heatherdale Resources Ltd are a gold focused junior, late stage development company with one mine in development in USA and one exploration property. They have approximately 0.45Moz. of gold in the reserves and resources category of which 0.3Moz. are in the measured and indicated category. They have a market capitalisation of ~$23.77M which is a fall of roughly 4% over the last two months. As of 01/02/2021 they have ~$1M debt and ~$5M cash. They have 32M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/02/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $24.67M $23.77M 01/02/2021 $-0.90M
Total Assets: $6.00M $6.00M 01/02/2021 $0.00M
Total Liabilities: $3.20M $3.20M 01/02/2021 $0.00M
Current Assets: $5.00M $5.00M 01/02/2021 $0.00M
Current Liabilities: $1.20M $1.20M 01/02/2021 $0.00M
Total Debt: $1.00M $1.00M 01/02/2021 $0.00M
Cash: $5.00M $5.00M 01/02/2021 $0.00M
Enterprise Value: $20.67M $19.77M 08/17/1970 $-0.90M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: Yes Yes 01/02/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 01/02/2021 0.00%
Misc 01/02/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 31,534,000 31,534,000 01/02/2021 0
Shares (FD): 35,000,000 35,000,000 01/02/2021 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2020 01/02/2021 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
01/02/2021 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
01/02/2021 0
Initial CapEx (Outstanding): n/a n/a 01/02/2021 n/a
Funding Option: n/a n/a 01/02/2021 n/a
Documentation: none none 01/02/2021 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 01/02/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/02/2021 0.00M
Measured & Indicated: 0.30M 0.30M 01/02/2021 0.00M
Inferred: 0.15M 0.15M 01/02/2021 0.00M
Reserves & Resources: 0.45M 0.45M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/02/2021 0.00M
Measured & Indicated: 0.19M 0.19M 01/02/2021 0.00M
Inferred: 0.06M 0.06M 01/02/2021 0.00M
Reserves & Resources: 0.25M 0.25M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/02/2021 $0.00
Extra Operating Cost: n/a n/a 01/02/2021 $0.00
Average Grade: 1.70 g/t 1.70 g/t 01/02/2021 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 01/02/2021 0.00%
F
U
T
U
R
E
Proven & Probable: 0.40M 0.40M 01/02/2021 0.00M
Annual Production: 25,000oz. 25,000oz. 01/02/2021 0oz.
Cash Cost: $850 $850 01/02/2021 $0
Extra Operating Cost: $400 $400 01/02/2021 $0
SILVER 01/02/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/02/2021 0.00M
Measured & Indicated: n/a n/a 01/02/2021 0.00M
Inferred: n/a n/a 01/02/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/02/2021 0.00M
Measured & Indicated: n/a n/a 01/02/2021 0.00M
Inferred: n/a n/a 01/02/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/02/2021 $0.00
Extra Operating Cost: n/a n/a 01/02/2021 $0.00
Average Grade: n/a n/a 01/02/2021 n/a
Recovery Rate: n/a n/a 01/02/2021 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 01/02/2021 0.00M
Annual Production: n/a n/a 01/02/2021 n/a
Cash Cost: n/a n/a 01/02/2021 n/a
Extra Operating Cost: n/a n/a 01/02/2021 n/a

Property

Last Analysis Data  (01/02/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Alaska, USA Niblack 100% 2,500 n/a show
I'm waiting for the feasibility study.

They will ship the ore via barge to an existing mill.

The capex should be low.
Exploration Alaska, USA Delta 100% 15,000 n/a show
Early exploration, but they estimate that historical drilling has found 15 million tons of mineralization. Which includes 1.7 gpt gold and 62 gpt silver.
Total Land Package Size (ha): 17,500  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Alaska, USA Niblack 100% 2,500 n/a show
I'm waiting for the feasibility study.

They will ship the ore via barge to an existing mill.

The capex should be low.
Exploration Alaska, USA Delta 100% 15,000 n/a show
Early exploration, but they estimate that historical drilling has found 15 million tons of mineralization. Which includes 1.7 gpt gold and 62 gpt silver.
Total Land Package Size (ha): 17,500  

Profitability (by resource)

Proven &
Probable
01/02/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
01/02/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.30M 0.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -1.54M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.19M 0.19M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.99M
Maximum Profit (Gold): $87.00M $59.16M n/a $-27.83M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $87.00M $59.16M n/a $-27.83M
Max Profit / Current MCap: 3.527 2.489 n/a -1.038
Max Profit Per Share (Gold): $2.49 $1.69 n/a $-0.80
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.49 $1.69 n/a $-0.80
Total Free Profit Per Share: $1.59 $0.83 n/a $-0.76
FD Mkt. Cap / Gold Eq.: $128.49 $123.81 n/a $-4.67
FD Mkt. Cap / Silver Eq.: $1.79 $1.85 n/a $0.07
FD Mkt. Cap / Per Metal
as % Spot Price:
6.77% 7.33% n/a 0.55%

Reserves &
Resources
01/02/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.45M 0.45M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -2.31M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.25M 0.25M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -1.30M
Maximum Profit (Gold): $114.18M $77.65M n/a $-36.53M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $114.18M $77.65M n/a $-36.53M
Max Profit / Current MCap: 4.629 3.266 n/a -1.362
Max Profit Per Share (Gold): $3.26 $2.22 n/a $-1.04
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.26 $2.22 n/a $-1.04
Total Free Profit Per Share: $2.36 $1.36 n/a $-1.00
FD Mkt. Cap / Gold Eq.: $97.89 $94.33 n/a $-3.56
FD Mkt. Cap / Silver Eq.: $1.36 $1.41 n/a $0.05
FD Mkt. Cap / Per Metal
as % Spot Price:
5.16% 5.58% n/a 0.42%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×