Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Blackwolf Copper and Gold Ltd

www: blackwolfcopperandgold.com   email: info@bwcg.ca
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:BWCG CAD
OTCMKTS:BWCGF USD

Description

Blackwolf Copper and Gold Ltd are a gold focused junior, late stage developer with one mine in development in USA and five exploration properties. They have approximately 0.45Moz. of gold in the reserves and resources category of which 0.3Moz. are in the measured and indicated category. They have a market capitalisation of ~$13.24M which is a fall of roughly 25% over the last six months. As of 01/28/2024 they have no debt and ~$9M cash. They have 123M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/28/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $17.71M $13.24M 01/28/2024 $-4.47M
Total Assets: $11.40M $11.40M 01/28/2024 $0.00M
Total Liabilities: $3.70M $3.70M 01/28/2024 $0.00M
Current Assets: $9.90M $9.90M 01/28/2024 $0.00M
Current Liabilities: $2.10M $2.10M 01/28/2024 $0.00M
Total Debt: $0.00M $0.00M 01/28/2024 $0.00M
Cash: $9.00M $9.00M 01/28/2024 $0.00M
Enterprise Value: $8.71M $4.24M 02/18/1970 $-4.47M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: Yes Yes 01/28/2024 n/a
Misc 01/28/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 122,555,618 122,555,618 01/28/2024 0
Shares (FD): 164,395,356 164,395,356 01/28/2024 0
Insider Ownership: n/a 24% 01/26/2024 24%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2026 01/28/2024 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
01/28/2024 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
01/28/2024 0
Initial CapEx (Outstanding): n/a n/a 01/28/2024 n/a
Funding Option: n/a n/a 01/28/2024 n/a
Documentation: none none 01/26/2024 n/a
Future MCap Modifier: 0.08
Developer: Location Risk for Production
0.08
Developer: Location Risk for Production
04/24/2023 0
Cash Flow Multiplier: 3 3 04/22/2023 0.00

Resource Data

GOLD 01/28/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/28/2024 0.00M
Measured & Indicated: 0.30M 0.30M 01/28/2024 0.00M
Inferred: 0.15M 0.15M 01/28/2024 0.00M
Reserves & Resources: 0.45M 0.45M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/28/2024 0.00M
Measured & Indicated: 0.19M 0.19M 01/28/2024 0.00M
Inferred: 0.06M 0.06M 01/28/2024 0.00M
Reserves & Resources: 0.25M 0.25M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/28/2024 $0.00
Extra Operating Cost: n/a n/a 01/28/2024 $0.00
Total: $1,000 $1,000 01/28/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): 1.70 g/t n/a 01/28/2024 n/a
Open Pit (Avg): n/a 1.70 g/t 01/28/2024 1.70 g/t
Recovery Rate: (CG)  80.00% (CG)  80.00% 01/28/2024 0.00%
F
U
T
U
R
E
Proven & Probable: 0.40M 0.40M 01/28/2024 0.00M
Annual Production: 25,000oz. 25,000oz. 01/28/2024 0oz.
Cash Cost: $500 $500 01/28/2024 $0
Extra Operating Cost: $500 $500 01/28/2024 $0
SILVER 01/28/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/28/2024 0.00M
Measured & Indicated: n/a n/a 01/28/2024 0.00M
Inferred: n/a n/a 01/28/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/28/2024 0.00M
Measured & Indicated: n/a n/a 01/28/2024 0.00M
Inferred: n/a n/a 01/28/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/28/2024 $0.00
Extra Operating Cost: n/a n/a 01/28/2024 $0.00
Total: n/a n/a 01/28/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 01/28/2024 n/a
Open Pit (Avg): n/a n/a 01/28/2024 n/a
Recovery Rate: n/a n/a 01/28/2024 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 01/28/2024 0.00M
Annual Production: n/a n/a 01/28/2024 n/a
Cash Cost: n/a n/a 01/28/2024 n/a
Extra Operating Cost: n/a n/a 01/28/2024 n/a

Property

Last Analysis Data  (01/28/2024)
Stage Name Owned Au Ag Cu Notes
Exp Harry 80% n/a
Exp Hyder 100% show
Early exploration
Exp Outland Silver Bar 80% n/a
Dev Niblack 100% show
I'm waiting for the feasibility study.

They will ship the ore via barge to an existing mill.

The capex should be low.
Total Land Package Size (ha): 6,900  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Harry 80% n/a
Exp Harry 80% show
Silver discovery
Drilling
Exp Hyder 100% show
Early exploration
Exp Outland Silver Bar 80% n/a
Dev Niblack 100% show
I'm waiting for the feasibility study.

They will ship the ore via barge to an existing mill.

The capex should be low.
Exp Salmon 100% n/a
Total Land Package Size (ha): 8,400  

Profitability (by resource)

Proven &
Probable
01/28/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
01/28/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.30M 0.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -3.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.19M 0.19M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -1.92M
Maximum Profit (Gold): $196.32M $270.97M n/a $74.65M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $196.32M $270.97M n/a $74.65M
Max Profit / Current MCap: 11.087 20.465 n/a 9.378
Max Profit Per Share (Gold): $1.19 $1.65 n/a $0.45
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.19 $1.65 n/a $0.45
Total Free Profit Per Share: $1.05 $1.54 n/a $0.49
FD MCap / Gold Eq.: $92.22 $68.96 n/a $-23.26
FD MCap / Silver Eq.: $1.04 $0.88 n/a $-0.16
FD MCap / Per Metal
as % Spot Price:
4.56% 2.86% n/a -1.70%

Reserves &
Resources
01/28/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.45M 0.45M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -4.50M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.25M 0.25M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -2.52M
Maximum Profit (Gold): $257.67M $355.65M n/a $97.98M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $257.67M $355.65M n/a $97.98M
Max Profit / Current MCap: 14.552 26.860 n/a 12.308
Max Profit Per Share (Gold): $1.57 $2.16 n/a $0.60
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.57 $2.16 n/a $0.60
Total Free Profit Per Share: $1.42 $2.05 n/a $0.63
FD MCap / Gold Eq.: $70.27 $52.54 n/a $-17.72
FD MCap / Silver Eq.: $0.79 $0.67 n/a $-0.12
FD MCap / Per Metal
as % Spot Price:
3.47% 2.18% n/a -1.30%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×