Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:BWCG
CAD
OTCMKTS:BWCGF
USD
Description
Blackwolf Copper and Gold Ltd are a gold focused junior, late stage development company with one mine in development in USA and two exploration properties. They have approximately 0.45Moz. of gold in the reserves and resources category of which 0.3Moz. are in the measured and indicated category. They have a market capitalisation of ~$12.53M which is a rise of roughly 26% over the last four months. As of 01/25/2023 they have ~$1M debt and ~$1M cash. They have 39M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
01/25/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$9.92M
$12.53M
01/25/2023
Total Assets:
$3.00M
$3.00M
01/25/2023
Total Liabilities:
$3.20M
$3.20M
01/25/2023
Current Assets:
$1.00M
$1.00M
01/25/2023
Current Liabilities:
$1.20M
$1.20M
01/25/2023
Total Debt:
$1.00M
$1.00M
01/25/2023
Cash:
$1.00M
$1.00M
01/25/2023
Enterprise Value:
$9.92M
$12.53M
05/25/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
Yes
Yes
01/25/2023
Misc
01/25/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
39,000,000
39,000,000
01/25/2023
Shares (FD):
51,000,000
51,000,000
01/25/2023
Insider Ownership:
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
01/01/2026
01/25/2023
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
01/25/2023
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
01/25/2023
Initial CapEx (Outstanding):
n/a
n/a
01/25/2023
Funding Option:
n/a
n/a
01/25/2023
Documentation:
none
none
04/22/2023
Future MCap Modifier:
0.08Developer: Location Risk for Production
0.08Developer: Location Risk for Production
04/24/2023
Cash Flow Multiplier:
5
3
04/22/2023
Resource Data
GOLD
01/25/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/25/2023
Measured & Indicated:
0.30M
0.30M
01/25/2023
Inferred:
0.15M
0.15M
01/25/2023
Reserves & Resources:
0.45M
0.45M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/25/2023
Measured & Indicated:
0.19M
0.19M
01/25/2023
Inferred:
0.06M
0.06M
01/25/2023
Reserves & Resources:
0.25M
0.25M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
01/25/2023
Extra Operating Cost:
n/a
n/a
01/25/2023
Average Grade:
1.70 g/t
1.70 g/t
01/25/2023
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
04/22/2023
F U T U R E
Proven & Probable:
0.40M
0.40M
01/25/2023
Annual Production:
25,000oz.
25,000oz.
01/25/2023
Cash Cost:
$300
$500
04/22/2023
Extra Operating Cost:
$450
$500
04/22/2023
SILVER
01/25/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/25/2023
Measured & Indicated:
n/a
n/a
01/25/2023
Inferred:
n/a
n/a
01/25/2023
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/25/2023
Measured & Indicated:
n/a
n/a
01/25/2023
Inferred:
n/a
n/a
01/25/2023
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
01/25/2023
Extra Operating Cost:
n/a
n/a
01/25/2023
Average Grade:
n/a
n/a
01/25/2023
Recovery Rate:
n/a
n/a
01/25/2023
F U T U R E
Proven & Probable:
n/a
n/a
01/25/2023
Annual Production:
n/a
n/a
01/25/2023
Cash Cost:
n/a
n/a
01/25/2023
Extra Operating Cost:
n/a
n/a
01/25/2023
Property
Last Analysis Data (01/25/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
British Colombia , Canada
Hyder
100% (guess)
4,400
n/a
show
Early exploration
Development
Alaska , USA
Niblack
100%
2,500
n/a
show
I'm waiting for the feasibility study.
They will ship the ore via barge to an existing mill.
The capex should be low.
Exploration
Alaska , USA
Delta
100%
15,000
n/a
show
Early exploration, but they estimate that historical drilling has found 15 million tons of mineralization. Which includes 1.7 gpt gold and 62 gpt silver.
Total Land Package Size (ha):
21,900
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
British Colombia , Canada
Hyder
100% (guess)
4,400
n/a
show
Early exploration
Development
Alaska , USA
Niblack
100%
2,500
n/a
show
I'm waiting for the feasibility study.
They will ship the ore via barge to an existing mill.
The capex should be low.
Exploration
Alaska , USA
Delta
100%
15,000
n/a
show
Early exploration, but they estimate that historical drilling has found 15 million tons of mineralization. Which includes 1.7 gpt gold and 62 gpt silver.
Total Land Package Size (ha):
21,900
Profitability (by resource)
Proven & Probable
01/25/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
01/25/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.30M
0.30M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.19M
0.19M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$229.63M
$181.88M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$229.63M
$181.88M
n/a
Max Profit / Current MCap:
23.157
14.514
n/a
Max Profit Per Share (Gold):
$4.50
$3.57
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$4.50
$3.57
n/a
Total Free Profit Per Share:
$4.24
$3.24
n/a
FD MCap / Gold Eq.:
$51.65
$65.27
n/a
FD MCap / Silver Eq.:
$0.63
$0.79
n/a
FD MCap / Per Metal as % Spot Price:
2.65%
3.35%
n/a
Reserves & Resources
01/25/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.45M
0.45M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.25M
0.25M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$301.39M
$238.72M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$301.39M
$238.72M
n/a
Max Profit / Current MCap:
30.393
19.050
n/a
Max Profit Per Share (Gold):
$5.91
$4.68
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$5.91
$4.68
n/a
Total Free Profit Per Share:
$5.65
$4.35
n/a
FD MCap / Gold Eq.:
$39.35
$49.73
n/a
FD MCap / Silver Eq.:
$0.48
$0.60
n/a
FD MCap / Per Metal as % Spot Price:
2.02%
2.55%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
01/25/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
USD 1.0000
USD 1.0000
06/03/2023
Spot Gold:
$1,946.00
$1,947.30
06/03/2023
Spot Silver:
$23.91
$23.59
06/03/2023
Gold:Silver Ratio:
81.39
82.55
06/03/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: