Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Harte Gold Corp

www: www.hartegold.com   email: davidellis@hartegold.com
Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:HRTFF USD
TSE:HRT CAD

Description

Harte Gold Corp are a gold focused junior, emerging mid-tier producer with one mine in development in Canada and one exploration property. They have approximately 1.75Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$88.67M which is a fall of roughly 50% over the last ten months. As of 11/28/2019 they have ~C$72M debt and ~C$7.61M cash. They have 677M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/24/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $176.79M $88.67M 11/28/2019 $-88.13M
Total Assets: $148.52M $93.57M 11/28/2019 $-54.95M
Total Liabilities: $58.21M $107.26M 11/28/2019 $49.05M
Current Assets: $7.46M $7.61M 03/24/2019 $0.14M
Current Liabilities: $34.33M $24.34M 11/28/2019 $-9.99M
Total Debt: $37.32M $71.51M 11/28/2019 $34.19M
Cash: $22.39M $7.61M 11/28/2019 $-14.78M
Enterprise Value: $191.72M $152.57M 11/01/1974 $-39.15M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: Yes Yes 03/24/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 03/24/2019 0.00%
Misc 03/24/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 600,000,000 676,857,000 11/28/2019 76,857,000
Shares (FD): 658,000,000 752,000,000 11/28/2019 94,000,000
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 08/01/2018 03/24/2019 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
03/24/2019 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
03/24/2019 0
Initial CapEx (Outstanding): $30.00M
16.97% of Mkt.Cap
$30.00M
33.83% of Mkt.Cap
03/24/2019 $0.00M
Funding Option: n/a n/a 03/24/2019 n/a
Documentation: none PRODUCER 12/31/2019 n/a
Value Adjustment: 25% 25% never 0%

Resource Data

GOLD 03/24/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 03/24/2019 0.00M
Measured & Indicated: 1.00M 1.00M 03/24/2019 0.00M
Inferred: 0.75M 0.75M 03/24/2019 0.00M
Reserves & Resources: 1.75M 1.75M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 03/24/2019 0.00M
Measured & Indicated: 0.76M 0.76M 03/24/2019 0.00M
Inferred: 0.36M 0.36M 03/24/2019 0.00M
Reserves & Resources: 1.12M 1.12M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: $900 $900 03/24/2019 $0.00
Extra Operating Cost: $500 $500 03/24/2019 $0.00
Average Grade: 5.00 g/t 5.00 g/t 03/24/2019 n/a
Recovery Rate: (CG)  95.00% (CG)  95.00% 12/31/2019 0.00%
F
U
T
U
R
E
Proven & Probable: 1.50M 1.50M 03/24/2019 0.00M
Annual Production: 100,000oz. 100,000oz. 03/24/2019 0oz.
Cash Cost: $700 $700 03/24/2019 $0
Extra Operating Cost: $400 $400 03/24/2019 $0
SILVER 03/24/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 03/24/2019 0.00M
Measured & Indicated: n/a n/a 03/24/2019 0.00M
Inferred: n/a n/a 03/24/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 03/24/2019 0.00M
Measured & Indicated: n/a n/a 03/24/2019 0.00M
Inferred: n/a n/a 03/24/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/24/2019 $0.00
Extra Operating Cost: n/a n/a 03/24/2019 $0.00
Average Grade: n/a n/a 03/24/2019 n/a
Recovery Rate: n/a n/a 03/24/2019 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 03/24/2019 0.00M
Annual Production: n/a n/a 03/24/2019 n/a
Cash Cost: n/a n/a 03/24/2019 n/a
Extra Operating Cost: n/a n/a 03/24/2019 n/a

Property

Last Analysis Data  (03/24/2019)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Ontario, Canada Sugar Zone 100% 29,000 Open Pit show
1.5 million oz high-grade open pit (8 gpt).

Production in 2019

7 zones to explore.
Exploration Timmins, On, Canada Stoughton-Abitibi 100% 3,000 n/a show
Early exploration.
Total Land Package Size (ha): 32,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Ontario, Canada Sugar Zone 100% 29,000 Open Pit show
1.5 million oz high-grade open pit (8 gpt).

Production in 2019

7 zones to explore.
Exploration Timmins, On, Canada Stoughton-Abitibi 100% 3,000 n/a show
Early exploration.
Total Land Package Size (ha): 32,000  

Profitability (by resource)

Proven &
Probable
03/24/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
03/24/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.64M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.76M 0.76M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.01M
Maximum Profit (Gold): $-34.55M $106.80M n/a $141.35M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-34.55M $106.80M n/a $141.35M
Max Profit / Current MCap: n/a 1.204 n/a 1.400
Max Profit Per Share (Gold): $-0.05 $0.14 n/a $0.19
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.05 $0.14 n/a $0.19
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $232.62 $116.67 n/a $-115.95
FD Mkt. Cap / Silver Eq.: $2.73 $1.33 n/a $-1.40
FD Mkt. Cap / Per Metal
as % Spot Price:
17.71% 7.48% n/a -10.24%

Reserves &
Resources
03/24/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.75M 1.75M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 4.62M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.12M 1.12M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.95M
Maximum Profit (Gold): $-50.75M $156.86M n/a $207.61M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-50.75M $156.86M n/a $207.61M
Max Profit / Current MCap: n/a 1.769 n/a 2.056
Max Profit Per Share (Gold): $-0.08 $0.21 n/a $0.29
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.08 $0.21 n/a $0.29
Total Free Profit Per Share: $0.00 $0.05 n/a $0.05
FD Mkt. Cap / Gold Eq.: $158.38 $79.43 n/a $-78.95
FD Mkt. Cap / Silver Eq.: $1.86 $0.90 n/a $-0.95
FD Mkt. Cap / Per Metal
as % Spot Price:
12.06% 5.09% n/a -6.97%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.