Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Emx Royalty Corp

www: emxroyalty.com   email: info@emxroyalty.com
Category: Royalty Company
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:EMX CAD
NYSEAMERICAN:EMX USD

Description

Emx Royalty Corp are a royalty company looking for gold with exploration properties in Australia, Haiti, Kyrgystan, New Zealand, Serbia, Sweden, Turkey and USA. They have a market capitalisation of ~C$277.34M which is a rise of roughly 16% over the last seven months. As of 10/11/2024 they have ~C$24M debt and ~C$15.5M cash. They have 113M shares outstanding and trade on the Canadian Venture Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/11/2024
Last
Analysis
Data

Current Data
Item Value Value Updated
MCap (FD): $239.84M $277.34M 10/11/2024
Total Assets: $113.34M $112.89M 10/11/2024
Total Liabilities: $28.34M $28.22M 10/11/2024
Current Assets: $26.00M $25.90M 10/11/2024
Current Liabilities: $27.75M $27.64M 10/11/2024
Total Debt: $24.46M $24.37M 10/11/2024
Cash: $15.56M $15.50M 10/11/2024
Enterprise Value: $248.74M $286.20M 01/26/1979
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:
n/a n/a never
Finance within 1 year: 10/11/2024
Misc 10/11/2024
Last
Analysis
Data

Current Data
Item Value Value Updated
Shares Outstanding: 112,953,011 112,953,011 10/11/2024
Shares (FD): 126,479,032 126,479,032 10/11/2024
Insider Ownership: n/a 21% 10/11/2024
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 10/11/2024
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
10/11/2024
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
10/11/2024
Initial CapEx (Outstanding): n/a n/a 10/11/2024
Funding Option: n/a n/a 10/11/2024
Documentation: none none 10/11/2024
Future MCap Modifier: 0.02
PG/Explorer: Average Project
0.02
PG/Explorer: Average Project
04/24/2023
Cash Flow Multiplier: none none 10/11/2024

Resource Data

GOLD 10/11/2024
Last Analysis Data

Current Data
Item Value Value Updated
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 10/11/2024
Measured & Indicated: n/a n/a 10/11/2024
Inferred: n/a n/a 10/11/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 10/11/2024
Measured & Indicated: n/a n/a 10/11/2024
Inferred: n/a n/a 10/11/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T
Annual Production: n/a n/a
Cash Cost: n/a n/a 10/11/2024
Extra Operating Cost: n/a n/a 10/11/2024
Total: n/a n/a 10/11/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E
Underground (Avg): n/a n/a 10/11/2024
Open Pit (Avg): n/a n/a 10/06/2023
Recovery Rate: n/a n/a 10/11/2024
F
U
T
U
R
E
Proven & Probable: n/a n/a 10/11/2024
Annual Production: n/a n/a 10/11/2024
Cash Cost: n/a n/a 10/11/2024
Extra Operating Cost: n/a n/a 10/11/2024
SILVER 10/11/2024
Last Analysis Data

Current Data
Item Value Value Updated
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 10/11/2024
Measured & Indicated: n/a n/a 10/11/2024
Inferred: n/a n/a 10/11/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 10/11/2024
Measured & Indicated: n/a n/a 10/11/2024
Inferred: n/a n/a 10/11/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T
Annual Production: n/a n/a
Cash Cost: n/a n/a 10/11/2024
Extra Operating Cost: n/a n/a 10/11/2024
Total: n/a n/a 10/11/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E
Underground (Avg): n/a n/a 10/11/2024
Open Pit (Avg): n/a n/a 10/06/2023
Recovery Rate: n/a n/a 10/11/2024
F
U
T
U
R
E
Proven & Probable: n/a n/a 10/11/2024
Annual Production: n/a n/a 10/11/2024
Cash Cost: n/a n/a 10/11/2024
Extra Operating Cost: n/a n/a 10/11/2024

Property

Last Analysis Data  (10/11/2024)
Stage Name Owned Au Ag Cu Notes
Exp Koonenberry 100% n/a
Exp Grand Bois 100% n/a
Exp La Miel 100% n/a
Exp La Mine 100% n/a
Exp Treuil 100% n/a
Exp Vert de Gris 100% n/a
Exp Orgatash 100% n/a
Exp Vichkol 100% show
Royalty
Exp Neavesille 100% show
Royalty
Exp Deli Jovan 100% show
Royalty
Exp Viscasik 100% show
Royalty
Exp Akarca 100% n/a
Exp Balya 100% show
Royalty
Exp Sisorta 49% n/a
Exp Maggie Creek 100% show
Royalty
Exp Yerington West 100% n/a
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Koonenberry 100% n/a
Exp Grand Bois 100% n/a
Exp La Miel 100% n/a
Exp La Mine 100% n/a
Exp Treuil 100% n/a
Exp Vert de Gris 100% n/a
Exp Orgatash 100% n/a
Exp Vichkol 100% show
Royalty
Exp Neavesille 100% show
Royalty
Exp Deli Jovan 100% show
Royalty
Exp Viscasik 100% show
Royalty
Exp Akarca 100% n/a
Exp Balya 100% show
Royalty
Exp Sisorta 49% n/a
Exp Maggie Creek 100% show
Royalty
Exp Yerington West 100% n/a

Profitability (by resource)

Proven &
Probable
10/11/2024
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a
Measured &
Indicated
10/11/2024
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a

Reserves &
Resources
10/11/2024
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults