Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Emx Royalty Corp

www: emxroyalty.com   email: info@emxroyalty.com
Category: Royalty Company
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:EMX CAD
NYSEAMERICAN:EMX USD

Description

Emx Royalty Corp are a royalty company looking for gold with exploration properties in Australia, Haiti, Kyrgystan, New Zealand, Serbia, Sweden, Turkey and USA. They have a market capitalisation of ~C$517.69M which is a rise of roughly 116% over the last eleven months. As of 10/11/2024 they have ~C$24M debt and ~C$15.57M cash. They have 113M shares outstanding and trade on the Canadian Venture Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/11/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $239.84M $517.69M 10/11/2024
MCap (OS): $214.19M $462.32M 10/11/2024
Total Assets: $113.34M $113.41M 10/11/2024
Total Liabilities: $28.34M $28.35M 10/11/2024
Current Assets: $26.00M $26.02M 10/11/2024
Current Liabilities: $27.75M $27.77M 10/11/2024
Total Debt: $24.46M $24.48M 10/11/2024
Cash: $15.56M $15.57M 10/11/2024
Debt (Net): $8.90M $8.91M
Enterprise Value: $248.74M $526.59M 09/08/1986
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 10/11/2024
Misc 10/11/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 112,953,011 112,953,011 10/11/2024
Shares (FD): 126,479,032 126,479,032 10/11/2024
Insider Ownership: n/a 21% 10/11/2024
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Group: never
Production ETA: n/a n/a 10/11/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 10/11/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 10/11/2024
Development Phase: none none 10/11/2024
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 2
PG/Explorer: Average Project
 2
PG/Explorer: Average Project
 04/24/2023
Cash Flow Multiple: none none 10/11/2024

Resource Data

GOLD 10/11/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/11/2024
Measured & Indicated: n/a n/a 10/11/2024
Inferred: n/a n/a 10/11/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/11/2024
Measured & Indicated: n/a n/a 10/11/2024
Inferred: n/a n/a 10/11/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 10/11/2024
Extra Operating Cost: n/a n/a 10/11/2024
Total: n/a n/a 10/11/2024
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 10/11/2024
Open Pit (Avg): n/a n/a 10/06/2023
Recovery Rate: n/a n/a 10/11/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 10/11/2024
Annual Production: n/a n/a 10/11/2024
Cash Cost: n/a n/a 10/11/2024
Extra Operating Cost: n/a n/a 10/11/2024
SILVER 10/11/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/11/2024
Measured & Indicated: n/a n/a 10/11/2024
Inferred: n/a n/a 10/11/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/11/2024
Measured & Indicated: n/a n/a 10/11/2024
Inferred: n/a n/a 10/11/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 10/11/2024
Extra Operating Cost: n/a n/a 10/11/2024
Total: n/a n/a 10/11/2024
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 10/11/2024
Open Pit (Avg): n/a n/a 10/06/2023
Recovery Rate: n/a n/a 10/11/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 10/11/2024
Annual Production: n/a n/a 10/11/2024
Cash Cost: n/a n/a 10/11/2024
Extra Operating Cost: n/a n/a 10/11/2024

Property

Last Analysis Data  (10/11/2024)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Koonenberry
100 n/a
Exp Grand Bois
100 n/a
Exp La Miel
100 n/a
Exp La Mine
100 n/a
Exp Treuil
100 n/a
Exp Vert de Gris
100 n/a
Exp Orgatash
100 n/a
Exp Vichkol
100 show
Royalty
Exp Neavesille
100 show
Royalty
Exp Deli Jovan
100 show
Royalty
Exp Viscasik
100 show
Royalty
Exp Akarca
100 n/a
Exp Balya
100 show
Royalty
Exp Sisorta
49 n/a
Exp Maggie Creek
100 show
Royalty
Exp Yerington West
100 n/a
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Koonenberry
100 n/a
Exp Grand Bois
100 n/a
Exp La Miel
100 n/a
Exp La Mine
100 n/a
Exp Treuil
100 n/a
Exp Vert de Gris
100 n/a
Exp Orgatash
100 n/a
Exp Vichkol
100 show
Royalty
Exp Neavesille
100 show
Royalty
Exp Deli Jovan
100 show
Royalty
Exp Viscasik
100 show
Royalty
Exp Akarca
100 n/a
Exp Balya
100 show
Royalty
Exp Sisorta
49 n/a
Exp Maggie Creek
100 show
Royalty
Exp Yerington West
100 n/a

Profitability (by resource)

Proven &
Probable		 10/11/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 10/11/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a

Reserves &
Resources		 10/11/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×