Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Emx Royalty Corp

www: emxroyalty.com   email: info@emxroyalty.com
Category: Royalty Company
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:EMX CAD
NYSEAMERICAN:EMX USD

Description

Emx Royalty Corp are a royalty company looking for gold with exploration properties in Australia, Haiti, Kyrgystan, New Zealand, Serbia, Sweden, Turkey and USA. They have a market capitalisation of ~C$524.89M which is a fall of roughly 12% over the last two weeks. As of 10/09/2025 they have ~C$18M debt and ~C$15.29M cash. They have 109M shares outstanding and trade on the Canadian Venture Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/09/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $598.83M $524.89M 10/09/2025 $-73.94M
MCap (OS): $537.89M $471.47M 10/09/2025 $-66.42M
Total Assets: $104.70M $104.21M 10/09/2025 $-0.49M
Total Liabilities: $22.08M $21.98M 10/09/2025 $-0.10M
Current Assets: $24.81M $24.69M 10/09/2025 $-0.12M
Current Liabilities: $3.16M $3.14M 10/09/2025 $-0.01M
Total Debt: $17.66M $17.57M 10/09/2025 $-0.08M
Cash: $15.36M $15.29M 10/09/2025 $-0.07M
Debt (Net): $2.29M $2.28M $-0.01M
Enterprise Value: $601.13M $527.17M 09/15/1986 $-73.95M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 10/09/2025 n/a
Misc 10/09/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 109,178,906 109,178,906 10/09/2025 0
Shares (FD): 121,548,827 121,548,827 10/09/2025 0
Insider Ownership: 37% 37% 10/09/2025 n/a
Dividend (Annual): n/a n/a 10/09/2025 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: never n/a
Production ETA: n/a n/a 10/09/2025 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 10/09/2025 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 10/09/2025 0
Development Phase: none none 10/09/2025 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 2
PG/Explorer: Average Project
 2
PG/Explorer: Average Project
 10/09/2025 0
Cash Flow Multiple: none none 10/09/2025 0.00

Resource Data

GOLD 10/09/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/09/2025 0.00M
Measured & Indicated: n/a n/a 10/09/2025 0.00M
Inferred: n/a n/a 10/09/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/09/2025 0.00M
Measured & Indicated: n/a n/a 10/09/2025 0.00M
Inferred: n/a n/a 10/09/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/09/2025 $0.00
Extra Operating Cost: n/a n/a 10/09/2025 $0.00
Total: n/a n/a 10/09/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 10/09/2025 n/a
Open Pit (Avg): n/a n/a 10/09/2025 n/a
Recovery Rate: n/a n/a 10/09/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 10/09/2025 0.00M
Annual Production: n/a n/a 10/09/2025 n/a
Cash Cost: n/a n/a 10/09/2025 n/a
Extra Operating Cost: n/a n/a 10/09/2025 n/a
SILVER 10/09/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/09/2025 0.00M
Measured & Indicated: n/a n/a 10/09/2025 0.00M
Inferred: n/a n/a 10/09/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/09/2025 0.00M
Measured & Indicated: n/a n/a 10/09/2025 0.00M
Inferred: n/a n/a 10/09/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/09/2025 $0.00
Extra Operating Cost: n/a n/a 10/09/2025 $0.00
Total: n/a n/a 10/09/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 10/09/2025 n/a
Open Pit (Avg): n/a n/a 10/09/2025 n/a
Recovery Rate: n/a n/a 10/09/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 10/09/2025 0.00M
Annual Production: n/a n/a 10/09/2025 n/a
Cash Cost: n/a n/a 10/09/2025 n/a
Extra Operating Cost: n/a n/a 10/09/2025 n/a

Property

Last Analysis Data  (10/09/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Koonenberry
100 n/a
Exp Grand Bois
100 n/a
Exp La Miel
100 n/a
Exp La Mine
100 n/a
Exp Treuil
100 n/a
Exp Vert de Gris
100 n/a
Exp Orgatash
100 n/a
Exp Vichkol
100 show
Royalty
Exp Neavesille
100 show
Royalty
Exp Deli Jovan
100 show
Royalty
Exp Viscasik
100 show
Royalty
Exp Akarca
100 n/a
Exp Balya
100 show
Royalty
Exp Sisorta
49 n/a
Exp Maggie Creek
100 show
Royalty
Exp Yerington West
100 n/a
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Koonenberry
100 n/a
Exp Grand Bois
100 n/a
Exp La Miel
100 n/a
Exp La Mine
100 n/a
Exp Treuil
100 n/a
Exp Vert de Gris
100 n/a
Exp Orgatash
100 n/a
Exp Vichkol
100 show
Royalty
Exp Neavesille
100 show
Royalty
Exp Deli Jovan
100 show
Royalty
Exp Viscasik
100 show
Royalty
Exp Akarca
100 n/a
Exp Balya
100 show
Royalty
Exp Sisorta
49 n/a
Exp Maggie Creek
100 show
Royalty
Exp Yerington West
100 n/a

Profitability (by resource)

Proven &
Probable		 10/09/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 10/09/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%

Reserves &
Resources		 10/09/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×