Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Ophir Metals Corp.

www: www.ophirgoldcorp.com   email: info@ophirgoldcorp.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:OPHR CAD
OTCMKTS:KPZIF USD

Description

Ophir Metals Corp. are a junior, project generator looking for gold with one exploration property in USA. They have a market capitalisation of ~C$2.83M which is a fall of roughly 75% over the last eighteen months. As of 05/10/2024 they have no debt and ~C$3.3M cash. They have 98M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/10/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $11.13M $2.83M 05/10/2024
MCap (OS): $8.23M $2.09M 05/10/2024
Total Assets: $7.75M $7.55M 05/10/2024
Total Liabilities: $0.10M $0.09M 05/10/2024
Current Assets: $3.66M $3.56M 05/10/2024
Current Liabilities: $0.10M $0.09M 05/10/2024
Total Debt: $0.00M $0.00M 05/10/2024
Cash: $3.39M $3.30M 05/10/2024
Debt (Net): $-3.39M $-3.30M
Enterprise Value: $7.74M $-0.47M 12/26/1969
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 05/10/2024
Misc 05/10/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 97,886,161 97,886,161 05/10/2024
Shares (FD): 132,381,476 132,381,476 05/10/2024
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Group: Explorer Explorer never
Production ETA: n/a n/a 05/10/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 05/10/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 05/10/2024
Development Phase: none none 06/14/2024
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 2
PG/Explorer: Average Project
 2
PG/Explorer: Average Project
 04/24/2023
Cash Flow Multiple: none none 06/14/2024

Resource Data

GOLD 05/10/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/10/2024
Measured & Indicated: n/a n/a 05/10/2024
Inferred: n/a n/a 05/10/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/10/2024
Measured & Indicated: n/a n/a 05/10/2024
Inferred: n/a n/a 05/10/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 05/10/2024
Extra Operating Cost: n/a n/a 05/10/2024
Total: n/a n/a 05/10/2024
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 05/10/2024
Open Pit (Avg): n/a n/a 05/07/2023
Recovery Rate: n/a n/a 05/10/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 05/10/2024
Annual Production: n/a n/a 05/10/2024
Cash Cost: n/a n/a 05/10/2024
Extra Operating Cost: n/a n/a 05/10/2024
SILVER 05/10/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/10/2024
Measured & Indicated: n/a n/a 05/10/2024
Inferred: n/a n/a 05/10/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/10/2024
Measured & Indicated: n/a n/a 05/10/2024
Inferred: n/a n/a 05/10/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 05/10/2024
Extra Operating Cost: n/a n/a 05/10/2024
Total: n/a n/a 05/10/2024
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 05/10/2024
Open Pit (Avg): n/a n/a 05/07/2023
Recovery Rate: n/a n/a 05/10/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 05/10/2024
Annual Production: n/a n/a 05/10/2024
Cash Cost: n/a n/a 05/10/2024
Extra Operating Cost: n/a n/a 05/10/2024

Property

Last Analysis Data  (05/10/2024)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Breccia
100 show
Historical exploration

Size: 800 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Breccia
100 show
Historical exploration

Size: 800 ha

Profitability (by resource)

Proven &
Probable		 05/10/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 05/10/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a

Reserves &
Resources		 05/10/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults