Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:ELE
CAD
OTCMKTS:ELEMF
USD
Description
Elemental Altus Royalties Corp are a royalty company looking for gold with exploration properties in Canada, Cote d'Ivoire, Cameroon, Liberia and Mali. They have a market capitalisation of ~C$434.49M which is a rise of roughly 56% over the last three months. As of 06/09/2025 they have ~C$1M debt and ~C$3.47M cash. They have 246M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
06/09/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$278.86M
$434.49M
06/09/2025
$155.63M
MCap (OS):
$258.61M
$402.95M
06/09/2025
$144.34M
Total Assets:
$149.81M
$148.07M
06/09/2025
$-1.74M
Total Liabilities:
$3.30M
$3.26M
06/09/2025
$-0.04M
Current Assets:
$19.73M
$19.50M
06/09/2025
$-0.23M
Current Liabilities:
$2.01M
$1.99M
06/09/2025
$-0.02M
Total Debt:
$1.28M
$1.26M
06/09/2025
$-0.01M
Cash:
$3.51M
$3.47M
06/09/2025
$-0.04M
Debt (Net):
$-2.23M
$-2.20M
$0.03M
Enterprise Value:
$276.63M
$432.29M
09/13/1983
$155.66M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
06/09/2025
n/a
Misc
06/09/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
245,762,591
245,762,591
06/09/2025
0
Shares (FD):
265,000,000
265,000,000
06/09/2025
0
Insider Ownership:
n/a
60%
09/12/2025
60%
Dividend (Annual):
n/a
n/a
09/12/2025
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Group:
never
n/a
Production ETA:
n/a
n/a
06/09/2025
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
06/09/2025
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
06/09/2025
0
Development Phase:
none
none
06/09/2025
n/a
Optionality Play:
none
No
F U T U R E
% of Spot:
2PG/Explorer: Average Project
2PG/Explorer: Average Project
04/24/2023
0
Cash Flow Multiple:
none
none
06/09/2025
0.00
Resource Data
GOLD
06/09/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/09/2025
0.00M
Measured & Indicated:
n/a
n/a
06/09/2025
0.00M
Inferred:
n/a
n/a
06/09/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/09/2025
0.00M
Measured & Indicated:
n/a
n/a
06/09/2025
0.00M
Inferred:
n/a
n/a
06/09/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/09/2025
$0.00
Extra Operating Cost:
n/a
n/a
06/09/2025
$0.00
Total:
n/a
n/a
06/09/2025
$0.00
Margin (Free Cash Flow):
n/a
$0.00
MCap / Production (AuEq):
n/a
n/a
n/a
EV / Production (AuEq):
n/a
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
06/09/2025
n/a
Open Pit (Avg):
n/a
n/a
06/08/2023
n/a
Recovery Rate:
n/a
n/a
06/09/2025
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
06/09/2025
0.00M
Annual Production:
n/a
n/a
06/09/2025
n/a
Cash Cost:
n/a
n/a
06/09/2025
n/a
Extra Operating Cost:
n/a
n/a
06/09/2025
n/a
SILVER
06/09/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/09/2025
0.00M
Measured & Indicated:
n/a
n/a
06/09/2025
0.00M
Inferred:
n/a
n/a
06/09/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/09/2025
0.00M
Measured & Indicated:
n/a
n/a
06/09/2025
0.00M
Inferred:
n/a
n/a
06/09/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/09/2025
$0.00
Extra Operating Cost:
n/a
n/a
06/09/2025
$0.00
Total:
n/a
n/a
06/09/2025
$0.00
Margin (Free Cash Flow):
n/a
$0.00
MCap / Production (AgEq):
n/a
n/a
n/a
EV / Production (AgEq):
n/a
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
06/09/2025
n/a
Open Pit (Avg):
n/a
n/a
06/08/2023
n/a
Recovery Rate:
n/a
n/a
06/09/2025
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
06/09/2025
0.00M
Annual Production:
n/a
n/a
06/09/2025
n/a
Cash Cost:
n/a
n/a
06/09/2025
n/a
Extra Operating Cost:
n/a
n/a
06/09/2025
n/a
Property
Last Analysis Data (06/09/2025)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Exp
Producing Royalties-10
100 (guess)
n/a
n/a
Exp
Prikro
West Africa
100
n/a
show
Early exploration.
Exp
Laboum
West Africa
100
n/a
show
Early exploration.
Exp
Zolowo
West Africa
100 (guess)
n/a
show
Early exploration.
Exp
Diokeba
100
n/a
n/a
Exp
Lakanfla
100
n/a
n/a
Exp
Mougnina
100
n/a
n/a
Exp
Npanyala
100
n/a
n/a
Exp
Tiekoumala
100
n/a
show
1 of 18 properties in Mali on 350,000 acres.
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Exp
Producing Royalties-10
100 (guess)
n/a
n/a
Exp
Prikro
West Africa
100
n/a
show
Early exploration.
Exp
Laboum
West Africa
100
n/a
show
Early exploration.
Exp
Zolowo
West Africa
100 (guess)
n/a
show
Early exploration.
Exp
Diokeba
100
n/a
n/a
Exp
Lakanfla
100
n/a
n/a
Exp
Mougnina
100
n/a
n/a
Exp
Npanyala
100
n/a
n/a
Exp
Tiekoumala
100
n/a
show
1 of 18 properties in Mali on 350,000 acres.
Profitability (by resource)
Proven & Probable
06/09/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
EV / Gold Eq.:
n/a
n/a
n/a
$0.00
EV / Silver Eq.:
n/a
n/a
n/a
$0.00
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
06/09/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
EV / Gold Eq.:
n/a
n/a
n/a
$0.00
EV / Silver Eq.:
n/a
n/a
n/a
$0.00
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Reserves & Resources
06/09/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
EV / Gold Eq.:
n/a
n/a
n/a
$0.00
EV / Silver Eq.:
n/a
n/a
n/a
$0.00
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/09/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7308
CAD 0.7223
09/13/2025
Spot Gold:
$3,311.28
$3,640.52
09/13/2025
$329.24
Spot Silver:
$36.38
$41.97
09/13/2025
$5.59
Gold:Silver Ratio:
91.02
86.74
09/13/2025
-4.28
Spot Gold (Future):
$5,000.00
$5,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
50.00
50.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow