Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Gatos Silver Inc

www: gatossilver.com   email: info@gatossilver.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:GATO CAD
NYSE:GATO USD

Description

Gatos Silver Inc are a silver focused mid-tier producer with one exploration property in Mexico. They have approximately 50Moz. of silver in the reserves and resources category of which 40Moz. are in the measured and indicated category. They have a market capitalisation of ~C$705.25M which is a rise of roughly 66% over the last four months. As of 12/07/2023 they have no debt and ~C$54.46M cash. They have 69M shares outstanding and trade on the Toronto Stock Exchange and the New York Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/07/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $425.35M $705.25M 12/07/2023 $279.91M
Total Assets: $294.64M $290.44M 12/07/2023 $-4.20M
Total Liabilities: $11.79M $11.62M 12/07/2023 $-0.17M
Current Assets: $55.25M $54.46M 12/07/2023 $-0.79M
Current Liabilities: $29.46M $29.04M 12/07/2023 $-0.42M
Total Debt: $0.00M $0.00M 12/07/2023 $0.00M
Cash: $55.25M $54.46M 12/07/2023 $-0.79M
Enterprise Value: $370.10M $650.80M 08/16/1990 $280.69M
Cash Flow: $48.90M $81.54M never $32.64M
Cash Flow Multiple: 8.70 8.65 never -0.05
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 12/07/2023 n/a
Misc 12/07/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 69,000,000 69,000,000 12/07/2023 0
Shares (FD): 72,000,000 72,000,000 12/07/2023 0
Insider Ownership: n/a 37% 02/21/2024 37%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a n/a 12/07/2023 n/a
Production (Gold Eq Oz.): (guess) 
58,635		 (guess) 
71,642		 12/30/2023 13,007
Production (Silver Eq Oz.): (guess) 
5,000,000		 (guess) 
6,000,000		 12/30/2023 1,000,000
Initial CapEx (Outstanding): n/a n/a 12/07/2023 n/a
Funding Option: n/a n/a 12/07/2023 n/a
Documentation: none PRODUCER 02/21/2024 n/a
Future MCap Modifier: 0.3
Producer: Elite Quality
 0.3
Producer: Elite Quality
 04/24/2023 0
Cash Flow Multiplier: 8 10 12/30/2023 2.00

Resource Data

GOLD 12/07/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/07/2023 0.00M
Measured & Indicated: n/a n/a 12/07/2023 0.00M
Inferred: n/a n/a 12/07/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/07/2023 0.00M
Measured & Indicated: n/a n/a 12/07/2023 0.00M
Inferred: n/a n/a 12/07/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/07/2023 $0.00
Extra Operating Cost: n/a n/a 12/07/2023 $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 12/07/2023 n/a
Open Pit (Avg): n/a n/a 12/07/2023 n/a
Recovery Rate: n/a n/a 12/07/2023 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 12/07/2023 0.00M
Annual Production: n/a n/a 12/07/2023 n/a
Cash Cost: n/a n/a 12/07/2023 n/a
Extra Operating Cost: n/a n/a 12/07/2023 n/a
SILVER 12/07/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 39.00M 39.00M 12/07/2023 0.00M
Measured & Indicated: 40.00M 40.00M 12/07/2023 0.00M
Inferred: 10.00M 10.00M 12/07/2023 0.00M
Reserves & Resources: 50.00M 50.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 33.15M 33.15M 12/07/2023 0.00M
Measured & Indicated: 33.83M 33.83M 12/07/2023 0.00M
Inferred: 4.25M 4.25M 12/07/2023 0.00M
Reserves & Resources: 38.08M 38.08M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
5,000,000oz.		 (guess) 
6,000,000oz.		 12/30/2023 1,000,000oz.
Cash Cost: $6.00 $6.00 02/21/2024 $0.00
Extra Operating Cost: $8.00 $9.00 12/30/2023 $1.00
G
R
A
D
E		 Underground (Avg): 200.00 g/t 200.00 g/t 12/07/2023 n/a
Open Pit (Avg): n/a n/a 12/07/2023 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 02/21/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 40.00M 40.00M 12/07/2023 0.00M
Annual Production: 5,000,000oz. 5,000,000oz. 12/07/2023 0oz.
Cash Cost: $9.00 $9.00 12/07/2023 $0.00
Extra Operating Cost: $11.00 $11.00 12/07/2023 $0.00

Property

Last Analysis Data  (12/07/2023)
Stage Name Owned Au Ag Cu Notes
Exp Cerros Los Gatos 70% show
70% ownership (currently 51%, option for 70%.
Total Land Package Size (ha): 100,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Cerros Los Gatos 70% show
70% ownership (currently 51%, option for 70%.
Total Land Package Size (ha): 100,000  

Profitability (by resource)

Proven &
Probable		 12/07/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.01M
Total (Silver Eq. Oz.): 39.00M 39.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.01M
Silver Eq. Oz.: 33.15M 33.15M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $324.21M $450.51M n/a $126.30M
Total Maximum Profit: $324.21M $450.51M n/a $126.30M
Max Profit / Current MCap: 0.762 0.639 n/a -0.123
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $4.50 $6.26 n/a $1.75
Total Max Profit Per Share: $4.50 $6.26 n/a $1.75
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $1,094.14 $1,781.74 n/a $687.60
FD MCap / Silver Eq.: $12.83 $21.27 n/a $8.44
FD MCap / Per Metal
as % Spot Price:		 53.96% 74.41% n/a 20.46%
Measured &
Indicated		 12/07/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.01M
Total (Silver Eq. Oz.): 40.00M 40.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.01M
Silver Eq. Oz.: 33.83M 33.83M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $330.86M $459.75M n/a $128.89M
Total Maximum Profit: $330.86M $459.75M n/a $128.89M
Max Profit / Current MCap: 0.778 0.652 n/a -0.126
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $4.60 $6.39 n/a $1.79
Total Max Profit Per Share: $4.60 $6.39 n/a $1.79
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $1,072.15 $1,745.93 n/a $673.78
FD MCap / Silver Eq.: $12.57 $20.85 n/a $8.27
FD MCap / Per Metal
as % Spot Price:		 52.87% 72.92% n/a 20.04%

Reserves &
Resources		 12/07/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.01M
Total (Silver Eq. Oz.): 50.00M 50.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.01M
Silver Eq. Oz.: 38.08M 38.08M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $372.42M $517.51M n/a $145.08M
Total Maximum Profit: $372.42M $517.51M n/a $145.08M
Max Profit / Current MCap: 0.876 0.734 n/a -0.142
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $5.17 $7.19 n/a $2.02
Total Max Profit Per Share: $5.17 $7.19 n/a $2.02
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $952.49 $1,551.07 n/a $598.58
FD MCap / Silver Eq.: $11.17 $18.52 n/a $7.35
FD MCap / Per Metal
as % Spot Price:		 46.97% 64.78% n/a 17.81%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×