Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
TSE:GATO
CAD
NYSE:GATO
USD
Description
Gatos Silver Inc are a silver focused mid-tier producer with one exploration property in Mexico. They have approximately 49Moz. of silver in the reserves and resources category of which 45Moz. are in the measured and indicated category. They have a market capitalisation of ~C$461.47M which is a rise of roughly 60% over the last twelve months. As of 12/06/2022 they have ~C$10M debt and ~C$55.42M cash. They have 69M shares outstanding and trade on the Toronto Stock Exchange and the New York Stock Exchange.
Quick Links
Login to access
General Details
Financial
12/06/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$287.53M
$461.47M
12/06/2022
Total Assets:
$293.25M
$295.55M
12/06/2022
Total Liabilities:
$11.73M
$11.82M
12/06/2022
Current Assets:
$11.00M
$55.42M
06/07/2023
Current Liabilities:
$29.33M
$29.55M
12/06/2022
Total Debt:
$9.53M
$9.61M
12/06/2022
Cash:
$11.00M
$55.42M
06/07/2023
Enterprise Value:
$286.07M
$415.66M
03/04/1983
Cash Flow:
$36.15M
$46.42M
never
Cash Flow Multiple:
7.95
9.94
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
12/06/2022
Misc
12/06/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
69,134,000
69,134,000
12/06/2022
Shares (FD):
74,000,000
74,000,000
12/06/2022
Insider Ownership:
n/a
37%
11/19/2023
Company Type:
Mostly Silver
Mostly Silver
never
Production ETA:
n/a
n/a
12/06/2022
Production (Gold Eq Oz.):
(guess) 62,676
(guess) 67,552
03/29/2023
Production (Silver Eq Oz.) :
(guess) 5,000,000
(guess) 5,500,000
03/29/2023
Initial CapEx (Outstanding):
n/a
n/a
12/06/2022
Funding Option:
n/a
n/a
12/06/2022
Documentation:
none
PRODUCER
11/19/2023
Future MCap Modifier:
0.3Producer: Elite Quality
0.3Producer: Elite Quality
04/24/2023
Cash Flow Multiplier:
5
7
04/17/2023
Resource Data
GOLD
12/06/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/06/2022
Measured & Indicated:
n/a
n/a
12/06/2022
Inferred:
n/a
n/a
12/06/2022
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/06/2022
Measured & Indicated:
n/a
n/a
12/06/2022
Inferred:
n/a
n/a
12/06/2022
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
12/06/2022
Extra Operating Cost:
n/a
n/a
12/06/2022
Average Grade:
n/a
n/a
12/06/2022
Recovery Rate:
n/a
n/a
12/06/2022
F U T U R E
Proven & Probable:
n/a
n/a
12/06/2022
Annual Production:
n/a
n/a
12/06/2022
Cash Cost:
n/a
n/a
12/06/2022
Extra Operating Cost:
n/a
n/a
12/06/2022
SILVER
12/06/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
47.00M
39.00M
09/06/2023
Measured & Indicated:
53.00M
45.00M
09/06/2023
Inferred:
7.00M
4.00M
09/06/2023
Reserves & Resources:
60.00M
49.00M
never
P L A U S I B L E
Proven & Probable:
39.95M
33.15M
09/06/2023
Measured & Indicated:
44.03M
37.23M
09/06/2023
Inferred:
2.98M
1.70M
09/06/2023
Reserves & Resources:
47.01M
38.93M
never
C U R R E N T
Annual Production:
(guess) 5,000,000oz.
(guess) 5,500,000oz.
03/29/2023
Cash Cost:
$5.00
$7.00
06/07/2023
Extra Operating Cost:
$10.00
$10.00
12/06/2022
Average Grade:
300.00 g/t
300.00 g/t
12/06/2022
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
11/19/2023
F U T U R E
Proven & Probable:
55.00M
40.00M
03/29/2023
Annual Production:
5,000,000oz.
5,000,000oz.
12/06/2022
Cash Cost:
$5.00
$9.00
06/07/2023
Extra Operating Cost:
$10.00
$12.00
04/17/2023
Property
Last Analysis Data (12/06/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Mexico , Mexico
Cerros Los Gatos
70% (guess)
100,000
Both
show
70% ownership (currently 51%, option for 70%.
Total Land Package Size (ha):
100,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Mexico , Mexico
Cerros Los Gatos
70% (guess)
100,000
Both
show
70% ownership (currently 51%, option for 70%.
Total Land Package Size (ha):
100,000
Profitability (by resource)
Proven & Probable
12/06/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
100.00%
100.00%
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
47.00M
39.00M
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
39.95M
33.15M
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
$288.84M
$279.79M
n/a
Total Maximum Profit:
$288.84M
$279.79M
n/a
Max Profit / Current MCap:
1.005
0.606
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
$3.90
$3.78
n/a
Total Max Profit Per Share:
$3.90
$3.78
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$574.17
$1,133.40
n/a
FD MCap / Silver Eq.:
$7.20
$13.92
n/a
FD MCap / Per Metal as % Spot Price:
32.38%
54.72%
n/a
Measured & Indicated
12/06/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
100.00%
100.00%
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
53.00M
45.00M
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
44.03M
37.23M
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
$318.34M
$314.22M
n/a
Total Maximum Profit:
$318.34M
$314.22M
n/a
Max Profit / Current MCap:
1.107
0.681
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
$4.30
$4.25
n/a
Total Max Profit Per Share:
$4.30
$4.25
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$520.96
$1,009.19
n/a
FD MCap / Silver Eq.:
$6.53
$12.40
n/a
FD MCap / Per Metal as % Spot Price:
29.38%
48.72%
n/a
Reserves & Resources
12/06/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
100.00%
100.00%
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
60.00M
49.00M
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
47.01M
38.93M
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
$339.85M
$328.57M
n/a
Total Maximum Profit:
$339.85M
$328.57M
n/a
Max Profit / Current MCap:
1.182
0.712
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
$4.59
$4.44
n/a
Total Max Profit Per Share:
$4.59
$4.44
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$487.99
$965.12
n/a
FD MCap / Silver Eq.:
$6.12
$11.85
n/a
FD MCap / Per Metal as % Spot Price:
27.52%
46.60%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
12/06/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7331
CAD 0.7389
12/03/2023
Spot Gold:
$1,773.40
$2,071.30
12/03/2023
Spot Silver:
$22.23
$25.44
12/03/2023
Gold:Silver Ratio:
79.78
81.42
12/03/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: