Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Gatos Silver Inc.

www: gatossilver.com   email: info@gatossilver.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSE:GATO USD
TSE:GATO CAD

Description

Gatos Silver Inc. are a silver focused mid-tier producer with one exploration property in Mexico. They have approximately 170Moz. of silver in the reserves and resources category of which 140Moz. are in the measured and indicated category. They have a market capitalisation of ~C$1162.21M which is a rise of roughly 89% over the last eleven months. As of 12/12/2020 they have ~C$15M debt and ~C$3.64M cash. They have 81M shares outstanding and trade on the Toronto Stock Exchange and the New York Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/12/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $615.78M $1,162.21M 12/12/2020 $546.42M
Total Assets: $141.83M $146.26M 12/12/2020 $4.44M
Total Liabilities: $21.16M $21.82M 12/12/2020 $0.66M
Current Assets: $9.40M $9.70M 12/12/2020 $0.29M
Current Liabilities: $19.59M $20.20M 12/12/2020 $0.61M
Total Debt: $14.89M $15.35M 12/12/2020 $0.47M
Cash: $3.53M $3.64M 12/12/2020 $0.11M
Enterprise Value: $627.15M $1,173.92M 03/14/2007 $546.78M
Cash Flow: $44.30M $24.45M never $-19.85M
Cash Flow Multiple: 13.90 47.53 never 33.63
Net Debt to
Cash Flow Ratio:		 0.26 0.48 never 0.22
Finance within 1 year: 12/12/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 12/12/2020 0.00%
Misc 12/12/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 80,646,000 80,646,000 12/12/2020 0
Shares (FD): 89,000,000 89,000,000 12/12/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a n/a 12/12/2020 n/a
Production (Gold Eq Oz.): (guess) 
103,973		 (guess) 
93,388		 10/07/2021 -10,586
Production (Silver Eq Oz.): (guess) 
8,000,000		 (guess) 
7,000,000		 10/07/2021 -1,000,000
Initial CapEx (Outstanding): n/a n/a 12/12/2020 n/a
Funding Option: n/a n/a 12/12/2020 n/a
Documentation: none PRODUCER 10/07/2021 n/a
Value Adjustment: 25% 100% never 75%

Resource Data

GOLD 12/12/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/12/2020 0.00M
Measured & Indicated: n/a n/a 12/12/2020 0.00M
Inferred: n/a n/a 12/12/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/12/2020 0.00M
Measured & Indicated: n/a n/a 12/12/2020 0.00M
Inferred: n/a n/a 12/12/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/12/2020 $0.00
Extra Operating Cost: n/a n/a 12/12/2020 $0.00
Average Grade: n/a n/a 12/12/2020 n/a
Recovery Rate: n/a n/a 12/12/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 12/12/2020 0.00M
Annual Production: n/a n/a 12/12/2020 n/a
Cash Cost: n/a n/a 12/12/2020 n/a
Extra Operating Cost: n/a n/a 12/12/2020 n/a
SILVER 12/12/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/12/2020 0.00M
Measured & Indicated: 140.00M 140.00M 12/12/2020 0.00M
Inferred: 30.00M 30.00M 12/12/2020 0.00M
Reserves & Resources: 170.00M 170.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/12/2020 0.00M
Measured & Indicated: 89.60M 89.60M 12/12/2020 0.00M
Inferred: 12.00M 12.00M 12/12/2020 0.00M
Reserves & Resources: 101.60M 101.60M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
8,000,000oz.		 (guess) 
7,000,000oz.		 10/07/2021 -1,000,000oz.
Cash Cost: $12.00 $12.00 10/07/2021 $0.00
Extra Operating Cost: $4.00 $7.00 10/07/2021 $3.00
Average Grade: 600.00 g/t 600.00 g/t 12/12/2020 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 10/07/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: 150.00M 150.00M 12/12/2020 0.00M
Annual Production: 8,000,000oz. 8,000,000oz. 12/12/2020 0oz.
Cash Cost: $12.00 $12.00 10/07/2021 $0.00
Extra Operating Cost: $5.00 $7.00 10/07/2021 $2.00

Property

Last Analysis Data  (12/12/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Mexico, Mexico Cerros Los Gatos 70% (guess) 100,000 Both show
245 million oz AGEQ

70% ownership (currenty 51%, option for 70%).
Total Land Package Size (ha): 100,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Mexico, Mexico Cerros Los Gatos 70% (guess) 100,000 Both show
245 million oz AGEQ

70% ownership (currenty 51%, option for 70%).
Total Land Package Size (ha): 100,000  

Profitability (by resource)

Proven &
Probable		 12/12/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 12/12/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.05M
Total (Silver Eq. Oz.): 140.00M 140.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.03M
Silver Eq. Oz.: 89.60M 89.60M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $620.14M $625.95M n/a $5.80M
Total Maximum Profit: $620.14M $625.95M n/a $5.80M
Max Profit / Current MCap: 1.007 0.539 n/a -0.468
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $6.97 $7.03 n/a $0.07
Total Max Profit Per Share: $6.97 $7.03 n/a $0.07
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $528.80 $972.26 n/a $443.47
FD Mkt. Cap / Silver Eq.: $6.87 $12.97 n/a $6.10
FD Mkt. Cap / Per Metal
as % Spot Price:		 28.74% 54.07% n/a 25.32%

Reserves &
Resources		 12/12/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.06M
Total (Silver Eq. Oz.): 170.00M 170.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.03M
Silver Eq. Oz.: 101.60M 101.60M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $703.20M $709.78M n/a $6.58M
Total Maximum Profit: $703.20M $709.78M n/a $6.58M
Max Profit / Current MCap: 1.142 0.611 n/a -0.531
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $7.90 $7.98 n/a $0.07
Total Max Profit Per Share: $7.90 $7.98 n/a $0.07
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $466.34 $857.43 n/a $391.09
FD Mkt. Cap / Silver Eq.: $6.06 $11.44 n/a $5.38
FD Mkt. Cap / Per Metal
as % Spot Price:		 25.35% 47.68% n/a 22.33%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×