Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
NYSE:GATO
USD
TSE:GATO
CAD
Description
Gatos Silver Inc. are a silver focused mid-tier producer with one exploration property in Mexico. They have approximately 170Moz. of silver in the reserves and resources category of which 140Moz. are in the measured and indicated category. They have a market capitalisation of ~C$1168.5M which is a rise of roughly 90% over the last one months. As of 12/12/2020 they have ~C$15M debt and ~C$3.54M cash. They have 81M shares outstanding and trade on the Toronto Stock Exchange and the New York Stock Exchange.
Quick Links
Login to access
General Details
Financial
12/12/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$615.78M
$1,168.50M
12/12/2020
$552.71M
Total Assets:
$141.83M
$142.30M
12/12/2020
$0.47M
Total Liabilities:
$21.16M
$21.23M
12/12/2020
$0.07M
Current Assets:
$9.40M
$9.43M
12/12/2020
$0.03M
Current Liabilities:
$19.59M
$19.65M
12/12/2020
$0.07M
Total Debt:
$14.89M
$14.94M
12/12/2020
$0.05M
Cash:
$3.53M
$3.54M
12/12/2020
$0.01M
Enterprise Value:
$627.15M
$1,179.90M
05/23/2007
$552.75M
Cash Flow:
$44.30M
$55.05M
never
$10.75M
Cash Flow Multiple:
13.90
21.23
never
7.33
Net Debt to Cash Flow Ratio:
0.26
0.21
never
-0.05
Finance within 1 year:
12/12/2020
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
12/12/2020
0.00%
Misc
12/12/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
80,646,000
80,646,000
12/12/2020
0
Shares (FD):
89,000,000
89,000,000
12/12/2020
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Silver
Mostly Silver
never
n/a
Production ETA:
n/a
n/a
12/12/2020
n/a
Production (Gold Eq Oz.):
(guess) 103,973
(guess) 110,367
12/12/2020
6,393
Production (Silver Eq Oz.) :
(guess) 8,000,000
(guess) 8,000,000
12/12/2020
0
Initial CapEx (Outstanding):
n/a
n/a
12/12/2020
n/a
Funding Option:
n/a
n/a
12/12/2020
n/a
Documentation:
none
PRODUCER
12/12/2020
n/a
Value Adjustment:
25%
25%
never
0%
Resource Data
GOLD
12/12/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/12/2020
0.00M
Measured & Indicated:
n/a
n/a
12/12/2020
0.00M
Inferred:
n/a
n/a
12/12/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/12/2020
0.00M
Measured & Indicated:
n/a
n/a
12/12/2020
0.00M
Inferred:
n/a
n/a
12/12/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
12/12/2020
$0.00
Extra Operating Cost:
n/a
n/a
12/12/2020
$0.00
Average Grade:
n/a
n/a
12/12/2020
n/a
Recovery Rate:
n/a
n/a
12/12/2020
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
12/12/2020
0.00M
Annual Production:
n/a
n/a
12/12/2020
n/a
Cash Cost:
n/a
n/a
12/12/2020
n/a
Extra Operating Cost:
n/a
n/a
12/12/2020
n/a
SILVER
12/12/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/12/2020
0.00M
Measured & Indicated:
140.00M
140.00M
12/12/2020
0.00M
Inferred:
30.00M
30.00M
12/12/2020
0.00M
Reserves & Resources:
170.00M
170.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/12/2020
0.00M
Measured & Indicated:
89.60M
89.60M
12/12/2020
0.00M
Inferred:
12.00M
12.00M
12/12/2020
0.00M
Reserves & Resources:
101.60M
101.60M
never
0.00M
C U R R E N T
Annual Production:
(guess) 8,000,000oz.
(guess) 8,000,000oz.
12/12/2020
0oz.
Cash Cost:
$12
$12
12/12/2020
$0.00
Extra Operating Cost:
$4
$4
12/12/2020
$0.00
Average Grade:
600.00 g/t
600.00 g/t
12/12/2020
n/a
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
12/12/2020
0.00%
F U T U R E
Proven & Probable:
150.00M
150.00M
12/12/2020
0.00M
Annual Production:
8,000,000oz.
8,000,000oz.
12/12/2020
0oz.
Cash Cost:
$12
$12
12/12/2020
$0
Extra Operating Cost:
$5
$5
12/12/2020
$0
Property
Last Analysis Data (12/12/2020)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Mexico , Mexico
Cerros Los Gatos
70% (guess)
100,000
Both
show
245 million oz AGEQ
70% ownership (currenty 51%, option for 70%).
Total Land Package Size (ha):
100,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Mexico , Mexico
Cerros Los Gatos
70% (guess)
100,000
Both
show
245 million oz AGEQ
70% ownership (currenty 51%, option for 70%).
Total Land Package Size (ha):
100,000
Profitability (by resource)
Proven & Probable
12/12/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
12/12/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.11M
Total (Silver Eq. Oz.):
140.00M
140.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.07M
Silver Eq. Oz.:
89.60M
89.60M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$620.14M
$770.67M
n/a
$150.53M
Total Maximum Profit:
$620.14M
$770.67M
n/a
$150.53M
Max Profit / Current MCap:
1.007
0.660
n/a
-0.348
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$6.97
$8.66
n/a
$1.69
Total Max Profit Per Share:
$6.97
$8.66
n/a
$1.69
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$528.80
$945.30
n/a
$416.51
FD Mkt. Cap / Silver Eq.:
$6.87
$13.04
n/a
$6.17
FD Mkt. Cap / Per Metal as % Spot Price:
28.74%
50.49%
n/a
21.75%
Reserves & Resources
12/12/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.14M
Total (Silver Eq. Oz.):
170.00M
170.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.08M
Silver Eq. Oz.:
101.60M
101.60M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$703.20M
$873.89M
n/a
$170.69M
Total Maximum Profit:
$703.20M
$873.89M
n/a
$170.69M
Max Profit / Current MCap:
1.142
0.748
n/a
-0.394
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$7.90
$9.82
n/a
$1.92
Total Max Profit Per Share:
$7.90
$9.82
n/a
$1.92
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$466.34
$833.65
n/a
$367.31
FD Mkt. Cap / Silver Eq.:
$6.06
$11.50
n/a
$5.44
FD Mkt. Cap / Per Metal as % Spot Price:
25.35%
44.53%
n/a
19.18%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
12/12/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7836
CAD 0.7862
01/20/2021
Spot Gold:
$1,839.70
$1,872.30
01/20/2021
$32.60
Spot Silver:
$23.91
$25.83
01/20/2021
$1.92
Gold:Silver Ratio:
76.94
72.49
01/20/2021
-4.46
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: