Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Gatos Silver Inc

www: gatossilver.com   email: info@gatossilver.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:GATO CAD
NYSE:GATO USD

Description

Gatos Silver Inc are a silver focused mid-tier producer with one exploration property in Mexico. They have approximately 50Moz. of silver in the reserves and resources category of which 40Moz. are in the measured and indicated category. They have a market capitalisation of ~C$840.39M which is a rise of roughly 98% over the last six months. As of 12/07/2023 they have no debt and ~C$54.71M cash. They have 69M shares outstanding and trade on the Toronto Stock Exchange and the New York Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/07/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $425.35M $840.39M 12/07/2023 $415.04M
Total Assets: $294.64M $291.80M 12/07/2023 $-2.84M
Total Liabilities: $11.79M $11.67M 12/07/2023 $-0.11M
Current Assets: $55.25M $54.71M 12/07/2023 $-0.53M
Current Liabilities: $29.46M $29.18M 12/07/2023 $-0.28M
Total Debt: $0.00M $0.00M 12/07/2023 $0.00M
Cash: $55.25M $54.71M 12/07/2023 $-0.53M
Enterprise Value: $370.10M $785.68M 11/24/1994 $415.57M
Cash Flow: $48.90M $91.80M never $42.90M
Cash Flow Multiple: 8.70 9.15 never 0.46
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 12/07/2023 n/a
Misc 12/07/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 69,000,000 69,180,000 05/21/2024 180,000
Shares (FD): 72,000,000 72,000,000 12/07/2023 0
Insider Ownership: n/a 37% 05/21/2024 37%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a n/a 12/07/2023 n/a
Production (Gold Eq Oz.): (guess) 
58,635
(guess) 
77,915
12/30/2023 19,280
Production (Silver Eq Oz.): (guess) 
5,000,000
(guess) 
6,000,000
12/30/2023 1,000,000
Initial CapEx (Outstanding): n/a n/a 12/07/2023 n/a
Funding Option: n/a n/a 12/07/2023 n/a
Documentation: none PRODUCER 05/21/2024 n/a
Future MCap Modifier: 0.3
Producer: Elite Quality
0.3
Producer: Elite Quality
04/24/2023 0
Cash Flow Multiplier: 8 10 12/30/2023 2.00

Resource Data

GOLD 12/07/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/07/2023 0.00M
Measured & Indicated: n/a n/a 12/07/2023 0.00M
Inferred: n/a n/a 12/07/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/07/2023 0.00M
Measured & Indicated: n/a n/a 12/07/2023 0.00M
Inferred: n/a n/a 12/07/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/07/2023 $0.00
Extra Operating Cost: n/a n/a 12/07/2023 $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 12/07/2023 n/a
Open Pit (Avg): n/a n/a 12/07/2023 n/a
Recovery Rate: n/a n/a 12/07/2023 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 12/07/2023 0.00M
Annual Production: n/a n/a 12/07/2023 n/a
Cash Cost: n/a n/a 12/07/2023 n/a
Extra Operating Cost: n/a n/a 12/07/2023 n/a
SILVER 12/07/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 39.00M 39.00M 12/07/2023 0.00M
Measured & Indicated: 40.00M 40.00M 12/07/2023 0.00M
Inferred: 10.00M 10.00M 12/07/2023 0.00M
Reserves & Resources: 50.00M 50.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 33.15M 33.15M 12/07/2023 0.00M
Measured & Indicated: 33.83M 33.83M 12/07/2023 0.00M
Inferred: 4.25M 4.25M 12/07/2023 0.00M
Reserves & Resources: 38.08M 38.08M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
5,000,000oz.
(guess) 
6,000,000oz.
12/30/2023 1,000,000oz.
Cash Cost: $6.00 $6.00 02/21/2024 $0.00
Extra Operating Cost: $8.00 $9.00 12/30/2023 $1.00
G
R
A
D
E
Underground (Avg): 200.00 g/t 200.00 g/t 12/07/2023 n/a
Open Pit (Avg): n/a n/a 12/07/2023 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 05/21/2024 0.00%
F
U
T
U
R
E
Proven & Probable: 40.00M 40.00M 12/07/2023 0.00M
Annual Production: 5,000,000oz. 5,000,000oz. 12/07/2023 0oz.
Cash Cost: $9.00 $9.00 12/07/2023 $0.00
Extra Operating Cost: $11.00 $11.00 12/07/2023 $0.00

Property

Last Analysis Data  (12/07/2023)
Stage Name Owned Au Ag Cu Notes
Exp Cerros Los Gatos 70% show
70% ownership (currently 51%, option for 70%.
Total Land Package Size (ha): 100,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Cerros Los Gatos 70% show
70% ownership (currently 51%, option for 70%.
Total Land Package Size (ha): 100,000  

Profitability (by resource)

Proven &
Probable
12/07/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.05M
Total (Silver Eq. Oz.): 39.00M 39.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.04M
Silver Eq. Oz.: 33.15M 33.15M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $324.21M $507.20M n/a $182.99M
Total Maximum Profit: $324.21M $507.20M n/a $182.99M
Max Profit / Current MCap: 0.762 0.604 n/a -0.159
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $4.50 $7.04 n/a $2.54
Total Max Profit Per Share: $4.50 $7.04 n/a $2.54
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $1,094.14 $1,952.20 n/a $858.06
FD MCap / Silver Eq.: $12.83 $25.35 n/a $12.52
FD MCap / Per Metal
as % Spot Price:
53.96% 83.67% n/a 29.71%
Measured &
Indicated
12/07/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.05M
Total (Silver Eq. Oz.): 40.00M 40.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.04M
Silver Eq. Oz.: 33.83M 33.83M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $330.86M $517.60M n/a $186.74M
Total Maximum Profit: $330.86M $517.60M n/a $186.74M
Max Profit / Current MCap: 0.778 0.616 n/a -0.162
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $4.60 $7.19 n/a $2.59
Total Max Profit Per Share: $4.60 $7.19 n/a $2.59
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $1,072.15 $1,912.96 n/a $840.81
FD MCap / Silver Eq.: $12.57 $24.84 n/a $12.27
FD MCap / Per Metal
as % Spot Price:
52.87% 81.99% n/a 29.11%

Reserves &
Resources
12/07/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.06M
Total (Silver Eq. Oz.): 50.00M 50.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.05M
Silver Eq. Oz.: 38.08M 38.08M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $372.42M $582.62M n/a $210.20M
Total Maximum Profit: $372.42M $582.62M n/a $210.20M
Max Profit / Current MCap: 0.876 0.693 n/a -0.182
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $5.17 $8.09 n/a $2.92
Total Max Profit Per Share: $5.17 $8.09 n/a $2.92
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $952.49 $1,699.46 n/a $746.97
FD MCap / Silver Eq.: $11.17 $22.07 n/a $10.90
FD MCap / Per Metal
as % Spot Price:
46.97% 72.84% n/a 25.86%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×