Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
TSE:GATO
CAD
NYSE:GATO
USD
Description
Gatos Silver Inc are a silver focused mid-tier producer with one exploration property in Mexico. They have approximately 42Moz. of silver in the reserves and resources category of which 38Moz. are in the measured and indicated category. They have a market capitalisation of ~C$332.37M which is a rise of roughly 16% over the last six months. As of 12/06/2022 they have ~C$10M debt and ~C$56.14M cash. They have 69M shares outstanding and trade on the Toronto Stock Exchange and the New York Stock Exchange.
Quick Links
Login to access
General Details
Financial
12/06/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$287.53M
$332.37M
12/06/2022
Total Assets:
$293.25M
$299.43M
12/06/2022
Total Liabilities:
$11.73M
$11.98M
12/06/2022
Current Assets:
$11.00M
$56.14M
06/07/2023
Current Liabilities:
$29.33M
$29.94M
12/06/2022
Total Debt:
$9.53M
$9.73M
12/06/2022
Cash:
$11.00M
$56.14M
06/07/2023
Enterprise Value:
$286.07M
$285.95M
01/23/1979
Cash Flow:
$36.15M
$39.77M
never
Cash Flow Multiple:
7.95
8.36
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
12/06/2022
Misc
12/06/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
69,134,000
69,134,000
12/06/2022
Shares (FD):
74,000,000
74,000,000
12/06/2022
Insider Ownership:
n/a
37%
06/07/2023
Company Type:
Mostly Silver
Mostly Silver
never
Production ETA:
n/a
n/a
12/06/2022
Production (Gold Eq Oz.):
(guess) 62,676
(guess) 67,885
03/29/2023
Production (Silver Eq Oz.) :
(guess) 5,000,000
(guess) 5,500,000
03/29/2023
Initial CapEx (Outstanding):
n/a
n/a
12/06/2022
Funding Option:
n/a
n/a
12/06/2022
Documentation:
none
PRODUCER
06/07/2023
Future MCap Modifier:
0.3Producer: Elite Quality
0.3Producer: Elite Quality
04/24/2023
Cash Flow Multiplier:
5
7
04/17/2023
Resource Data
GOLD
12/06/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/06/2022
Measured & Indicated:
n/a
n/a
12/06/2022
Inferred:
n/a
n/a
12/06/2022
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/06/2022
Measured & Indicated:
n/a
n/a
12/06/2022
Inferred:
n/a
n/a
12/06/2022
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
12/06/2022
Extra Operating Cost:
n/a
n/a
12/06/2022
Average Grade:
n/a
n/a
12/06/2022
Recovery Rate:
n/a
n/a
12/06/2022
F U T U R E
Proven & Probable:
n/a
n/a
12/06/2022
Annual Production:
n/a
n/a
12/06/2022
Cash Cost:
n/a
n/a
12/06/2022
Extra Operating Cost:
n/a
n/a
12/06/2022
SILVER
12/06/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
47.00M
33.00M
03/29/2023
Measured & Indicated:
53.00M
38.00M
03/29/2023
Inferred:
7.00M
4.00M
03/29/2023
Reserves & Resources:
60.00M
42.00M
never
P L A U S I B L E
Proven & Probable:
39.95M
28.05M
03/29/2023
Measured & Indicated:
44.03M
31.45M
03/29/2023
Inferred:
2.98M
1.70M
03/29/2023
Reserves & Resources:
47.01M
33.15M
never
C U R R E N T
Annual Production:
(guess) 5,000,000oz.
(guess) 5,500,000oz.
03/29/2023
Cash Cost:
$5.00
$7.00
06/07/2023
Extra Operating Cost:
$10.00
$10.00
12/06/2022
Average Grade:
300.00 g/t
300.00 g/t
12/06/2022
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
06/07/2023
F U T U R E
Proven & Probable:
55.00M
40.00M
03/29/2023
Annual Production:
5,000,000oz.
5,000,000oz.
12/06/2022
Cash Cost:
$5.00
$9.00
06/07/2023
Extra Operating Cost:
$10.00
$12.00
04/17/2023
Property
Last Analysis Data (12/06/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Mexico , Mexico
Cerros Los Gatos
70% (guess)
100,000
Both
show
70% ownership (currently 51%, option for 70%.
Total Land Package Size (ha):
100,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Mexico , Mexico
Cerros Los Gatos
70% (guess)
100,000
Both
show
70% ownership (currently 51%, option for 70%.
Total Land Package Size (ha):
100,000
Profitability (by resource)
Proven & Probable
12/06/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
100.00%
100.00%
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
47.00M
33.00M
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
39.95M
28.05M
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
$288.84M
$202.80M
n/a
Total Maximum Profit:
$288.84M
$202.80M
n/a
Max Profit / Current MCap:
1.005
0.610
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
$3.90
$2.74
n/a
Total Max Profit Per Share:
$3.90
$2.74
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$574.17
$960.00
n/a
FD MCap / Silver Eq.:
$7.20
$11.85
n/a
FD MCap / Per Metal as % Spot Price:
32.38%
48.90%
n/a
Measured & Indicated
12/06/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
100.00%
100.00%
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
53.00M
38.00M
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
44.03M
31.45M
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
$318.34M
$227.38M
n/a
Total Maximum Profit:
$318.34M
$227.38M
n/a
Max Profit / Current MCap:
1.107
0.684
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
$4.30
$3.07
n/a
Total Max Profit Per Share:
$4.30
$3.07
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$520.96
$856.22
n/a
FD MCap / Silver Eq.:
$6.53
$10.57
n/a
FD MCap / Per Metal as % Spot Price:
29.38%
43.62%
n/a
Reserves & Resources
12/06/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
100.00%
100.00%
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
60.00M
42.00M
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
47.01M
33.15M
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
$339.85M
$239.67M
n/a
Total Maximum Profit:
$339.85M
$239.67M
n/a
Max Profit / Current MCap:
1.182
0.721
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
$4.59
$3.24
n/a
Total Max Profit Per Share:
$4.59
$3.24
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$487.99
$812.31
n/a
FD MCap / Silver Eq.:
$6.12
$10.03
n/a
FD MCap / Per Metal as % Spot Price:
27.52%
41.38%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
12/06/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7331
CAD 0.7486
06/09/2023
Spot Gold:
$1,773.40
$1,963.10
06/09/2023
Spot Silver:
$22.23
$24.23
06/09/2023
Gold:Silver Ratio:
79.78
81.02
06/09/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: