Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Gatos Silver Inc

www: gatossilver.com   email: info@gatossilver.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:GATO CAD
NYSE:GATO USD

Description

Gatos Silver Inc are a silver focused mid-tier producer with one exploration property in Mexico. They have approximately 50Moz. of silver in the reserves and resources category of which 40Moz. are in the measured and indicated category. They have a market capitalisation of ~C$1112.3M which is a rise of roughly 162% over the last nine months. As of 12/07/2023 they have no debt and ~C$85.46M cash. They have 69M shares outstanding and trade on the Toronto Stock Exchange and the New York Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/07/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $425.35M $1,112.30M 12/07/2023 $686.95M
Total Assets: $294.64M $294.68M 12/07/2023 $0.04M
Total Liabilities: $11.79M $11.79M 12/07/2023 $0.00M
Current Assets: $55.25M $85.46M 06/23/2024 $30.21M
Current Liabilities: $29.46M $29.47M 12/07/2023 $0.00M
Total Debt: $0.00M $0.00M 12/07/2023 $0.00M
Cash: $55.25M $85.46M 06/23/2024 $30.21M
Enterprise Value: $370.10M $1,026.84M 07/16/2002 $656.74M
Cash Flow: $48.90M $89.22M never $40.32M
Cash Flow Multiple: 8.70 12.47 never 3.77
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 12/07/2023 n/a
Misc 12/07/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 69,000,000 69,180,000 05/21/2024 180,000
Shares (FD): 72,000,000 72,000,000 12/07/2023 0
Insider Ownership: n/a 37% 08/06/2024 37%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a n/a 12/07/2023 n/a
Production (Gold Eq Oz.): (guess) 
58,635		 (guess) 
76,682		 08/06/2024 18,047
Production (Silver Eq Oz.): (guess) 
5,000,000		 (guess) 
6,400,000		 08/06/2024 1,400,000
Initial CapEx (Outstanding): n/a n/a 12/07/2023 n/a
Funding Option: n/a n/a 12/07/2023 n/a
Documentation: none PRODUCER 08/06/2024 n/a
Future MCap Modifier: 0.3
Producer: Elite Quality
 0.3
Producer: Elite Quality
 04/24/2023 0
Cash Flow Multiplier: 8 10 12/30/2023 2.00

Resource Data

GOLD 12/07/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/07/2023 0.00M
Measured & Indicated: n/a n/a 12/07/2023 0.00M
Inferred: n/a n/a 12/07/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/07/2023 0.00M
Measured & Indicated: n/a n/a 12/07/2023 0.00M
Inferred: n/a n/a 12/07/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/07/2023 $0.00
Extra Operating Cost: n/a n/a 12/07/2023 $0.00
Total: n/a n/a 12/07/2023 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 12/07/2023 n/a
Open Pit (Avg): n/a n/a 12/07/2023 n/a
Recovery Rate: n/a n/a 12/07/2023 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 12/07/2023 0.00M
Annual Production: n/a n/a 12/07/2023 n/a
Cash Cost: n/a n/a 12/07/2023 n/a
Extra Operating Cost: n/a n/a 12/07/2023 n/a
SILVER 12/07/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 39.00M 39.00M 12/07/2023 0.00M
Measured & Indicated: 40.00M 40.00M 12/07/2023 0.00M
Inferred: 10.00M 10.00M 12/07/2023 0.00M
Reserves & Resources: 50.00M 50.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 33.15M 33.15M 12/07/2023 0.00M
Measured & Indicated: 33.83M 33.83M 12/07/2023 0.00M
Inferred: 4.25M 4.25M 12/07/2023 0.00M
Reserves & Resources: 38.08M 38.08M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
5,000,000oz.		 (guess) 
6,400,000oz.		 08/06/2024 1,400,000oz.
Cash Cost: $6.00 $7.00 08/06/2024 $1.00
Extra Operating Cost: $8.00 $10.00 08/06/2024 $2.00
Total: $14.00 $17.00 08/06/2024 $3.00
Margin (Free Cash Flow): $9.78 (41.13%) $13.94 (45.05%) $4.16
G
R
A
D
E		 Underground (Avg): 200.00 g/t 200.00 g/t 12/07/2023 n/a
Open Pit (Avg): n/a n/a 12/07/2023 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 08/06/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 40.00M 40.00M 12/07/2023 0.00M
Annual Production: 5,000,000oz. 4,000,000oz. 06/23/2024 -1,000,000oz.
Cash Cost: $9.00 $8.00 08/06/2024 $-1.00
Extra Operating Cost: $11.00 $11.00 08/06/2024 $0.00

Property

Last Analysis Data  (12/07/2023)
Stage Name Owned Au Ag Cu Notes
Exp Cerros Los Gatos 70% show
70% ownership (currently 51%, option for 70%.
Total Land Package Size (ha): 100,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Cerros Los Gatos 70% show
70% ownership (currently 51%, option for 70%.
Total Land Package Size (ha): 100,000  

Profitability (by resource)

Proven &
Probable		 12/07/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.01M
Total (Silver Eq. Oz.): 39.00M 39.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.01M
Silver Eq. Oz.: 33.15M 33.15M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $324.21M $462.11M n/a $137.90M
Total Maximum Profit: $324.21M $462.11M n/a $137.90M
Max Profit / Current MCap: 0.762 0.415 n/a -0.347
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $4.50 $6.42 n/a $1.92
Total Max Profit Per Share: $4.50 $6.42 n/a $1.92
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $1,094.14 $2,800.43 n/a $1,706.29
FD MCap / Silver Eq.: $12.83 $33.55 n/a $20.72
FD MCap / Per Metal
as % Spot Price:		 53.96% 108.45% n/a 54.49%
Measured &
Indicated		 12/07/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.01M
Total (Silver Eq. Oz.): 40.00M 40.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.01M
Silver Eq. Oz.: 33.83M 33.83M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $330.86M $471.59M n/a $140.73M
Total Maximum Profit: $330.86M $471.59M n/a $140.73M
Max Profit / Current MCap: 0.778 0.424 n/a -0.354
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $4.60 $6.55 n/a $1.95
Total Max Profit Per Share: $4.60 $6.55 n/a $1.95
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $1,072.15 $2,744.14 n/a $1,671.99
FD MCap / Silver Eq.: $12.57 $32.88 n/a $20.31
FD MCap / Per Metal
as % Spot Price:		 52.87% 106.27% n/a 53.39%

Reserves &
Resources		 12/07/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.01M
Total (Silver Eq. Oz.): 50.00M 50.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.01M
Silver Eq. Oz.: 38.08M 38.08M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $372.42M $530.84M n/a $158.41M
Total Maximum Profit: $372.42M $530.84M n/a $158.41M
Max Profit / Current MCap: 0.876 0.477 n/a -0.398
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $5.17 $7.37 n/a $2.20
Total Max Profit Per Share: $5.17 $7.37 n/a $2.20
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $952.49 $2,437.87 n/a $1,485.38
FD MCap / Silver Eq.: $11.17 $29.21 n/a $18.04
FD MCap / Per Metal
as % Spot Price:		 46.97% 94.41% n/a 47.44%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×