Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Gatos Silver Inc

www: gatossilver.com   email: info@gatossilver.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:GATO CAD
NYSE:GATO USD

Description

Gatos Silver Inc are a silver focused mid-tier producer with one exploration property in Mexico. They have approximately 49Moz. of silver in the reserves and resources category of which 45Moz. are in the measured and indicated category. They have a market capitalisation of ~C$452.05M which is a rise of roughly 57% over the last twelve months. As of 12/06/2022 they have ~C$10M debt and ~C$55.4M cash. They have 69M shares outstanding and trade on the Toronto Stock Exchange and the New York Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/06/2022
Last
Analysis
Data

Current Data
Item Value Value Updated
MCap (FD): $287.53M $452.05M 12/06/2022
Total Assets: $293.25M $295.47M 12/06/2022
Total Liabilities: $11.73M $11.82M 12/06/2022
Current Assets: $11.00M $55.40M 06/07/2023
Current Liabilities: $29.33M $29.55M 12/06/2022
Total Debt: $9.53M $9.60M 12/06/2022
Cash: $11.00M $55.40M 06/07/2023
Enterprise Value: $286.07M $406.25M 11/15/1982
Cash Flow: $36.15M $41.20M never
Cash Flow Multiple: 7.95 10.97 never
Net Debt to
Cash Flow Ratio:
n/a n/a never
Finance within 1 year: 12/06/2022
Misc 12/06/2022
Last
Analysis
Data

Current Data
Item Value Value Updated
Shares Outstanding: 69,134,000 69,134,000 12/06/2022
Shares (FD): 74,000,000 74,000,000 12/06/2022
Insider Ownership: n/a 37% 11/19/2023
Company Type: Mostly Silver Mostly Silver never
Production ETA: n/a n/a 12/06/2022
Production (Gold Eq Oz.): (guess) 
62,676
(guess) 
66,222
03/29/2023
Production (Silver Eq Oz.): (guess) 
5,000,000
(guess) 
5,500,000
03/29/2023
Initial CapEx (Outstanding): n/a n/a 12/06/2022
Funding Option: n/a n/a 12/06/2022
Documentation: none PRODUCER 11/19/2023
Future MCap Modifier: 0.3
Producer: Elite Quality
0.3
Producer: Elite Quality
04/24/2023
Cash Flow Multiplier: 5 7 04/17/2023

Resource Data

GOLD 12/06/2022
Last Analysis Data

Current Data
Item Value Value Updated
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/06/2022
Measured & Indicated: n/a n/a 12/06/2022
Inferred: n/a n/a 12/06/2022
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/06/2022
Measured & Indicated: n/a n/a 12/06/2022
Inferred: n/a n/a 12/06/2022
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T
Annual Production: n/a n/a
Cash Cost: n/a n/a 12/06/2022
Extra Operating Cost: n/a n/a 12/06/2022
Average Grade: n/a n/a 12/06/2022
Recovery Rate: n/a n/a 12/06/2022
F
U
T
U
R
E
Proven & Probable: n/a n/a 12/06/2022
Annual Production: n/a n/a 12/06/2022
Cash Cost: n/a n/a 12/06/2022
Extra Operating Cost: n/a n/a 12/06/2022
SILVER 12/06/2022
Last Analysis Data

Current Data
Item Value Value Updated
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 47.00M 39.00M 09/06/2023
Measured & Indicated: 53.00M 45.00M 09/06/2023
Inferred: 7.00M 4.00M 09/06/2023
Reserves & Resources: 60.00M 49.00M never
P
L
A
U
S
I
B
L
E
Proven & Probable: 39.95M 33.15M 09/06/2023
Measured & Indicated: 44.03M 37.23M 09/06/2023
Inferred: 2.98M 1.70M 09/06/2023
Reserves & Resources: 47.01M 38.93M never
C
U
R
R
E
N
T
Annual Production: (guess) 
5,000,000oz.
(guess) 
5,500,000oz.
03/29/2023
Cash Cost: $5.00 $7.00 06/07/2023
Extra Operating Cost: $10.00 $10.00 12/06/2022
Average Grade: 300.00 g/t 300.00 g/t 12/06/2022
Recovery Rate: (CG)  85.00% (CG)  85.00% 11/19/2023
F
U
T
U
R
E
Proven & Probable: 55.00M 40.00M 03/29/2023
Annual Production: 5,000,000oz. 5,000,000oz. 12/06/2022
Cash Cost: $5.00 $9.00 06/07/2023
Extra Operating Cost: $10.00 $12.00 04/17/2023

Property

Last Analysis Data  (12/06/2022)
Stage Name Owned Au Ag Cu Notes
Exp Cerros Los Gatos 70% show
70% ownership (currently 51%, option for 70%.
Total Land Package Size (ha): 100,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Cerros Los Gatos 70% show
70% ownership (currently 51%, option for 70%.
Total Land Package Size (ha): 100,000  

Profitability (by resource)

Proven &
Probable
12/06/2022
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 47.00M 39.00M n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 39.95M 33.15M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $288.84M $248.29M n/a
Total Maximum Profit: $288.84M $248.29M n/a
Max Profit / Current MCap: 1.005 0.549 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $3.90 $3.36 n/a
Total Max Profit Per Share: $3.90 $3.36 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $574.17 $1,132.57 n/a
FD MCap / Silver Eq.: $7.20 $13.64 n/a
FD MCap / Per Metal
as % Spot Price:
32.38% 55.68% n/a
Measured &
Indicated
12/06/2022
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 53.00M 45.00M n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 44.03M 37.23M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $318.34M $278.85M n/a
Total Maximum Profit: $318.34M $278.85M n/a
Max Profit / Current MCap: 1.107 0.617 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $4.30 $3.77 n/a
Total Max Profit Per Share: $4.30 $3.77 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $520.96 $1,008.45 n/a
FD MCap / Silver Eq.: $6.53 $12.14 n/a
FD MCap / Per Metal
as % Spot Price:
29.38% 49.58% n/a

Reserves &
Resources
12/06/2022
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 60.00M 49.00M n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 47.01M 38.93M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $339.85M $291.59M n/a
Total Maximum Profit: $339.85M $291.59M n/a
Max Profit / Current MCap: 1.182 0.645 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $4.59 $3.94 n/a
Total Max Profit Per Share: $4.59 $3.94 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $487.99 $964.41 n/a
FD MCap / Silver Eq.: $6.12 $11.61 n/a
FD MCap / Per Metal
as % Spot Price:
27.52% 47.41% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×