Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
TSE:GATO
CAD
NYSE:GATO
USD
Description
Gatos Silver Inc are a silver focused mid-tier producer with one exploration property in Mexico. They have approximately 50Moz. of silver in the reserves and resources category of which 40Moz. are in the measured and indicated category. They have a market capitalisation of ~C$1094.13M which is a rise of roughly 157% over the last twelve months. As of 12/07/2023 they have no debt and ~C$82.56M cash. They have 69M shares outstanding and trade on the Toronto Stock Exchange and the New York Stock Exchange.
Quick Links
Login to access
General Details
Financial
12/07/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$425.35M
$1,094.13M
12/07/2023
Total Assets:
$294.64M
$284.71M
12/07/2023
Total Liabilities:
$11.79M
$11.39M
12/07/2023
Current Assets:
$55.25M
$82.56M
06/23/2024
Current Liabilities:
$29.46M
$28.47M
12/07/2023
Total Debt:
$0.00M
$0.00M
12/07/2023
Cash:
$55.25M
$82.56M
06/23/2024
Enterprise Value:
$370.10M
$1,011.56M
01/20/2002
Cash Flow:
$48.90M
$88.58M
never
Cash Flow Multiple:
8.70
12.35
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
12/07/2023
Misc
12/07/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
69,000,000
69,180,000
05/21/2024
Shares (FD):
72,000,000
72,000,000
12/07/2023
Insider Ownership:
n/a
37%
08/06/2024
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Silver
Mostly Silver
never
Production ETA:
n/a
n/a
12/07/2023
Production (Gold Eq Oz.):
(guess) 58,635
(guess) 74,600
08/06/2024
Production (Silver Eq Oz.) :
(guess) 5,000,000
(guess) 6,400,000
08/06/2024
Initial CapEx (Outstanding):
n/a
n/a
12/07/2023
Funding Option:
n/a
n/a
12/07/2023
Documentation:
none
PRODUCER
08/06/2024
Future MCap Modifier:
0.3Producer: Elite Quality
0.3Producer: Elite Quality
04/24/2023
Cash Flow Multiplier:
8
10
12/30/2023
Resource Data
GOLD
12/07/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/07/2023
Measured & Indicated:
n/a
n/a
12/07/2023
Inferred:
n/a
n/a
12/07/2023
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/07/2023
Measured & Indicated:
n/a
n/a
12/07/2023
Inferred:
n/a
n/a
12/07/2023
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
12/07/2023
Extra Operating Cost:
n/a
n/a
12/07/2023
Total:
n/a
n/a
12/07/2023
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
12/07/2023
Open Pit (Avg):
n/a
n/a
12/07/2023
Recovery Rate:
n/a
n/a
12/07/2023
F U T U R E
Proven & Probable:
n/a
n/a
12/07/2023
Annual Production:
n/a
n/a
12/07/2023
Cash Cost:
n/a
n/a
12/07/2023
Extra Operating Cost:
n/a
n/a
12/07/2023
SILVER
12/07/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
39.00M
39.00M
12/07/2023
Measured & Indicated:
40.00M
40.00M
12/07/2023
Inferred:
10.00M
10.00M
12/07/2023
Reserves & Resources:
50.00M
50.00M
never
P L A U S I B L E
Proven & Probable:
33.15M
33.15M
12/07/2023
Measured & Indicated:
33.83M
33.83M
12/07/2023
Inferred:
4.25M
4.25M
12/07/2023
Reserves & Resources:
38.08M
38.08M
never
C U R R E N T
Annual Production:
(guess) 5,000,000oz.
(guess) 6,400,000oz.
08/06/2024
Cash Cost:
$6.00
$7.00
08/06/2024
Extra Operating Cost:
$8.00
$10.00
08/06/2024
Total:
$14.00
$17.00
08/06/2024
Margin (Free Cash Flow):
$9.78 (41.13%)
$13.84 (44.88%)
G R A D E
Underground (Avg):
200.00 g/t
200.00 g/t
12/07/2023
Open Pit (Avg):
n/a
n/a
12/07/2023
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
08/06/2024
F U T U R E
Proven & Probable:
40.00M
40.00M
12/07/2023
Annual Production:
5,000,000oz.
4,000,000oz.
06/23/2024
Cash Cost:
$9.00
$8.00
08/06/2024
Extra Operating Cost:
$11.00
$11.00
08/06/2024
Property
Last Analysis Data (12/07/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Mexico , Mexico
Cerros Los Gatos
70% (guess)
100,000
Both
show
70% ownership (currently 51%, option for 70%.
Total Land Package Size (ha):
100,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Mexico , Mexico
Cerros Los Gatos
70% (guess)
100,000
Both
show
70% ownership (currently 51%, option for 70%.
Total Land Package Size (ha):
100,000
Profitability (by resource)
Proven & Probable
12/07/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
100.00%
100.00%
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
39.00M
39.00M
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
33.15M
33.15M
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
$324.21M
$458.80M
n/a
Total Maximum Profit:
$324.21M
$458.80M
n/a
Max Profit / Current MCap:
0.762
0.419
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
$4.50
$6.37
n/a
Total Max Profit Per Share:
$4.50
$6.37
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$1,094.14
$2,831.57
n/a
FD MCap / Silver Eq.:
$12.83
$33.01
n/a
FD MCap / Per Metal as % Spot Price:
53.96%
107.02%
n/a
Measured & Indicated
12/07/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
100.00%
100.00%
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
40.00M
40.00M
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
33.83M
33.83M
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
$330.86M
$468.21M
n/a
Total Maximum Profit:
$330.86M
$468.21M
n/a
Max Profit / Current MCap:
0.778
0.428
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
$4.60
$6.50
n/a
Total Max Profit Per Share:
$4.60
$6.50
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$1,072.15
$2,774.65
n/a
FD MCap / Silver Eq.:
$12.57
$32.34
n/a
FD MCap / Per Metal as % Spot Price:
52.87%
104.87%
n/a
Reserves & Resources
12/07/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
100.00%
100.00%
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
50.00M
50.00M
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
38.08M
38.08M
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
$372.42M
$527.03M
n/a
Total Maximum Profit:
$372.42M
$527.03M
n/a
Max Profit / Current MCap:
0.876
0.482
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
$5.17
$7.32
n/a
Total Max Profit Per Share:
$5.17
$7.32
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$952.49
$2,464.98
n/a
FD MCap / Silver Eq.:
$11.17
$28.73
n/a
FD MCap / Per Metal as % Spot Price:
46.97%
93.17%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
12/07/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7366
CAD 0.7118
12/03/2024
Spot Gold:
$2,027.80
$2,645.80
12/03/2024
Spot Silver:
$23.78
$30.84
12/03/2024
Gold:Silver Ratio:
85.27
85.79
12/03/2024
Spot Gold (Future):
$3,000.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: