Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
TSE:GATO
CAD
NYSE:GATO
USD
Description
Gatos Silver Inc are a silver focused mid-tier producer with one exploration property in Mexico. They have approximately 50Moz. of silver in the reserves and resources category of which 40Moz. are in the measured and indicated category. They have a market capitalisation of ~C$875.23M which is a rise of roughly 106% over the last eight months. As of 12/07/2023 they have no debt and ~C$83.93M cash. They have 69M shares outstanding and trade on the Toronto Stock Exchange and the New York Stock Exchange.
Quick Links
Login to access
General Details
Financial
12/07/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$425.35M
$875.23M
12/07/2023
$449.88M
Total Assets:
$294.64M
$289.43M
12/07/2023
$-5.22M
Total Liabilities:
$11.79M
$11.58M
12/07/2023
$-0.21M
Current Assets:
$55.25M
$83.93M
06/23/2024
$28.69M
Current Liabilities:
$29.46M
$28.94M
12/07/2023
$-0.52M
Total Debt:
$0.00M
$0.00M
12/07/2023
$0.00M
Cash:
$55.25M
$83.93M
06/23/2024
$28.69M
Enterprise Value:
$370.10M
$791.29M
01/28/1995
$421.19M
Cash Flow:
$48.90M
$77.34M
never
$28.44M
Cash Flow Multiple:
8.70
11.32
never
2.62
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
12/07/2023
n/a
Misc
12/07/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
69,000,000
69,180,000
05/21/2024
180,000
Shares (FD):
72,000,000
72,000,000
12/07/2023
0
Insider Ownership:
n/a
37%
06/23/2024
37%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Silver
Mostly Silver
never
n/a
Production ETA:
n/a
n/a
12/07/2023
n/a
Production (Gold Eq Oz.):
(guess) 58,635
(guess) 70,140
12/30/2023
11,505
Production (Silver Eq Oz.) :
(guess) 5,000,000
(guess) 6,000,000
12/30/2023
1,000,000
Initial CapEx (Outstanding):
n/a
n/a
12/07/2023
n/a
Funding Option:
n/a
n/a
12/07/2023
n/a
Documentation:
none
PRODUCER
06/23/2024
n/a
Future MCap Modifier:
0.3Producer: Elite Quality
0.3Producer: Elite Quality
04/24/2023
0
Cash Flow Multiplier:
8
10
12/30/2023
2.00
Resource Data
GOLD
12/07/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/07/2023
0.00M
Measured & Indicated:
n/a
n/a
12/07/2023
0.00M
Inferred:
n/a
n/a
12/07/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/07/2023
0.00M
Measured & Indicated:
n/a
n/a
12/07/2023
0.00M
Inferred:
n/a
n/a
12/07/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
12/07/2023
$0.00
Extra Operating Cost:
n/a
n/a
12/07/2023
$0.00
Total:
n/a
n/a
12/07/2023
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
12/07/2023
n/a
Open Pit (Avg):
n/a
n/a
12/07/2023
n/a
Recovery Rate:
n/a
n/a
12/07/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
12/07/2023
0.00M
Annual Production:
n/a
n/a
12/07/2023
n/a
Cash Cost:
n/a
n/a
12/07/2023
n/a
Extra Operating Cost:
n/a
n/a
12/07/2023
n/a
SILVER
12/07/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
39.00M
39.00M
12/07/2023
0.00M
Measured & Indicated:
40.00M
40.00M
12/07/2023
0.00M
Inferred:
10.00M
10.00M
12/07/2023
0.00M
Reserves & Resources:
50.00M
50.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
33.15M
33.15M
12/07/2023
0.00M
Measured & Indicated:
33.83M
33.83M
12/07/2023
0.00M
Inferred:
4.25M
4.25M
12/07/2023
0.00M
Reserves & Resources:
38.08M
38.08M
never
0.00M
C U R R E N T
Annual Production:
(guess) 5,000,000oz.
(guess) 6,000,000oz.
12/30/2023
1,000,000oz.
Cash Cost:
$6.00
$6.00
02/21/2024
$0.00
Extra Operating Cost:
$8.00
$9.00
12/30/2023
$1.00
Total:
$14.00
$15.00
02/21/2024
$1.00
Margin (Free Cash Flow):
$9.78 (41.13%)
$12.89 (46.22%)
$3.11
G R A D E
Underground (Avg):
200.00 g/t
200.00 g/t
12/07/2023
n/a
Open Pit (Avg):
n/a
n/a
12/07/2023
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
06/23/2024
0.00%
F U T U R E
Proven & Probable:
40.00M
40.00M
12/07/2023
0.00M
Annual Production:
5,000,000oz.
4,000,000oz.
06/23/2024
-1,000,000oz.
Cash Cost:
$9.00
$7.00
06/23/2024
$-2.00
Extra Operating Cost:
$11.00
$10.00
06/23/2024
$-1.00
Property
Last Analysis Data (12/07/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Mexico , Mexico
Cerros Los Gatos
70% (guess)
100,000
Both
show
70% ownership (currently 51%, option for 70%.
Total Land Package Size (ha):
100,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Mexico , Mexico
Cerros Los Gatos
70% (guess)
100,000
Both
show
70% ownership (currently 51%, option for 70%.
Total Land Package Size (ha):
100,000
Profitability (by resource)
Proven & Probable
12/07/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
39.00M
39.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
33.15M
33.15M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$324.21M
$427.30M
n/a
$103.10M
Total Maximum Profit:
$324.21M
$427.30M
n/a
$103.10M
Max Profit / Current MCap:
0.762
0.488
n/a
-0.274
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$4.50
$5.93
n/a
$1.43
Total Max Profit Per Share:
$4.50
$5.93
n/a
$1.43
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$1,094.14
$2,258.51
n/a
$1,164.37
FD MCap / Silver Eq.:
$12.83
$26.40
n/a
$13.57
FD MCap / Per Metal as % Spot Price:
53.96%
94.66%
n/a
40.71%
Measured & Indicated
12/07/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
40.00M
40.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
33.83M
33.83M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$330.86M
$436.07M
n/a
$105.21M
Total Maximum Profit:
$330.86M
$436.07M
n/a
$105.21M
Max Profit / Current MCap:
0.778
0.498
n/a
-0.280
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$4.60
$6.06
n/a
$1.46
Total Max Profit Per Share:
$4.60
$6.06
n/a
$1.46
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$1,072.15
$2,213.11
n/a
$1,140.96
FD MCap / Silver Eq.:
$12.57
$25.87
n/a
$13.30
FD MCap / Per Metal as % Spot Price:
52.87%
92.76%
n/a
39.89%
Reserves & Resources
12/07/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
50.00M
50.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
38.08M
38.08M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$372.42M
$490.85M
n/a
$118.43M
Total Maximum Profit:
$372.42M
$490.85M
n/a
$118.43M
Max Profit / Current MCap:
0.876
0.561
n/a
-0.315
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$5.17
$6.82
n/a
$1.64
Total Max Profit Per Share:
$5.17
$6.82
n/a
$1.64
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$952.49
$1,966.11
n/a
$1,013.62
FD MCap / Silver Eq.:
$11.17
$22.98
n/a
$11.81
FD MCap / Per Metal as % Spot Price:
46.97%
82.41%
n/a
35.44%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
12/07/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7366
CAD 0.7236
07/27/2024
Spot Gold:
$2,027.80
$2,385.80
07/27/2024
$358.00
Spot Silver:
$23.78
$27.89
07/27/2024
$4.11
Gold:Silver Ratio:
85.27
85.54
07/27/2024
0.27
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: