Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Gatos Silver Inc.

www: gatossilver.com   email: info@gatossilver.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSE:GATO USD
TSE:GATO CAD

Description

Gatos Silver Inc. are a silver focused mid-tier producer with one exploration property in Mexico. They have approximately 170Moz. of silver in the reserves and resources category of which 140Moz. are in the measured and indicated category. They have a market capitalisation of ~C$1168.11M which is a rise of roughly 90% over the last seven months. As of 12/12/2020 they have ~C$15M debt and ~C$3.58M cash. They have 81M shares outstanding and trade on the Toronto Stock Exchange and the New York Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/12/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $615.78M $1,168.11M 12/12/2020 $552.33M
Total Assets: $141.83M $143.98M 12/12/2020 $2.15M
Total Liabilities: $21.16M $21.48M 12/12/2020 $0.32M
Current Assets: $9.40M $9.55M 12/12/2020 $0.14M
Current Liabilities: $19.59M $19.89M 12/12/2020 $0.30M
Total Debt: $14.89M $15.11M 12/12/2020 $0.23M
Cash: $3.53M $3.58M 12/12/2020 $0.05M
Enterprise Value: $627.15M $1,179.65M 05/20/2007 $552.50M
Cash Flow: $44.30M $51.35M never $7.06M
Cash Flow Multiple: 13.90 22.75 never 8.85
Net Debt to
Cash Flow Ratio:		 0.26 0.22 never -0.03
Finance within 1 year: 12/12/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 12/12/2020 0.00%
Misc 12/12/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 80,646,000 80,646,000 12/12/2020 0
Shares (FD): 89,000,000 89,000,000 12/12/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a n/a 12/12/2020 n/a
Production (Gold Eq Oz.): (guess) 
103,973		 (guess) 
111,755		 12/12/2020 7,781
Production (Silver Eq Oz.): (guess) 
8,000,000		 (guess) 
8,000,000		 12/12/2020 0
Initial CapEx (Outstanding): n/a n/a 12/12/2020 n/a
Funding Option: n/a n/a 12/12/2020 n/a
Documentation: none PRODUCER 03/21/2021 n/a
Value Adjustment: 25% 100% never 75%

Resource Data

GOLD 12/12/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/12/2020 0.00M
Measured & Indicated: n/a n/a 12/12/2020 0.00M
Inferred: n/a n/a 12/12/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/12/2020 0.00M
Measured & Indicated: n/a n/a 12/12/2020 0.00M
Inferred: n/a n/a 12/12/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/12/2020 $0.00
Extra Operating Cost: n/a n/a 12/12/2020 $0.00
Average Grade: n/a n/a 12/12/2020 n/a
Recovery Rate: n/a n/a 12/12/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 12/12/2020 0.00M
Annual Production: n/a n/a 12/12/2020 n/a
Cash Cost: n/a n/a 12/12/2020 n/a
Extra Operating Cost: n/a n/a 12/12/2020 n/a
SILVER 12/12/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/12/2020 0.00M
Measured & Indicated: 140.00M 140.00M 12/12/2020 0.00M
Inferred: 30.00M 30.00M 12/12/2020 0.00M
Reserves & Resources: 170.00M 170.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/12/2020 0.00M
Measured & Indicated: 89.60M 89.60M 12/12/2020 0.00M
Inferred: 12.00M 12.00M 12/12/2020 0.00M
Reserves & Resources: 101.60M 101.60M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
8,000,000oz.		 (guess) 
8,000,000oz.		 12/12/2020 0oz.
Cash Cost: $12.00 $12.00 12/12/2020 $0.00
Extra Operating Cost: $4.00 $4.00 12/12/2020 $0.00
Average Grade: 600.00 g/t 600.00 g/t 12/12/2020 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 03/21/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: 150.00M 150.00M 12/12/2020 0.00M
Annual Production: 8,000,000oz. 8,000,000oz. 12/12/2020 0oz.
Cash Cost: $12.00 $12.00 12/12/2020 $0.00
Extra Operating Cost: $5.00 $5.00 12/12/2020 $0.00

Property

Last Analysis Data  (12/12/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Mexico, Mexico Cerros Los Gatos 70% (guess) 100,000 Both show
245 million oz AGEQ

70% ownership (currenty 51%, option for 70%).
Total Land Package Size (ha): 100,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Mexico, Mexico Cerros Los Gatos 70% (guess) 100,000 Both show
245 million oz AGEQ

70% ownership (currenty 51%, option for 70%).
Total Land Package Size (ha): 100,000  

Profitability (by resource)

Proven &
Probable		 12/12/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 12/12/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.14M
Total (Silver Eq. Oz.): 140.00M 140.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.09M
Silver Eq. Oz.: 89.60M 89.60M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $620.14M $1,150.28M n/a $530.14M
Total Maximum Profit: $620.14M $1,150.28M n/a $530.14M
Max Profit / Current MCap: 1.007 0.985 n/a -0.022
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $6.97 $12.92 n/a $5.96
Total Max Profit Per Share: $6.97 $12.92 n/a $5.96
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $528.80 $933.26 n/a $404.46
FD Mkt. Cap / Silver Eq.: $6.87 $13.04 n/a $6.16
FD Mkt. Cap / Per Metal
as % Spot Price:		 28.74% 51.80% n/a 23.05%

Reserves &
Resources		 12/12/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.17M
Total (Silver Eq. Oz.): 170.00M 170.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.10M
Silver Eq. Oz.: 101.60M 101.60M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $703.20M $1,304.34M n/a $601.14M
Total Maximum Profit: $703.20M $1,304.34M n/a $601.14M
Max Profit / Current MCap: 1.142 1.117 n/a -0.025
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $7.90 $14.66 n/a $6.75
Total Max Profit Per Share: $7.90 $14.66 n/a $6.75
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $466.34 $823.03 n/a $356.69
FD Mkt. Cap / Silver Eq.: $6.06 $11.50 n/a $5.44
FD Mkt. Cap / Per Metal
as % Spot Price:		 25.35% 45.68% n/a 20.33%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×