Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Gatos Silver Inc

www: gatossilver.com   email: info@gatossilver.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSE:GATO USD
TSE:GATO CAD

Description

Gatos Silver Inc are a silver focused mid-tier producer with one exploration property in Mexico. They have approximately 14Moz. of silver in the reserves and resources category of which 12Moz. are in the measured and indicated category. They have a market capitalisation of ~C$241.07M which is a fall of roughly 70% over the last five months. As of 01/26/2022 they have no debt and ~C$31.17M cash. They have 69M shares outstanding and trade on the Toronto Stock Exchange and the New York Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/13/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $809.60M $241.07M 12/13/2021 $-568.53M
Total Assets: $141.65M $311.74M 01/26/2022 $170.09M
Total Liabilities: $21.13M $12.47M 01/26/2022 $-8.66M
Current Assets: $9.39M $10.91M 01/26/2022 $1.52M
Current Liabilities: $19.56M $31.17M 04/07/2022 $11.61M
Total Debt: $0.00M $0.00M 01/26/2022 $0.00M
Cash: $9.39M $31.17M 04/07/2022 $21.78M
Enterprise Value: $800.21M $209.89M 08/26/1976 $-590.31M
Cash Flow: $1.23M $-1.62M never $-2.84M
Cash Flow Multiple: 660.90 0.00 never -660.90
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 12/13/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 12/13/2021 0.00%
Misc 12/13/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 69,134,000 69,134,000 12/13/2021 0
Shares (FD): 74,000,000 74,000,000 12/13/2021 0
Insider Ownership: n/a 37% 04/07/2022 37%
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a n/a 12/13/2021 n/a
Production (Gold Eq Oz.): (guess) 
87,128		 (guess) 
83,424		 12/13/2021 -3,704
Production (Silver Eq Oz.): (guess) 
7,000,000		 (guess) 
7,000,000		 12/13/2021 0
Initial CapEx (Outstanding): n/a n/a 12/13/2021 n/a
Funding Option: n/a n/a 12/13/2021 n/a
Documentation: none PRODUCER 04/07/2022 n/a
Value Adjustment: 75% 75% never 0%

Resource Data

GOLD 12/13/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/13/2021 0.00M
Measured & Indicated: n/a n/a 12/13/2021 0.00M
Inferred: n/a n/a 12/13/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/13/2021 0.00M
Measured & Indicated: n/a n/a 12/13/2021 0.00M
Inferred: n/a n/a 12/13/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/13/2021 $0.00
Extra Operating Cost: n/a n/a 12/13/2021 $0.00
Average Grade: n/a n/a 12/13/2021 n/a
Recovery Rate: n/a n/a 12/13/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 12/13/2021 0.00M
Annual Production: n/a n/a 12/13/2021 n/a
Cash Cost: n/a n/a 12/13/2021 n/a
Extra Operating Cost: n/a n/a 12/13/2021 n/a
SILVER 12/13/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 70.00M 50.00M 01/26/2022 -20.00M
Measured & Indicated: 140.00M 12.00M 01/26/2022 -128.00M
Inferred: 30.00M 2.00M 01/26/2022 -28.00M
Reserves & Resources: 170.00M 14.00M never -156.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 59.50M 42.50M 01/26/2022 -17.00M
Measured & Indicated: 107.10M 16.66M 01/26/2022 -90.44M
Inferred: 12.75M 0.85M 01/26/2022 -11.90M
Reserves & Resources: 119.85M 17.51M never -102.34M
C
U
R
R
E
N
T		 Annual Production: (guess) 
7,000,000oz.		 (guess) 
7,000,000oz.		 12/13/2021 0oz.
Cash Cost: $5.00 $5.00 12/13/2021 $0.00
Extra Operating Cost: $17.00 $17.00 12/13/2021 $0.00
Average Grade: 300.00 g/t 300.00 g/t 12/13/2021 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 04/07/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: 150.00M 120.00M 01/26/2022 -30.00M
Annual Production: 8,000,000oz. 7,000,000oz. 01/26/2022 -1,000,000oz.
Cash Cost: $6.00 $6.00 12/13/2021 $0.00
Extra Operating Cost: $16.00 $16.00 12/13/2021 $0.00

Property

Last Analysis Data  (12/13/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Mexico, Mexico Cerros Los Gatos 70% (guess) 100,000 Both show
245 million oz AGEQ

70% ownership (currenty 51%, option for 70%).
Total Land Package Size (ha): 100,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Mexico, Mexico Cerros Los Gatos 70% (guess) 100,000 Both show
70% ownership (currently 51%, option for 70%.
Total Land Package Size (ha): 100,000  

Profitability (by resource)

Proven &
Probable		 12/13/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.28M
Total (Silver Eq. Oz.): 70.00M 50.00M n/a -20.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.23M
Silver Eq. Oz.: 59.50M 42.50M n/a -17.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $18.22M $-2.45M n/a $-20.68M
Total Maximum Profit: $18.22M $-2.45M n/a $-20.68M
Max Profit / Current MCap: 0.023 n/a n/a -0.033
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.25 $-0.03 n/a $-0.28
Total Max Profit Per Share: $0.25 $-0.03 n/a $-0.28
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $1,093.18 $475.95 n/a $-617.24
FD Mkt. Cap / Silver Eq.: $13.61 $5.67 n/a $-7.93
FD Mkt. Cap / Per Metal
as % Spot Price:		 61.15% 26.18% n/a -34.98%
Measured &
Indicated		 12/13/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -1.60M
Total (Silver Eq. Oz.): 140.00M 12.00M n/a -128.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -1.13M
Silver Eq. Oz.: 107.10M 16.66M n/a -90.44M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $32.80M $-0.96M n/a $-33.76M
Total Maximum Profit: $32.80M $-0.96M n/a $-33.76M
Max Profit / Current MCap: 0.041 n/a n/a -0.045
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.44 $-0.01 n/a $-0.46
Total Max Profit Per Share: $0.44 $-0.01 n/a $-0.46
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $607.32 $1,214.15 n/a $606.83
FD Mkt. Cap / Silver Eq.: $7.56 $14.47 n/a $6.91
FD Mkt. Cap / Per Metal
as % Spot Price:		 33.97% 66.77% n/a 32.80%

Reserves &
Resources		 12/13/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -1.95M
Total (Silver Eq. Oz.): 170.00M 14.00M n/a -156.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -1.28M
Silver Eq. Oz.: 119.85M 17.51M n/a -102.34M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $36.70M $-1.01M n/a $-37.72M
Total Maximum Profit: $36.70M $-1.01M n/a $-37.72M
Max Profit / Current MCap: 0.045 n/a n/a -0.050
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.50 $-0.01 n/a $-0.51
Total Max Profit Per Share: $0.50 $-0.01 n/a $-0.51
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $542.71 $1,155.21 n/a $612.50
FD Mkt. Cap / Silver Eq.: $6.76 $13.77 n/a $7.01
FD Mkt. Cap / Per Metal
as % Spot Price:		 30.36% 63.53% n/a 33.17%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×