Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:MZZ
AUD
OTCMKTS:MZZMF
USD
Description
Matador Mining Ltd are a gold focused junior, late stage development company with one exploration property in Canada. They have approximately 1Moz. of gold in the reserves and resources category of which 0.5Moz. are in the measured and indicated category. They have a market capitalisation of ~A$21.62M which is a fall of roughly 28% over the last two months. As of 06/09/2022 they have no debt and ~A$4.92M cash. They have 218M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
06/09/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$29.86M
$21.62M
06/09/2022
$-8.24M
Total Assets:
$14.28M
$14.06M
06/09/2022
$-0.22M
Total Liabilities:
$1.43M
$1.41M
06/09/2022
$-0.02M
Current Assets:
$5.00M
$4.92M
06/09/2022
$-0.08M
Current Liabilities:
$1.43M
$1.41M
06/09/2022
$-0.02M
Total Debt:
$0.00M
$0.00M
06/09/2022
$0.00M
Cash:
$5.00M
$4.92M
06/09/2022
$-0.08M
Enterprise Value:
$24.86M
$16.70M
07/13/1970
$-8.16M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
06/09/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
06/09/2022
0.00%
Misc
06/09/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
218,000,000
218,000,000
06/09/2022
0
Shares (FD):
246,000,000
246,000,000
06/09/2022
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2026
06/09/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
06/09/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
06/09/2022
0
Initial CapEx (Outstanding):
$100.00M334.88% of Mkt.Cap
$100.00M462.44% of Mkt.Cap
06/09/2022
$0.00M
Funding Option:
n/a
n/a
06/09/2022
n/a
Documentation:
none
PEA
06/30/2022
n/a
Value Adjustment:
75%
75%
never
0%
Resource Data
GOLD
06/09/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/09/2022
0.00M
Measured & Indicated:
0.50M
0.50M
06/09/2022
0.00M
Inferred:
0.50M
0.50M
06/09/2022
0.00M
Reserves & Resources:
1.00M
1.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/09/2022
0.00M
Measured & Indicated:
0.38M
0.38M
06/09/2022
0.00M
Inferred:
0.24M
0.24M
06/09/2022
0.00M
Reserves & Resources:
0.62M
0.62M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/09/2022
$0.00
Extra Operating Cost:
n/a
n/a
06/09/2022
$0.00
Average Grade:
2.00 g/t
2.00 g/t
06/09/2022
n/a
Recovery Rate:
(CG) 95.00%
(CG) 95.00%
06/30/2022
0.00%
F U T U R E
Proven & Probable:
1.00M
1.00M
06/09/2022
0.00M
Annual Production:
80,000oz.
80,000oz.
06/09/2022
0oz.
Cash Cost:
$750
$750
06/09/2022
$0
Extra Operating Cost:
$450
$450
06/09/2022
$0
SILVER
06/09/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/09/2022
0.00M
Measured & Indicated:
n/a
n/a
06/09/2022
0.00M
Inferred:
n/a
n/a
06/09/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/09/2022
0.00M
Measured & Indicated:
n/a
n/a
06/09/2022
0.00M
Inferred:
n/a
n/a
06/09/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/09/2022
$0.00
Extra Operating Cost:
n/a
n/a
06/09/2022
$0.00
Average Grade:
n/a
n/a
06/09/2022
n/a
Recovery Rate:
n/a
n/a
06/09/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
06/09/2022
0.00M
Annual Production:
n/a
n/a
06/09/2022
n/a
Cash Cost:
n/a
n/a
06/09/2022
n/a
Extra Operating Cost:
n/a
n/a
06/09/2022
n/a
Property
Last Analysis Data (06/09/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Newfoundland , Canada
Cape Ray
100% (guess)
5,000
Open Pit
show
1 million oz deposit at 2.2 gpt.
Likely to grow in size.
Total Land Package Size (ha):
5,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Newfoundland , Canada
Cape Ray
100% (guess)
5,000
Open Pit
show
1 million oz deposit at 2.2 gpt.
Likely to grow in size.
Total Land Package Size (ha):
5,000
Profitability (by resource)
Proven & Probable
06/09/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
06/09/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.50M
0.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-0.02M
P L A U S I B L E
Gold Eq. Oz.:
0.38M
0.38M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.02M
Maximum Profit (Gold):
$300.67M
$296.99M
n/a
$-3.68M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$300.67M
$296.99M
n/a
$-3.68M
Max Profit / Current MCap:
10.069
13.734
n/a
3.665
Max Profit Per Share (Gold):
$1.22
$1.21
n/a
$-0.01
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.22
$1.21
n/a
$-0.01
Total Free Profit Per Share:
$1.05
$1.08
n/a
$0.03
FD Mkt. Cap / Gold Eq.:
$78.58
$56.91
n/a
$-21.68
FD Mkt. Cap / Silver Eq.:
$0.92
$0.67
n/a
$-0.25
FD Mkt. Cap / Per Metal as % Spot Price:
4.26%
3.10%
n/a
-1.16%
Reserves & Resources
06/09/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-0.05M
P L A U S I B L E
Gold Eq. Oz.:
0.62M
0.62M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.03M
Maximum Profit (Gold):
$488.58M
$482.61M
n/a
$-5.98M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$488.58M
$482.61M
n/a
$-5.98M
Max Profit / Current MCap:
16.362
22.318
n/a
5.956
Max Profit Per Share (Gold):
$1.99
$1.96
n/a
$-0.02
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.99
$1.96
n/a
$-0.02
Total Free Profit Per Share:
$1.82
$1.84
n/a
$0.02
FD Mkt. Cap / Gold Eq.:
$48.36
$35.02
n/a
$-13.34
FD Mkt. Cap / Silver Eq.:
$0.57
$0.41
n/a
$-0.16
FD Mkt. Cap / Per Metal as % Spot Price:
2.62%
1.91%
n/a
-0.71%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/09/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.7140
AUD 0.7032
08/16/2022
Spot Gold:
$1,845.90
$1,838.00
08/16/2022
$-7.90
Spot Silver:
$21.64
$21.56
08/16/2022
$-0.08
Gold:Silver Ratio:
85.30
85.25
08/16/2022
-0.05
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: