Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:MZZ
AUD
Description
Matador Mining Ltd are a gold focused junior, late stage development company with one exploration property in Canada. They have approximately 0.8Moz. of gold in the reserves and resources category of which 0.5Moz. are in the measured and indicated category. They have a market capitalisation of ~A$51.67M which is a rise of roughly 49% over the last nine months. As of 06/18/2020 they have no debt and ~A$2.73M cash. They have 170M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
06/18/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$34.73M
$51.67M
11/06/2020
$16.94M
Total Assets:
$12.39M
$14.05M
06/18/2020
$1.66M
Total Liabilities:
$1.38M
$1.56M
06/18/2020
$0.18M
Current Assets:
$2.75M
$3.12M
06/18/2020
$0.37M
Current Liabilities:
$1.38M
$1.56M
06/18/2020
$0.18M
Total Debt:
$0.00M
$0.00M
06/18/2020
$0.00M
Cash:
$2.41M
$2.73M
06/18/2020
$0.32M
Enterprise Value:
$32.32M
$48.93M
07/21/1971
$16.62M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
06/18/2020
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
06/18/2020
0.00%
Misc
06/18/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
124,351,000
170,000,000
11/06/2020
45,649,000
Shares (FD):
194,000,000
217,000,000
11/06/2020
23,000,000
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2023
06/18/2020
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
06/18/2020
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
06/18/2020
0
Initial CapEx (Outstanding):
$100.00M287.97% of Mkt.Cap
$100.00M193.55% of Mkt.Cap
06/18/2020
$0.00M
Funding Option:
n/a
n/a
06/18/2020
n/a
Documentation:
none
PEA
11/06/2020
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
06/18/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/18/2020
0.00M
Measured & Indicated:
0.50M
0.50M
06/18/2020
0.00M
Inferred:
0.30M
0.30M
06/18/2020
0.00M
Reserves & Resources:
0.80M
0.80M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/18/2020
0.00M
Measured & Indicated:
0.36M
0.36M
06/18/2020
0.00M
Inferred:
0.14M
0.14M
06/18/2020
0.00M
Reserves & Resources:
0.50M
0.50M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/18/2020
$0.00
Extra Operating Cost:
n/a
n/a
06/18/2020
$0.00
Average Grade:
2.00 g/t
2.00 g/t
06/18/2020
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
11/06/2020
0.00%
F U T U R E
Proven & Probable:
0.80M
0.80M
06/18/2020
0.00M
Annual Production:
70,000oz.
70,000oz.
06/18/2020
0oz.
Cash Cost:
$700
$700
06/18/2020
$0
Extra Operating Cost:
$400
$400
06/18/2020
$0
SILVER
06/18/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/18/2020
0.00M
Measured & Indicated:
n/a
n/a
06/18/2020
0.00M
Inferred:
n/a
n/a
06/18/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/18/2020
0.00M
Measured & Indicated:
n/a
n/a
06/18/2020
0.00M
Inferred:
n/a
n/a
06/18/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/18/2020
$0.00
Extra Operating Cost:
n/a
n/a
06/18/2020
$0.00
Average Grade:
n/a
n/a
06/18/2020
n/a
Recovery Rate:
n/a
n/a
06/18/2020
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
06/18/2020
0.00M
Annual Production:
n/a
n/a
06/18/2020
n/a
Cash Cost:
n/a
n/a
06/18/2020
n/a
Extra Operating Cost:
n/a
n/a
06/18/2020
n/a
Property
Last Analysis Data (06/18/2020)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Newfoundland , Canada
Cape Ray
100% (guess)
5,000
Open Pit
show
1 million oz deposit at 2.2 gpt.
Likely to grow in size.
Total Land Package Size (ha):
5,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Newfoundland , Canada
Cape Ray
100% (guess)
5,000
Open Pit
show
1 million oz deposit at 2.2 gpt.
Likely to grow in size.
Total Land Package Size (ha):
5,000
Profitability (by resource)
Proven & Probable
06/18/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
06/18/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.50M
0.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-16.81M
P L A U S I B L E
Gold Eq. Oz.:
0.36M
0.36M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-12.11M
Maximum Profit (Gold):
$156.97M
$155.76M
n/a
$-1.21M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$156.97M
$155.76M
n/a
$-1.21M
Max Profit / Current MCap:
4.520
3.015
n/a
-1.505
Max Profit Per Share (Gold):
$0.81
$0.72
n/a
$-0.09
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.81
$0.72
n/a
$-0.09
Total Free Profit Per Share:
$0.55
$0.41
n/a
$-0.14
FD Mkt. Cap / Gold Eq.:
$96.46
$143.52
n/a
$47.06
FD Mkt. Cap / Silver Eq.:
$0.97
$2.19
n/a
$1.21
FD Mkt. Cap / Per Metal as % Spot Price:
5.60%
8.35%
n/a
2.75%
Reserves & Resources
06/18/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.80M
0.80M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-26.90M
P L A U S I B L E
Gold Eq. Oz.:
0.50M
0.50M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-16.64M
Maximum Profit (Gold):
$215.83M
$214.17M
n/a
$-1.66M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$215.83M
$214.17M
n/a
$-1.66M
Max Profit / Current MCap:
6.215
4.145
n/a
-2.070
Max Profit Per Share (Gold):
$1.11
$0.99
n/a
$-0.13
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.11
$0.99
n/a
$-0.13
Total Free Profit Per Share:
$0.85
$0.68
n/a
$-0.17
FD Mkt. Cap / Gold Eq.:
$70.15
$104.38
n/a
$34.22
FD Mkt. Cap / Silver Eq.:
$0.71
$1.59
n/a
$0.88
FD Mkt. Cap / Per Metal as % Spot Price:
4.07%
6.08%
n/a
2.00%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/18/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.6885
AUD 0.7806
03/04/2021
Spot Gold:
$1,722.90
$1,718.10
03/04/2021
$-4.80
Spot Silver:
$17.35
$26.16
03/04/2021
$8.81
Gold:Silver Ratio:
99.30
65.68
03/04/2021
-33.63
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: